(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -78.52%587.41M | 722.28%2.73B | -39.63%332.55M | 32.48%550.84M | -66.64%415.79M | 41.06%1.25B | 27.83%883.67M | -30.44%691.27M | -7.98%993.7M | -50.41%1.08B |
Net profit before non-cash adjustment | -5.08%725.27M | -42.99%764.07M | 24.84%1.34B | -7.96%1.07B | 0.94%1.17B | -2.15%1.16B | 16.89%1.18B | -3.63%1.01B | -11.31%1.05B | 13.92%1.18B |
Total adjustment of non-cash items | -361.77%-330.18M | -10.57%-71.5M | -97.82%-64.67M | -212.78%-32.69M | 236.61%28.98M | 74.86%-21.22M | -230.13%-84.4M | -292.96%-25.57M | 104.34%13.25M | -1,388.35%-305.34M |
-Depreciation and amortization | -42.22%48.69M | -28.05%84.28M | 17.45%117.14M | -15.13%99.73M | 53.72%117.51M | 99.49%76.44M | -12.41%38.32M | -8.06%43.75M | 0.05%47.58M | 4.25%47.56M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.33%-4.7M | -541.30%-281.33M |
-Disposal profit | -2,397.81%-170.3M | -931.46%-6.82M | 441.67%820K | -469.23%-240K | 100.05%65K | -31.50%-129.37M | -16.19%-98.38M | -21,319.05%-84.66M | -93.19%399K | 0.50%5.86M |
-Remuneration paid in stock | -16.65%19.65M | 7.38%23.57M | -17.50%21.95M | -11.50%26.61M | 4.02%30.07M | -3.01%28.91M | 12.32%29.8M | -8.63%26.53M | 23.53%29.04M | 267.26%23.51M |
-Other non-cash items | -32.28%-228.22M | 15.66%-172.54M | -28.83%-204.58M | -33.83%-158.79M | -4,331.70%-118.66M | 105.18%2.8M | -384.20%-54.14M | 81.07%-11.18M | 41.47%-59.07M | -3.10%-100.93M |
Changes in working capital | -90.58%192.33M | 316.55%2.04B | -92.44%-942.95M | 37.14%-489.99M | -794.34%-779.53M | 152.75%112.27M | 27.46%-212.84M | -332.41%-293.4M | -133.37%-67.85M | -81.79%203.3M |
-Change in receivables | -94.25%104.2M | 472.52%1.81B | 31.83%-486.4M | -37.33%-713.55M | -351.74%-519.57M | 196.84%206.39M | 18.51%-213.13M | -916.69%-261.54M | 80.34%-25.73M | -112.13%-130.84M |
-Change in inventory | -76.22%98.5M | 812.47%414.26M | -130.45%-58.15M | 136.08%190.92M | -959.84%-529.19M | 66.66%-49.93M | -113.07%-149.77M | -502.45%-70.29M | -69.91%17.47M | 356.39%58.05M |
-Change in payables | 93.18%-11.78M | 57.42%-172.85M | -1,308.36%-405.9M | -87.41%33.59M | 752.03%266.9M | -128.53%-40.93M | 290.79%143.47M | 161.61%36.71M | -121.58%-59.59M | 1,016.41%276.1M |
-Provision for loans, leases and other losses | 112.35%1.41M | -252.33%-11.43M | 883.91%7.5M | -141.11%-957K | 171.45%2.33M | -149.39%-3.26M | 282.16%6.6M | --1.73M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 7.24%161.74M | 40.38%150.83M | 19.32%107.44M | -12.48%90.05M | -4.26%102.89M | 33.11%107.47M | 13.21%80.74M | -1.66%71.32M | 44.20%72.52M | 19.58%50.29M |
Tax refund paid | 81.35%-64.47M | -32.96%-345.68M | 6.13%-259.99M | -3.30%-276.98M | 30.75%-268.12M | -46.13%-387.2M | 6.73%-264.97M | 31.71%-284.09M | -20.38%-415.99M | 20.13%-345.56M |
Other operating cash inflow (outflow) | 200.00%1K | -200.00%-1K | 1K | 0 | 0 | -1K | 0 | 0 | 0 | 0 |
Operating cash flow | -73.04%684.68M | 1,310.84%2.54B | -50.54%180.01M | 45.24%363.91M | -74.08%250.56M | 38.23%966.79M | 46.17%699.43M | -26.41%478.5M | -17.13%650.22M | -56.09%784.63M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -759.40%-106.84M | 85.45%-12.43M | -195.48%-85.42M | 75.34%-28.91M | -82.88%-117.23M | -115.07%-64.1M | -74.51%-29.81M | 63.03%-17.08M | -240.50%-46.2M | 78.32%-13.57M |
Net intangibles purchase and sale | -188.22%-25.94M | ---9M | --0 | 91.34%-2.03M | -41.16%-23.4M | 87.17%-16.58M | -881.62%-129.18M | ---13.16M | ---- | -252.24%-5.75M |
Net investment product transactions | 745.76%295.47M | 379.94%34.94M | 0.00%-12.48M | 0.00%-12.48M | 0.00%-12.48M | -106.65%-12.48M | 1,604.89%187.54M | 0.16%-12.46M | 88.47%-12.48M | 3.71%-108.29M |
Net changes in other investments | -34.71%4.08M | 45.68%6.25M | 56.97%4.29M | 153.71%2.74M | -54.11%1.08M | 355.33%2.35M | 51.45%-920K | 82.07%-1.9M | -2,742.75%-10.57M | 107.46%400K |
Investing cash flow | 744.13%166.77M | 121.11%19.76M | -130.10%-93.61M | 73.24%-40.68M | -67.42%-152.03M | -428.64%-90.81M | 161.96%27.63M | 35.60%-44.6M | 45.56%-69.25M | 30.12%-127.2M |
Financing cash flow | ||||||||||
Net common stock issuance | 100.78%2.31M | -832.63%-296.5M | 156.71%40.47M | -19.84%15.77M | -30.88%19.67M | -2.89%28.46M | 113.68%29.3M | -1,762.87%-214.21M | -45.88%12.88M | 107.34%23.8M |
Cash dividends paid | 12.75%-460.3M | -13.20%-527.55M | -0.67%-466.05M | -0.23%-462.93M | -0.16%-461.87M | -0.25%-461.14M | 0.54%-459.99M | 0.98%-462.46M | -0.23%-467.04M | 1.09%-465.97M |
Net other fund-raising expenses | ---- | ---- | ---1K | ---- | ---1K | ---- | 0.00%1K | --1K | ---- | ---- |
Financing cash flow | 44.42%-457.99M | -93.63%-824.05M | 4.83%-425.58M | -1.12%-447.16M | -2.20%-442.2M | -0.46%-432.69M | 36.35%-430.69M | -48.99%-676.67M | -2.71%-454.16M | 44.42%-442.17M |
Net cash flow | ||||||||||
Beginning cash position | 46.52%5.47B | -8.34%3.73B | -2.96%4.07B | -7.58%4.19B | 10.83%4.54B | 7.81%4.09B | -6.01%3.8B | 3.24%4.04B | 5.82%3.91B | 28.02%3.7B |
Current changes in cash | -77.33%393.46M | 611.63%1.74B | -173.69%-339.18M | 63.94%-123.93M | -177.53%-343.67M | 49.57%443.3M | 222.08%296.38M | -291.45%-242.78M | -41.09%126.81M | -73.41%215.25M |
Cash adjustments other than cash changes | 0.00%1K | 200.00%1K | ---1K | ---- | ---1K | ---- | --1K | ---- | ---- | ---- |
End cash Position | 7.20%5.86B | 46.52%5.47B | -8.34%3.73B | -2.96%4.07B | -7.58%4.19B | 10.83%4.54B | 7.81%4.09B | -6.01%3.8B | 3.24%4.04B | 5.82%3.91B |
Free cash flow | -78.08%551.9M | 2,562.35%2.52B | -71.57%94.59M | 202.65%332.71M | -87.59%109.93M | 63.96%886.11M | 20.57%540.45M | -25.79%448.26M | -21.08%604.02M | -55.58%765.31M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data