JP Stock MarketDetailed Quotes

4967 Kobayashi Pharmaceutical

Watchlist
  • 5810.0
  • -63.0-1.07%
20min DelayMarket Closed Mar 21 15:30 JST
453.47BMarket Cap42.90P/E (Static)

Kobayashi Pharmaceutical Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-30.92%17.95B
-33.98%25.99B
30.14%39.36B
-2.93%30.25B
15.78%31.16B
-1.21%26.91B
-2.68%27.24B
45.07%27.99B
-8.55%19.29B
5.59%21.1B
Net profit before non-cash adjustment
-49.51%13.91B
-1.40%27.56B
1.14%27.95B
3.76%27.64B
-0.63%26.64B
5.93%26.8B
12.10%25.3B
13.99%22.57B
-1.27%19.8B
1.98%20.06B
Total adjustment of non-cash items
17.09%5.88B
9.72%5.02B
-3.70%4.58B
-14.21%4.75B
27.80%5.54B
-23.05%4.33B
16.15%5.63B
116.38%4.85B
10.07%2.24B
17.21%2.04B
-Depreciation and amortization
32.44%8.02B
13.05%6.06B
10.82%5.36B
17.75%4.84B
-0.51%4.11B
21.28%4.13B
-3.30%3.4B
34.06%3.52B
-15.19%2.63B
-0.03%3.1B
-Reversal of impairment losses recognized in profit and loss
----
-14.49%59M
-77.67%69M
-72.46%309M
-32.53%1.12B
-14.98%1.66B
26.68%1.96B
15.05%1.54B
6,610.00%1.34B
-90.52%20M
-Share of associates
----
----
----
----
----
----
----
----
----
198.68%150M
-Disposal profit
-55.17%-585M
-367.38%-377M
1,040.00%141M
92.02%-15M
77.21%-188M
-893.27%-825M
11.83%104M
105.51%93M
-81.22%-1.69B
-42.07%-932M
-Other non-cash items
-116.99%-1.56B
27.62%-718M
-163.13%-992M
-175.55%-377M
179.08%499M
-473.37%-631M
155.05%169M
-729.73%-307M
87.54%-37M
61.02%-297M
Changes in working capital
72.08%-1.84B
-196.50%-6.6B
418.90%6.83B
-111.13%-2.14B
75.99%-1.02B
-14.36%-4.23B
-752.03%-3.7B
120.62%567M
-176.94%-2.75B
30.12%-993M
-Change in receivables
226.42%4.78B
-145.58%-3.78B
644.71%8.3B
-195.91%-1.52B
211.36%1.59B
57.65%-1.43B
-13.41%-3.37B
73.12%-2.97B
-1,117.75%-11.05B
60.94%-907M
-Change in inventory
63.97%-1.14B
-60.60%-3.18B
-327.92%-1.98B
-135.29%-462M
227.83%1.31B
-107.71%-1.02B
6.27%-493M
-145.86%-526M
169.47%1.15B
-205.03%-1.65B
-Change in payables
-2,716.90%-9.45B
-29.90%361M
425.95%515M
95.96%-158M
-120.02%-3.91B
-334.56%-1.78B
-86.70%758M
-33.95%5.7B
319.24%8.63B
755.41%2.06B
-Provision for loans, leases and other losses
--3.97B
----
----
----
----
----
90.57%202M
3.92%106M
152.58%102M
96.38%-194M
-Changes in other current assets
----
----
----
----
----
----
54.27%-797M
-10.18%-1.74B
-429.10%-1.58B
-105.97%-299M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-54.55%-34M
-22.22%-22M
-5.88%-18M
-13.33%-17M
-25.00%-15M
53.85%-12M
3.70%-26M
-28.57%-27M
-31.25%-21M
-77.78%-16M
Interest received (cash flow from operating activities)
6.23%801M
31.82%754M
-12.54%572M
-19.56%654M
-20.22%813M
36.78%1.02B
10.37%745M
27.84%675M
-10.36%528M
-23.11%589M
Tax refund paid
10.61%-7.47B
-4.44%-8.36B
5.45%-8B
-6.17%-8.46B
-1.83%-7.97B
1.56%-7.83B
-26.50%-7.95B
-69.78%-6.29B
41.96%-3.7B
11.70%-6.38B
Other operating cash inflow (outflow)
-1M
0
0
-1M
0
-1M
0
0.00%-1M
-100.65%-1M
154M
