Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.30%3.66B | 12.08%3.65B | 12.08%3.65B | -2.15%3.52B | -3.17%3.61B | -3.39%3.51B | -11.66%3.25B | -11.66%3.25B | -2.03%3.6B | -1.72%3.73B |
-Cash and cash equivalents | 1.30%3.66B | 12.08%3.65B | 12.08%3.65B | -2.15%3.52B | -3.17%3.61B | -3.39%3.51B | -11.66%3.25B | -11.66%3.25B | -2.03%3.6B | -1.72%3.73B |
Receivables | 21.08%6.62B | 22.16%7.22B | 22.16%7.22B | -4.64%6.11B | -17.62%5.47B | -17.11%5.79B | -20.13%5.91B | -20.13%5.91B | 9.32%6.4B | 33.26%6.64B |
-Accounts receivable | 21.08%6.62B | 22.16%7.22B | 22.16%7.22B | -4.64%6.11B | -17.62%5.47B | -17.11%5.79B | -20.13%5.91B | -20.13%5.91B | 9.32%6.4B | 33.26%6.64B |
-Gross accounts receivable | 21.08%6.62B | 22.16%7.22B | 22.16%7.22B | -4.64%6.11B | -17.62%5.47B | -17.11%5.79B | -20.13%5.91B | -20.13%5.91B | 9.32%6.4B | 33.26%6.64B |
Inventory | -1.91%11.05B | -12.09%10.34B | -12.09%10.34B | -2.75%11.05B | 11.47%11.27B | 45.63%12.26B | 45.52%11.76B | 45.52%11.76B | 38.95%11.36B | 32.36%10.11B |
Prepaid assets | ---- | 17.39%135M | 17.39%135M | ---- | ---- | ---- | 9.79%115M | 9.79%115M | ---- | ---- |
Other current assets | 127.32%2.13B | 107.25%1.34B | 107.25%1.34B | 81.05%1.19B | 76.68%937M | 77.14%872M | 30.12%648M | 30.12%648M | 10.27%658.93M | 23.19%530.34M |
Total current assets | 10.23%23.46B | 4.60%22.68B | 4.60%22.68B | -0.69%21.87B | 1.33%21.29B | 14.87%22.43B | 9.71%21.69B | 9.71%21.69B | 20.30%22.03B | 24.71%21.01B |
Non current assets | ||||||||||
Net PPE | 28.23%38.22B | 22.52%33.86B | 22.52%33.86B | 32.35%32.86B | 18.80%29.81B | 12.06%27.97B | 8.92%27.64B | 8.92%27.64B | 3.03%24.83B | 3.69%25.09B |
-Gross PP&E | 28.23%38.22B | 22.52%33.86B | 22.52%33.86B | 32.34%32.86B | 18.79%29.81B | 12.05%27.97B | 8.90%27.64B | 8.90%27.64B | 3.03%24.83B | 3.69%25.09B |
Total investment | ---- | 55.98%404M | 55.98%404M | ---- | ---- | ---- | 18.96%259M | 18.96%259M | ---- | ---- |
-Financial asset investment | ---- | 55.98%404M | 55.98%404M | ---- | ---- | ---- | 18.96%259M | 18.96%259M | ---- | ---- |
-Including:Available-for-sale securities | ---- | 55.98%404M | 55.98%404M | ---- | ---- | ---- | 18.96%259M | 18.96%259M | ---- | ---- |
Goodwill and other intangible assets | 75.13%1.71B | 160.13%1.58B | 160.13%1.58B | 86.70%1.03B | 79.29%977M | 25.40%654M | 18.62%607M | 18.62%607M | 5.56%550.62M | 5.58%544.93M |
-Other intangible assets | 75.13%1.71B | 160.13%1.58B | 160.13%1.58B | 86.70%1.03B | 79.29%977M | 25.40%654M | 18.62%607M | 18.62%607M | 5.56%550.62M | 5.58%544.93M |
Deferred tax assets-non current | ---- | 8.89%931M | 8.89%931M | ---- | ---- | ---- | -10.55%855M | -10.55%855M | ---- | ---- |
Other non current assets | 16.83%1.44B | 0.00%57M | 0.00%57M | 4.15%1.07B | 7.91%1.24B | 6.73%1.03B | -2.02%57M | -2.02%57M | 10.07%1.03B | 4.67%1.15B |
Total non current assets | 29.22%41.38B | 25.21%36.83B | 25.21%36.83B | 32.39%34.96B | 19.56%32.02B | 12.13%29.66B | 8.47%29.42B | 8.47%29.42B | 3.33%26.41B | 3.77%26.78B |
Total assets | 21.64%64.84B | 16.46%59.52B | 16.46%59.52B | 17.34%56.83B | 11.55%53.31B | 13.30%52.09B | 9.00%51.11B | 9.00%51.11B | 10.42%48.43B | 12.04%47.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 16.95%11.13B | -6.77%8.22B | -6.77%8.22B | 20.36%10.3B | -0.18%9.52B | 21.91%10.66B | -3.39%8.82B | -3.39%8.82B | 2.30%8.56B | 14.90%9.53B |
-Current debt and capital lease obligation | 16.95%11.13B | -6.77%8.22B | -6.77%8.22B | 20.36%10.3B | -0.18%9.52B | 21.91%10.66B | -3.39%8.82B | -3.39%8.82B | 2.30%8.56B | 14.90%9.53B |
-Including:Current debt | 16.95%11.13B | -7.16%8.01B | -7.16%8.01B | 20.36%10.3B | -0.18%9.52B | 21.91%10.66B | -3.32%8.63B | -3.32%8.63B | 2.30%8.56B | 14.90%9.53B |
-Including:Current capital Lease obligation | ---- | 10.88%214M | 10.88%214M | ---- | ---- | ---- | -6.24%193M | -6.24%193M | ---- | ---- |
Payables | 79.09%12.43B | 16.78%10.97B | 16.78%10.97B | 44.37%9.89B | -0.68%6.94B | 15.46%8.66B | 4.70%9.39B | 4.70%9.39B | 6.74%6.85B | 26.94%6.99B |
-accounts payable | 80.44%11.7B | 12.89%9.77B | 12.89%9.77B | 47.34%9.66B | 7.60%6.48B | 18.72%8.55B | 18.89%8.66B | 18.89%8.66B | 11.43%6.56B | 27.65%6.02B |
-Total tax payable | 59.96%731M | 33.12%635M | 33.12%635M | -21.51%232M | -52.51%457M | -62.96%111M | -57.33%477M | -57.33%477M | -44.80%295.59M | 22.68%962.29M |
-Other payable | ---- | 115.27%564M | 115.27%564M | ---- | ---- | ---- | -54.42%262M | -54.42%262M | ---- | ---- |
Current provisions | -29.17%17M | ---- | ---- | -8.06%35M | -5.44%24M | -5.44%12M | ---- | ---- | 0.00%38.07M | 0.00%25.38M |
Pension and other retirement benefit plans | 17.26%924M | 5.69%891M | 5.69%891M | -10.11%356M | 2.40%788M | 9.60%415M | 8.45%843M | 8.45%843M | 8.66%396.06M | 7.94%769.54M |
Accrued and deferred income | ---- | -12.41%346M | -12.41%346M | ---- | ---- | ---- | 24.58%395M | 24.58%395M | ---- | ---- |
Other current liabilities | 21.00%1.6B | -13.00%87M | -13.00%87M | 19.65%1.5B | 28.12%1.32B | -13.16%1.22B | -10.02%100M | -10.02%100M | -1.40%1.25B | 18.00%1.03B |
Current liabilities | 40.39%26.1B | 4.94%20.52B | 4.94%20.52B | 29.17%22.08B | 1.33%18.59B | 16.22%20.97B | 1.27%19.55B | 1.27%19.55B | 3.88%17.09B | 19.03%18.35B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.80%12.8B | 52.47%14.79B | 52.47%14.79B | 6.90%10.88B | 32.67%11.55B | 1.96%8.45B | 2.92%9.7B | 2.92%9.7B | 1.26%10.17B | -17.62%8.71B |
-Long term debt and capital lease obligation | 10.80%12.8B | 52.47%14.79B | 52.47%14.79B | 6.90%10.88B | 32.67%11.55B | 1.96%8.45B | 2.92%9.7B | 2.92%9.7B | 1.26%10.17B | -17.62%8.71B |
-Including:Long term debt | 10.80%12.8B | 54.76%14.41B | 54.76%14.41B | 6.90%10.88B | 32.67%11.55B | 1.96%8.45B | 2.62%9.31B | 2.62%9.31B | 1.26%10.17B | -17.62%8.71B |
-Including:Long term capital lease obligation | ---- | -2.05%382M | -2.05%382M | ---- | ---- | ---- | 10.65%390M | 10.65%390M | ---- | ---- |
Long term provisions | ---- | 11.00%232M | 11.00%232M | ---- | ---- | ---- | 2.04%209M | 2.04%209M | ---- | ---- |
Long term pension and other post-retirement benefit plans | 5.53%2.19B | 7.63%2.13B | 7.63%2.13B | 6.29%2.12B | 6.50%2.08B | 6.35%2.02B | 6.07%1.98B | 6.07%1.98B | 9.09%2B | 9.22%1.95B |
Other non current liabilities | 11.27%711M | -7.41%25M | -7.41%25M | 10.19%658M | 9.12%639M | 8.50%610M | 22.77%27M | 22.77%27M | -8.18%597.14M | 9.20%585.58M |
Total non current liabilities | 10.05%15.7B | 44.17%17.18B | 44.17%17.18B | 6.96%13.66B | 26.90%14.27B | 3.08%11.08B | 3.46%11.92B | 3.46%11.92B | 1.91%12.77B | -12.78%11.24B |
Total liabilities | 27.21%41.8B | 19.79%37.7B | 19.79%37.7B | 19.67%35.74B | 11.04%32.86B | 11.31%32.05B | 2.08%31.47B | 2.08%31.47B | 3.03%29.86B | 4.54%29.59B |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | 0.00%1.62B | 0.00%1.62B |
-common stock | 0.00%1.62B | 0.00%1.62B | 0.00%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | -0.05%1.62B | 0.00%1.62B | 0.00%1.62B |
Additional paid-in capital | 0.00%1.54B | 0.00%1.54B | 0.00%1.54B | -0.04%1.54B | -0.04%1.54B | -0.04%1.54B | -0.04%1.54B | -0.04%1.54B | 0.00%1.54B | 0.00%1.54B |
Retained earnings | 14.81%19.8B | 15.26%15.71B | 15.26%15.71B | 16.15%17.9B | 14.46%17.25B | 20.16%16.88B | 35.20%13.63B | 35.20%13.63B | 30.89%15.41B | 34.22%15.07B |
Less: Treasury stock | 0.00%92M | 0.00%92M | 0.00%92M | -0.16%92M | -0.16%92M | -0.16%92M | -0.16%92M | -0.16%92M | 0.36%92.15M | 1.37%92.15M |
Other reserves | 29.41%176M | 3.57%3.05B | 3.57%3.05B | 39.92%134M | 115.65%136M | 42.99%89M | 1.02%2.94B | 1.02%2.94B | 134.25%95.77M | 17.97%63.07M |
Total stockholders'equity | 12.69%23.04B | 11.12%21.82B | 11.12%21.82B | 13.60%21.1B | 12.36%20.45B | 16.63%20.04B | 22.27%19.64B | 22.27%19.64B | 24.80%18.57B | 26.83%18.2B |
Total equity | 12.69%23.04B | 11.12%21.82B | 11.12%21.82B | 13.60%21.1B | 12.36%20.45B | 16.63%20.04B | 22.27%19.64B | 22.27%19.64B | 24.80%18.57B | 26.83%18.2B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |