(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 482.49%2.06B | -93.31%354M | 28.27%5.29B | -53.78%4.13B | 68.86%8.92B | -0.47%5.29B | -41.90%5.31B | 30.42%9.14B | 13.45%7.01B | 78.89%6.18B |
Net profit before non-cash adjustment | 69.52%-1.42B | -258.18%-4.65B | -23.45%2.94B | 23.06%3.84B | -46.46%3.12B | 23.51%5.83B | -8.79%4.72B | 34.02%5.18B | -0.57%3.86B | 45.25%3.88B |
Total adjustment of non-cash items | 36.96%7.95B | 0.03%5.81B | 50.74%5.81B | 122.86%3.85B | 4,220.00%1.73B | -98.88%40M | -8.82%3.58B | 65.93%3.92B | -28.83%2.36B | 39.61%3.32B |
-Depreciation and amortization | 29.73%5.81B | 40.08%4.48B | 0.98%3.2B | -0.09%3.17B | 0.54%3.17B | 8.84%3.15B | 0.84%2.9B | -0.03%2.87B | 4.02%2.87B | -8.30%2.76B |
-Reversal of impairment losses recognized in profit and loss | -99.62%7M | 426.65%1.84B | --349M | --0 | --1M | --0 | ---- | --2M | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 293.75%126M | 104.92%32M |
-Share of associates | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 250.00%91M | -46.94%26M | 145.00%49M |
-Disposal profit | 101.11%12M | -475.61%-1.08B | 276.07%287M | 41.58%-163M | -217.72%-279M | -2.07%237M | 322.02%242M | 25.34%-109M | -542.42%-146M | -13.16%33M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---7M | ---- | ---285M | ---- | ---- | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 74.15%-53M | ---205M |
-Other non-cash items | 272.98%2.13B | -71.11%570M | 132.39%1.97B | 173.51%849M | 65.50%-1.16B | -563.07%-3.35B | -32.18%723M | 330.74%1.07B | -171.08%-462M | 1,685.37%650M |
Changes in working capital | -459.70%-4.47B | 76.89%-799M | 3.14%-3.46B | -187.69%-3.57B | 793.53%4.07B | 80.35%-587M | -7,385.37%-2.99B | -94.76%41M | 176.24%783M | 35.77%-1.03B |
-Change in receivables | -179.67%-2.28B | 246.22%2.86B | -563.73%-1.96B | -106.63%-295M | 585.98%4.45B | 123.99%649M | -1,529.52%-2.71B | -108.96%-166M | 341.59%1.85B | -289.38%-767M |
-Change in inventory | 173.02%1.39B | 48.21%-1.9B | -124.30%-3.67B | -204.81%-1.63B | 179.46%1.56B | -115.13%-1.96B | -196.61%-912M | 64.17%944M | -31.47%575M | 163.04%839M |
-Change in payables | 75.20%-364M | -153.89%-1.47B | 1,059.15%2.72B | 108.60%235M | -811.72%-2.73B | -79.16%384M | 1,190.53%1.84B | 89.58%-169M | -24.29%-1.62B | -244.33%-1.31B |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -111.17%-23M | 170.07%206M |
-Provision for loans, leases and other losses | -247.83%-1.02B | 860.44%692M | -130.54%-91M | 734.04%298M | -113.74%-47M | 128.19%342M | -595.10%-1.21B | --245M | ---- | ---- |
-Changes in other current assets | -121.66%-2.19B | -111.11%-988M | 78.47%-468M | -358.81%-2.17B | --840M | ---- | ---- | ---813M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -64.22%-358M | -40.65%-218M | -14.81%-155M | 0.00%-135M | 19.64%-135M | -15.86%-168M | 31.60%-145M | 14.17%-212M | 13.64%-247M | -21.70%-286M |
Interest received (cash flow from operating activities) | 14.08%324M | 12.25%284M | 8.12%253M | -4.49%234M | 13.95%245M | 10.82%215M | 6.01%194M | -2.66%183M | 13.94%188M | 24.06%165M |
Tax refund paid | 12.55%-871M | 28.81%-996M | -160.04%-1.4B | 64.13%-538M | -22.45%-1.5B | 21.02%-1.23B | -22.42%-1.55B | -25.69%-1.27B | -4.89%-1.01B | -41.53%-961M |
Other operating cash inflow (outflow) | 0 | 200.00%1M | 0.00%-1M | -1M | 0 | 2.62B | 0 | -1M | 0 | 0.00%-1M |
Operating cash flow | 301.22%1.16B | -114.41%-575M | 8.25%3.99B | -51.09%3.69B | 11.98%7.53B | 76.68%6.73B | -51.45%3.81B | 32.01%7.84B | 16.63%5.94B | 90.72%5.09B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -40.27%-6.75B | 21.59%-4.82B | -16.64%-6.14B | 37.93%-5.27B | -7.57%-8.48B | -268.63%-7.89B | -21.60%-2.14B | 37.80%-1.76B | -63.37%-2.83B | -4.21%-1.73B |
Net intangibles purchase and sale | -28.99%-89M | 74.82%-69M | 54.64%-274M | 8.21%-604M | -1,504.88%-658M | 25.45%-41M | 0.00%-55M | 0.00%-55M | -25.00%-55M | -238.46%-44M |
Net business purchase and sale | ---305M | --0 | ---- | ---- | ---- | ---- | ---- | ---911M | ---- | ---- |
Net investment product transactions | 158.82%616M | 11,800.00%238M | 100.22%2M | -292.48%-922M | 2,380.95%479M | -113.82%-21M | 900.00%152M | 98.53%-19M | -4,865.38%-1.29B | 87.96%-26M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --20M | ---- |
Net changes in other investments | 56.57%-608M | -41.70%-1.4B | -94.87%-988M | -49.12%-507M | -30.27%-340M | -4,250.00%-261M | -113.04%-6M | 611.11%46M | 0.00%-9M | 75.00%-9M |
Investing cash flow | -18.09%-7.14B | 18.31%-6.05B | -1.41%-7.4B | 18.92%-7.3B | -9.66%-9B | -300.78%-8.21B | 24.09%-2.05B | 35.19%-2.7B | -130.00%-4.16B | 6.02%-1.81B |
Financing cash flow | ||||||||||
Net issuance payments of debt | -14.79%6.97B | 82.24%8.18B | 68.43%4.49B | -44.01%2.66B | 43.70%4.76B | 248.01%3.31B | 39.80%-2.24B | -835.84%-3.72B | 134.12%505M | -127.69%-1.48B |
Net common stock issuance | --0 | --0 | --0 | --0 | ---1.2B | --0 | --0 | -51.28%95M | 57.26%195M | --124M |
Cash dividends paid | 0.00%-952M | 0.00%-952M | -9.17%-952M | 3.22%-872M | -12.06%-901M | 4.96%-804M | -33.02%-846M | -4.09%-636M | -16.38%-611M | -10.99%-525M |
Cash dividends for minorities | -2.68%-460M | -5.41%-448M | -23.19%-425M | -8.83%-345M | -20.99%-317M | 49.71%-262M | -168.56%-521M | -22.01%-194M | -16.91%-159M | 69.16%-136M |
Net other fund-raising expenses | 35.14%-72M | -106.11%-111M | 2,053.76%1.82B | 64.09%-93M | -12,850.00%-259M | -111.11%-2M | 1,900.00%18M | 80.00%-1M | ---5M | ---- |
Financing cash flow | -17.73%5.48B | 35.30%6.67B | 263.88%4.93B | -35.03%1.35B | -7.09%2.08B | 162.55%2.24B | 19.45%-3.59B | -5,836.00%-4.45B | 96.28%-75M | -31.14%-2.02B |
Net cash flow | ||||||||||
Beginning cash position | 0.39%9.29B | 25.99%9.25B | -23.08%7.34B | 6.41%9.55B | 6.73%8.97B | -16.94%8.4B | 5.15%10.12B | 18.26%9.62B | 23.72%8.14B | -4.71%6.58B |
Current changes in cash | -1,208.89%-499M | -97.03%45M | 167.07%1.52B | -466.13%-2.26B | -19.13%617M | 141.79%763M | -363.49%-1.83B | -59.31%693M | 34.41%1.7B | 259.77%1.27B |
Effect of exchange rate changes | 5,471.43%376M | -101.79%-7M | 610.91%391M | 227.91%55M | 78.06%-43M | -276.58%-196M | 156.63%111M | 9.68%-196M | -174.06%-217M | -37.39%293M |
Cash adjustments other than cash changes | 150.00%1M | -200.00%-2M | 100.00%2M | 0.00%1M | 200.00%1M | -200.00%-1M | 200.00%1M | ---1M | ---- | ---- |
End cash Position | -1.31%9.16B | 0.39%9.29B | 25.99%9.25B | -23.08%7.34B | 6.41%9.55B | 6.73%8.97B | -16.94%8.4B | 5.15%10.12B | 18.26%9.62B | 23.72%8.14B |
Free cash flow | 14.80%-5.7B | -174.86%-6.69B | -3.84%-2.43B | -44.96%-2.34B | -27.62%-1.62B | -179.54%-1.27B | -73.39%1.59B | 103.02%5.99B | -10.99%2.95B | 337.07%3.31B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data