Operating cash flow
-38.75%11.25B
-42.47%18.36B
42.35%31.91B
-6.53%22.42B
19.40%23.99B
0.41%20.09B
-10.48%20.01B
38.85%22.35B
4.22%16.1B
14.30%15.45B
Investing cash flow
Net PPE purchase and sale
-104.17%-26.03B
13.52%-12.75B
-303.61%-14.74B
3.36%-3.65B
12.74%-3.78B
-26.78%-4.33B
-20.40%-3.42B
0.21%-2.84B
7.57%-2.84B
-9.19%-3.08B
Net intangibles purchase and sale
29.52%-573M
45.14%-813M
-183.91%-1.48B
-47.46%-522M
16.71%-354M
-50.71%-425M
22.53%-282M
42.68%-364M
-9.86%-635M
-25.93%-578M
Net business purchase and sale
--0
---11.18B
--0
101.76%200M
-6,952.80%-11.36B
93.46%-161M
---2.46B
----
---2.45B
----
Net investment product transactions
49.27%8.05B
148.85%5.4B
-82.08%2.17B
326.18%12.1B
648.81%2.84B
121.44%379M
-117.11%-1.77B
88.52%10.33B
712.40%5.48B
77.31%-895M
Advance cash and loans provided to other parties
----
----
----
----
----
----
-38.20%-123M
-21.92%-89M
-2.82%-73M
66.19%-71M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
0.00%1M
-83.33%1M
-70.00%6M
Net changes in other investments
160.17%139M
9.06%-231M
-96.90%-254M
-2,480.00%-129M
99.06%-5M
-4,745.45%-533M
-175.00%-11M
-500.00%-4M
-98.67%1M
130.24%75M
Investing cash flow
5.93%-18.42B
-36.78%-19.58B
-279.10%-14.31B
163.14%7.99B
-149.53%-12.66B
37.09%-5.07B
-214.53%-8.06B
1,456.26%7.04B
88.57%-519M
34.76%-4.54B
Financing cash flow
Net issuance payments of debt
----
--0
91.67%-1M
-140.00%-12M
98.99%-5M
-318.06%-495M
582.98%227M
-527.27%-47M
-67.65%11M
3,300.00%34M
Net common stock issuance
--0
14.63%-12B
-256.48%-14.06B
---3.94B
--0
-2,319.94%-8.01B
107.65%361M
40.78%-4.72B
-430.51%-7.96B
-74,950.00%-1.5B
Increase or decrease of lease financing
----
----
----
----
----
----
3.57%-54M
-7.69%-56M
65.10%-52M
47.90%-149M
Cash dividends paid
-3.90%-7.51B
-10.97%-7.22B
-4.13%-6.51B
-8.07%-6.25B
-8.46%-5.78B
-10.69%-5.33B
-10.94%-4.82B
-10.82%-4.34B
-10.33%-3.92B
-0.88%-3.55B
Net other fund-raising expenses
-9.58%-263M
-24.35%-240M
-12.87%-193M
25.65%-171M
68.88%-230M
-73,800.00%-739M
---1M
----
-92.31%1M
1,400.00%13M
Financing cash flow
60.09%-7.77B
6.24%-19.46B
-100.05%-20.76B
-72.40%-10.38B
58.72%-6.02B
-240.28%-14.58B
53.23%-4.29B
23.15%-9.16B
-131.27%-11.92B
-35.34%-5.16B
Net cash flow
Beginning cash position
-24.90%59.69B
-3.06%79.48B
34.06%81.99B
8.68%61.16B
0.64%56.27B
14.85%55.92B
71.91%48.69B
11.38%28.32B
-1.81%25.43B
16.02%25.9B
Current changes in cash
27.77%-14.94B
-555.02%-20.68B
-115.76%-3.16B
277.20%20.03B
1,118.12%5.31B
-94.31%436M
-62.13%7.66B
453.25%20.23B
-36.42%3.66B
109.47%5.75B
Effect of exchange rate changes
37.08%1.22B
32.24%890M
-15.56%673M
287.53%797M
-437.97%-425M
81.67%-79M
-414.60%-431M
118.03%137M
-201.20%-760M
-9.63%751M
Cash adjustments other than cash changes
----
95.65%-1M
---23M
----
0.00%-1M
0.00%-1M
-150.00%-1M
200.00%2M
---2M
----
End cash Position
-22.98%45.97B
-24.90%59.69B
-3.06%79.48B
34.06%81.99B
8.68%61.16B
0.64%56.27B
14.85%55.92B
71.91%48.69B
-12.58%28.32B
25.10%32.4B
Free cash flow
-421.08%-15.38B
-69.45%4.79B
-13.98%15.69B
-8.08%18.23B
29.78%19.84B
-6.26%15.29B
-14.83%16.31B
51.80%19.15B
7.18%12.61B
15.71%11.77B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -30.92%17.95B-33.98%25.99B30.14%39.36B-2.93%30.25B15.78%31.16B-1.21%26.91B-2.68%27.24B45.07%27.99B-8.55%19.29B5.59%21.1B
Net profit before non-cash adjustment -49.51%13.91B-1.40%27.56B1.14%27.95B3.76%27.64B-0.63%26.64B5.93%26.8B12.10%25.3B13.99%22.57B-1.27%19.8B1.98%20.06B
Total adjustment of non-cash items 17.09%5.88B9.72%5.02B-3.70%4.58B-14.21%4.75B27.80%5.54B-23.05%4.33B16.15%5.63B116.38%4.85B10.07%2.24B17.21%2.04B
-Depreciation and amortization 32.44%8.02B13.05%6.06B10.82%5.36B17.75%4.84B-0.51%4.11B21.28%4.13B-3.30%3.4B34.06%3.52B-15.19%2.63B-0.03%3.1B
-Reversal of impairment losses recognized in profit and loss -----14.49%59M-77.67%69M-72.46%309M-32.53%1.12B-14.98%1.66B26.68%1.96B15.05%1.54B6,610.00%1.34B-90.52%20M
-Share of associates ------------------------------------198.68%150M
-Disposal profit -55.17%-585M-367.38%-377M1,040.00%141M92.02%-15M77.21%-188M-893.27%-825M11.83%104M105.51%93M-81.22%-1.69B-42.07%-932M
-Other non-cash items -116.99%-1.56B27.62%-718M-163.13%-992M-175.55%-377M179.08%499M-473.37%-631M155.05%169M-729.73%-307M87.54%-37M61.02%-297M
Changes in working capital 72.08%-1.84B-196.50%-6.6B418.90%6.83B-111.13%-2.14B75.99%-1.02B-14.36%-4.23B-752.03%-3.7B120.62%567M-176.94%-2.75B30.12%-993M
-Change in receivables 226.42%4.78B-145.58%-3.78B644.71%8.3B-195.91%-1.52B211.36%1.59B57.65%-1.43B-13.41%-3.37B73.12%-2.97B-1,117.75%-11.05B60.94%-907M
-Change in inventory 63.97%-1.14B-60.60%-3.18B-327.92%-1.98B-135.29%-462M227.83%1.31B-107.71%-1.02B6.27%-493M-145.86%-526M169.47%1.15B-205.03%-1.65B
-Change in payables -2,716.90%-9.45B-29.90%361M425.95%515M95.96%-158M-120.02%-3.91B-334.56%-1.78B-86.70%758M-33.95%5.7B319.24%8.63B755.41%2.06B
-Provision for loans, leases and other losses --3.97B--------------------90.57%202M3.92%106M152.58%102M96.38%-194M
-Changes in other current assets ------------------------54.27%-797M-10.18%-1.74B-429.10%-1.58B-105.97%-299M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -54.55%-34M-22.22%-22M-5.88%-18M-13.33%-17M-25.00%-15M53.85%-12M3.70%-26M-28.57%-27M-31.25%-21M-77.78%-16M
Interest received (cash flow from operating activities) 6.23%801M31.82%754M-12.54%572M-19.56%654M-20.22%813M36.78%1.02B10.37%745M27.84%675M-10.36%528M-23.11%589M
Tax refund paid 10.61%-7.47B-4.44%-8.36B5.45%-8B-6.17%-8.46B-1.83%-7.97B1.56%-7.83B-26.50%-7.95B-69.78%-6.29B41.96%-3.7B11.70%-6.38B
Other operating cash inflow (outflow) -1M00-1M0-1M00.00%-1M-100.65%-1M154M
Operating cash flow -38.75%11.25B-42.47%18.36B42.35%31.91B-6.53%22.42B19.40%23.99B0.41%20.09B-10.48%20.01B38.85%22.35B4.22%16.1B14.30%15.45B
Investing cash flow
Net PPE purchase and sale -104.17%-26.03B13.52%-12.75B-303.61%-14.74B3.36%-3.65B12.74%-3.78B-26.78%-4.33B-20.40%-3.42B0.21%-2.84B7.57%-2.84B-9.19%-3.08B
Net intangibles purchase and sale 29.52%-573M45.14%-813M-183.91%-1.48B-47.46%-522M16.71%-354M-50.71%-425M22.53%-282M42.68%-364M-9.86%-635M-25.93%-578M
Net business purchase and sale --0---11.18B--0101.76%200M-6,952.80%-11.36B93.46%-161M---2.46B-------2.45B----
Net investment product transactions 49.27%8.05B148.85%5.4B-82.08%2.17B326.18%12.1B648.81%2.84B121.44%379M-117.11%-1.77B88.52%10.33B712.40%5.48B77.31%-895M
Advance cash and loans provided to other parties -------------------------38.20%-123M-21.92%-89M-2.82%-73M66.19%-71M
Repayment of advance payments to other parties and cash income from loans ----------------------------0.00%1M-83.33%1M-70.00%6M
Net changes in other investments 160.17%139M9.06%-231M-96.90%-254M-2,480.00%-129M99.06%-5M-4,745.45%-533M-175.00%-11M-500.00%-4M-98.67%1M130.24%75M
Investing cash flow 5.93%-18.42B-36.78%-19.58B-279.10%-14.31B163.14%7.99B-149.53%-12.66B37.09%-5.07B-214.53%-8.06B1,456.26%7.04B88.57%-519M34.76%-4.54B
Financing cash flow
Net issuance payments of debt ------091.67%-1M-140.00%-12M98.99%-5M-318.06%-495M582.98%227M-527.27%-47M-67.65%11M3,300.00%34M
Net common stock issuance --014.63%-12B-256.48%-14.06B---3.94B--0-2,319.94%-8.01B107.65%361M40.78%-4.72B-430.51%-7.96B-74,950.00%-1.5B
Increase or decrease of lease financing ------------------------3.57%-54M-7.69%-56M65.10%-52M47.90%-149M
Cash dividends paid -3.90%-7.51B-10.97%-7.22B-4.13%-6.51B-8.07%-6.25B-8.46%-5.78B-10.69%-5.33B-10.94%-4.82B-10.82%-4.34B-10.33%-3.92B-0.88%-3.55B
Net other fund-raising expenses -9.58%-263M-24.35%-240M-12.87%-193M25.65%-171M68.88%-230M-73,800.00%-739M---1M-----92.31%1M1,400.00%13M
Financing cash flow 60.09%-7.77B6.24%-19.46B-100.05%-20.76B-72.40%-10.38B58.72%-6.02B-240.28%-14.58B53.23%-4.29B23.15%-9.16B-131.27%-11.92B-35.34%-5.16B
Net cash flow
Beginning cash position -24.90%59.69B-3.06%79.48B34.06%81.99B8.68%61.16B0.64%56.27B14.85%55.92B71.91%48.69B11.38%28.32B-1.81%25.43B16.02%25.9B
Current changes in cash 27.77%-14.94B-555.02%-20.68B-115.76%-3.16B277.20%20.03B1,118.12%5.31B-94.31%436M-62.13%7.66B453.25%20.23B-36.42%3.66B109.47%5.75B
Effect of exchange rate changes 37.08%1.22B32.24%890M-15.56%673M287.53%797M-437.97%-425M81.67%-79M-414.60%-431M118.03%137M-201.20%-760M-9.63%751M
Cash adjustments other than cash changes ----95.65%-1M---23M----0.00%-1M0.00%-1M-150.00%-1M200.00%2M---2M----
End cash Position -22.98%45.97B-24.90%59.69B-3.06%79.48B34.06%81.99B8.68%61.16B0.64%56.27B14.85%55.92B71.91%48.69B-12.58%28.32B25.10%32.4B
Free cash flow -421.08%-15.38B-69.45%4.79B-13.98%15.69B-8.08%18.23B29.78%19.84B-6.26%15.29B-14.83%16.31B51.80%19.15B7.18%12.61B15.71%11.77B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP