(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 292.08%849M | -117.31%-442M | 40.48%2.55B | 267.90%1.82B | -114.61%-1.08B | 63.07%-504.37M | -143.87%-1.37B | 37.06%3.11B | -16.45%2.27B | -3.49%2.72B |
Net profit before non-cash adjustment | -18.32%709M | -22.22%868M | 139.53%1.12B | 55.70%465.91M | -56.87%299.24M | 9.12%693.77M | -47.93%635.8M | 263.79%1.22B | -67.30%335.65M | 125.16%1.03B |
Total adjustment of non-cash items | 910.71%681M | -127.72%-84M | -48.64%303M | 291.06%589.94M | -80.39%150.86M | 189.05%769.46M | -56.08%266.21M | -44.68%606.12M | 70.24%1.1B | -3.59%643.58M |
-Depreciation and amortization | 26.46%607M | 5.26%480M | -3.31%456M | -0.02%471.61M | -0.85%471.71M | 0.91%475.75M | -3.52%471.46M | 23.95%488.64M | -14.61%394.23M | -7.61%461.67M |
-Reversal of impairment losses recognized in profit and loss | 61,800.00%619M | -98.65%1M | --74M | ---- | ---- | --238.79M | ---- | -96.03%27M | 678.50%680.62M | 687.28%87.43M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.74%62.15M | 11.69%110.48M |
-Disposal profit | 36.48%-155M | -293.55%-244M | -533.93%-62M | 119.70%14.29M | -515.61%-72.53M | -17.03%17.45M | 152.36%21.03M | -3,248.28%-40.17M | 111.43%1.28M | -122.36%-11.17M |
-Net exchange gains and losses | 0.82%-242M | 2.40%-244M | -479.35%-250M | -468.76%-43.15M | 133.62%11.7M | -292.61%-34.8M | -39.18%18.07M | -44.59%29.71M | 183.33%53.62M | -120.27%-64.34M |
-Other non-cash items | -92.21%-148M | -190.59%-77M | -42.25%85M | 156.61%147.2M | -459.81%-260.02M | 129.57%72.27M | -342.08%-244.35M | 204.89%100.94M | -261.68%-96.23M | 60.48%59.52M |
Changes in working capital | 56.28%-536M | -208.30%-1.23B | 48.65%1.13B | 149.69%761.53M | 22.11%-1.53B | 13.23%-1.97B | -276.39%-2.27B | 53.09%1.29B | -19.88%839.73M | -38.10%1.05B |
-Change in receivables | -631.25%-468M | -276.47%-64M | -120.97%-17M | -88.21%81.08M | 352.03%687.87M | 32.50%-272.93M | -113.65%-404.32M | -653.63%-189.25M | 26.58%34.18M | -47.04%27M |
-Change in inventory | 87.70%-93M | -162.38%-756M | 9,435.28%1.21B | 99.30%-12.98M | -21.98%-1.85B | 21.85%-1.52B | -249.01%-1.94B | 43.02%1.3B | -18.62%911.73M | -6.41%1.12B |
-Change in prepaid assets | -162.96%-34M | 124.00%54M | -135.01%-225M | 310.25%642.61M | -22,915.21%-305.64M | 98.81%-1.33M | 18.77%-111.97M | -311.78%-137.84M | -141.47%-33.47M | -62.60%80.72M |
-Change in payables | 96.09%-5M | -210.34%-128M | 2,456.19%116M | -87.93%4.54M | 132.20%37.61M | -393.18%-116.81M | -68.92%39.84M | 595.57%128.21M | 108.83%18.43M | -224.44%-208.76M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -416.67%-91.14M | -53.16%28.78M |
-Provision for loans, leases and other losses | -648.84%-236M | 152.94%43M | -63.27%17M | 146.22%46.28M | -72.46%-100.14M | -138.24%-58.07M | -15.88%151.84M | --180.51M | ---- | ---- |
-Changes in other current assets | 180.00%300M | -1,393.10%-375M | --29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -72.73%-19M | -83.33%-11M | 31.36%-6M | 14.06%-8.74M | -36.95%-10.17M | -59.96%-7.43M | 31.05%-4.64M | 23.97%-6.73M | 24.42%-8.86M | 19.16%-11.72M |
Interest received (cash flow from operating activities) | 82.93%75M | 64.00%41M | -19.31%25M | -34.00%30.98M | 2.02%46.94M | 43.62%46.01M | -13.35%32.04M | 11.39%36.98M | 29.19%33.2M | 66.47%25.7M |
Tax refund paid | 72.38%-137M | -151.78%-496M | -359.37%-197M | 130.87%75.95M | -321.55%-246.03M | 88.43%-58.36M | -40.27%-504.42M | 31.94%-359.6M | -78.13%-528.33M | -213.26%-296.59M |
Other operating cash inflow (outflow) | -1M | 0 | 0 | 0 | 0 | -2K | 0 | 0.00%-1K | -1K | 0 |
Operating cash flow | 184.47%767M | -138.23%-908M | 23.98%2.38B | 248.30%1.92B | -146.44%-1.29B | 71.55%-524.15M | -166.20%-1.84B | 57.52%2.78B | -27.45%1.77B | -20.91%2.44B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 17.77%-611M | -174.17%-743M | -104.97%-271M | 69.25%-132.21M | -126.96%-429.97M | 50.47%-189.45M | 53.65%-382.51M | -15.92%-825.25M | -16.37%-711.94M | -71.56%-611.77M |
Net intangibles purchase and sale | -1,220.00%-66M | 83.87%-5M | -16.51%-31M | -0.33%-26.61M | -89.71%-26.52M | 7.72%-13.98M | 22.42%-15.15M | -432.04%-19.53M | -20.09%-3.67M | 78.85%-3.06M |
Net investment product transactions | 2,316.67%798M | 94.50%-36M | -541.96%-655M | -149.88%-102.03M | 301.35%204.57M | 13.27%-101.6M | 71.36%-117.15M | -436.73%-408.99M | 13.05%-76.2M | 17.16%-87.63M |
Net changes in other investments | -109.87%-45M | 22,900.00%456M | -100.42%-2M | 195.82%473.06M | -304.08%-493.68M | -52.21%241.91M | 163.23%506.24M | -697.36%-800.6M | -118.57%-100.41M | -74.68%-45.94M |
Investing cash flow | 123.17%76M | 65.80%-328M | -551.92%-959M | 128.46%212.21M | -1,081.15%-745.6M | -636.67%-63.13M | 99.58%-8.57M | -130.25%-2.05B | -19.22%-892.22M | -48.75%-748.39M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -148.16%-1.88B | 415.32%3.91B | 0.00%-1.24B | -141.89%-1.24B | 535.27%2.96B | -134.70%-680.04M | 916.71%1.96B | 63.02%-239.99M | 14.48%-648.99M | 46.80%-758.89M |
Net common stock issuance | 47.37%-200M | ---380M | --0 | -30.77%-51K | ---39K | ---- | 50.30%-84K | -48.25%-169K | 42.71%-114K | -226.23%-199K |
Increase or decrease of lease financing | ---- | 80.00%-2M | 8.76%-10M | 0.00%-10.96M | 0.91%-10.96M | -50.72%-11.06M | ---7.34M | ---- | ---- | ---- |
Cash dividends paid | 7.32%-114M | 0.81%-123M | -0.48%-124M | -0.43%-123.4M | -0.15%-122.88M | 0.57%-122.7M | 0.25%-123.41M | -2.49%-123.71M | 1.92%-120.71M | 0.65%-123.07M |
Net other fund-raising expenses | ---- | -100.00%-2M | ---1M | ---- | -100.00%-2K | 50.00%-1K | -100.00%-2K | ---1K | ---- | ---- |
Financing cash flow | -164.56%-2.2B | 347.49%3.4B | -0.04%-1.38B | -148.63%-1.37B | 447.27%2.83B | -144.49%-813.8M | 602.70%1.83B | 52.73%-363.87M | 12.74%-769.81M | 43.10%-882.16M |
Net cash flow | ||||||||||
Beginning cash position | 60.79%6.38B | 7.92%3.97B | 27.64%3.68B | 36.97%2.88B | -39.39%2.1B | -1.14%3.47B | 10.57%3.51B | 1.65%3.17B | 38.60%3.12B | 88.16%2.25B |
Current changes in cash | -162.48%-1.35B | 5,185.37%2.17B | -94.56%41M | -4.50%753.34M | 156.30%788.81M | -6,259.56%-1.4B | -106.03%-22.03M | 247.69%365.18M | -86.95%105.03M | -21.53%805.07M |
Effect of exchange rate changes | -0.82%242M | -2.40%244M | 479.35%250M | 468.76%43.15M | -133.62%-11.7M | 292.61%34.8M | 39.18%-18.07M | 44.59%-29.71M | -183.33%-53.62M | 120.27%64.34M |
Cash adjustments other than cash changes | ---- | ---- | ---- | --1K | ---- | 50.00%-1K | -100.00%-2K | 0.00%-1K | ---1K | ---- |
End cash Position | -17.44%5.27B | 60.79%6.38B | 7.90%3.97B | 27.66%3.68B | 36.97%2.88B | -39.39%2.1B | -1.14%3.47B | 10.57%3.51B | 1.65%3.17B | 38.60%3.12B |
Free cash flow | 104.53%87M | -195.81%-1.92B | 14.20%2.01B | 199.59%1.76B | -99.53%-1.76B | 60.74%-884M | -216.24%-2.25B | 84.25%1.94B | -42.25%1.05B | -31.33%1.82B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data