Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 12.83%36.1B | 8.85%31.99B | 91.84%29.39B | 42.22%15.32B | 12.83%10.77B | 0.29%9.55B | 50.45%9.52B | -51.95%6.33B | 15.09%13.17B | 11.44B |
Net profit before non-cash adjustment | 1.02%29.94B | 24.62%29.63B | 208.95%23.78B | 79.10%7.7B | 14.34%4.3B | -29.78%3.76B | 212.43%5.35B | -77.46%1.71B | -20.92%7.6B | --9.61B |
Total adjustment of non-cash items | 82.51%7.77B | -51.02%4.26B | -18.97%8.69B | 53.17%10.72B | 13.45%7B | 1.75%6.17B | 4.43%6.06B | 22.30%5.81B | 23.10%4.75B | --3.86B |
-Depreciation and amortization | -1.52%6.79B | 15.06%6.9B | -7.37%6B | 1.05%6.47B | 3.51%6.41B | 10.56%6.19B | 9.06%5.6B | 7.45%5.13B | -4.80%4.78B | --5.02B |
-Reversal of impairment losses recognized in profit and loss | -41.67%7M | -94.06%12M | -78.87%202M | --956M | ---- | ---- | -53.77%49M | -79.73%106M | 1,484.85%523M | --33M |
-Share of associates | 31.25%-11M | -103.71%-16M | 138.12%431M | -30.65%181M | --261M | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -61.26%253M | 12.39%653M | 47.46%581M | 45.39%394M | 55.75%271M | 270.21%174M | -66.90%47M | 246.34%142M | -97.38%41M | --1.56B |
-Net exchange gains and losses | -913.04%-187M | 165.71%23M | -112.41%-35M | 379.21%282M | 51.21%-101M | -169.46%-207M | 441.82%298M | 205.56%55M | 103.32%18M | ---542M |
-Other non-cash items | 127.48%911M | -318.96%-3.32B | -37.87%1.51B | 1,385.98%2.44B | 993.33%164M | -79.45%15M | -80.38%73M | 160.98%372M | 72.44%-610M | ---2.21B |
Changes in working capital | 15.24%-1.61B | 38.42%-1.9B | 0.68%-3.08B | -486.01%-3.1B | -39.21%-529M | 79.99%-380M | -58.78%-1.9B | -245.85%-1.2B | 140.49%820M | ---2.03B |
-Change in receivables | -149.90%-3.25B | 242.47%6.51B | -69.87%-4.57B | -669.49%-2.69B | 3.74%472M | -37.07%455M | 148.98%723M | -260.78%-1.48B | 170.00%918M | --340M |
-Change in inventory | 84.65%1.43B | 123.36%775M | -87.35%-3.32B | -775.95%-1.77B | -64.21%262M | 9.75%732M | 121.15%667M | -888.50%-3.15B | 240.85%400M | ---284M |
-Change in payables | 108.00%657M | -284.80%-8.21B | 193.98%4.44B | 222.65%1.51B | -215.09%-1.23B | 71.77%-391M | -132.77%-1.39B | 849.89%4.23B | 119.62%445M | ---2.27B |
-Provision for loans, leases and other losses | 87.71%-66M | -197.46%-537M | -40.63%551M | 195.54%928M | 407.84%314M | 78.79%-102M | -330.14%-481M | 268.55%209M | -230.53%-124M | --95M |
-Changes in other current assets | 10.93%-383M | -128.72%-430M | 82.59%-188M | -213.04%-1.08B | 67.88%-345M | 24.53%-1.07B | -42.02%-1.42B | -22.34%-1B | -990.22%-819M | --92M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 10.00%-63M | -45.83%-70M | 22.58%-48M | 26.19%-62M | 6.67%-84M | -5.88%-90M | -4.94%-85M | 27.68%-81M | 61.64%-112M | -292M |
Interest received (cash flow from operating activities) | 231.58%252M | 850.00%76M | -20.00%8M | -80.39%10M | 50.00%51M | 3.03%34M | 106.25%33M | 166.67%16M | 20.00%6M | 5M |
Tax refund paid | 17.55%-8.83B | -234.85%-10.71B | -49.11%-3.2B | -84.51%-2.14B | 17.35%-1.16B | -122.82%-1.41B | 44.36%-631M | -19.87%-1.13B | -51.12%-946M | -626M |
Other operating cash inflow (outflow) | -102.17%-1M | 113.18%46M | -653.97%-349M | -20.25%63M | 130.50%79M | -270.39%-259M | 152M | 0 | 0 | 2.81B |
Operating cash flow | 28.67%27.46B | -17.30%21.34B | 95.68%25.8B | 36.57%13.19B | 23.38%9.66B | -12.93%7.83B | 75.27%8.99B | -57.67%5.13B | -9.17%12.12B | --13.34B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -23.72%-10.07B | -73.49%-8.14B | -148.62%-4.69B | 32.67%-1.89B | 53.66%-2.8B | 21.64%-6.04B | -52.85%-7.71B | 15.87%-5.05B | -125.15%-6B | ---2.66B |
Net intangibles purchase and sale | 21.44%-854M | -113.56%-1.09B | -44.19%-509M | -44.67%-353M | -19.02%-244M | 47.84%-205M | -15.25%-393M | 28.81%-341M | -444.32%-479M | ---88M |
Net business purchase and sale | 268.33%101M | 99.15%-60M | -20,705.88%-7.07B | 95.14%-34M | ---700M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 70.24%-50M | -6.33%-168M | 21.00%-158M | -33.33%-200M | 51.46%-150M | 17.60%-309M | -650.00%-375M | 9.09%-50M | -450.00%-55M | ---10M |
Net changes in other investments | -33.33%2M | 175.00%3M | -300.00%-4M | -50.00%2M | 0.00%4M | -85.19%4M | 345.45%27M | -120.00%-11M | -110.42%-5M | --48M |
Investing cash flow | -15.02%-10.87B | 24.02%-9.45B | -403.20%-12.43B | 36.49%-2.47B | 40.63%-3.89B | 22.47%-6.55B | -55.18%-8.45B | 16.66%-5.45B | -140.86%-6.54B | ---2.71B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 622.86%2.02B | -84.64%280M | 198.70%1.82B | -10.86%-1.85B | 20.02%-1.67B | -292.16%-2.08B | -75.91%1.08B | --4.5B | --0 | ---11.5B |
Net common stock issuance | 34.15%-5.89B | -130.89%-8.94B | -2,304.97%-3.87B | -287.21%-161M | 0.00%86M | -58.65%86M | 246.67%208M | 101.85%60M | ---3.24B | ---- |
Increase or decrease of lease financing | 46.22%-64M | -41.67%-119M | -10.53%-84M | -85.37%-76M | -115.79%-41M | -18.75%-19M | 5.88%-16M | 15.00%-17M | -5.26%-20M | ---19M |
Cash dividends paid | -13.26%-4.25B | -2.90%-3.76B | -67.89%-3.65B | -9.85%-2.17B | 22.33%-1.98B | 15.32%-2.55B | 20.44%-3.01B | -118.36%-3.78B | ---1.73B | ---- |
Net other fund-raising expenses | ---2.16B | ---- | ---- | ---1M | ---- | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- |
Financing cash flow | 17.49%-10.34B | -116.76%-12.54B | -35.78%-5.78B | -18.31%-4.26B | 21.12%-3.6B | -163.21%-4.56B | -328.16%-1.73B | 115.24%760M | 56.70%-4.99B | ---11.52B |
Net cash flow | ||||||||||
Beginning cash position | -0.26%29.29B | 43.02%29.36B | 49.00%20.53B | 16.51%13.78B | -20.56%11.83B | -9.40%14.89B | 1.06%16.43B | -1.20%16.26B | 4.31%16.46B | --15.78B |
Current changes in cash | 1,071.70%6.25B | -108.48%-643M | 17.50%7.59B | 198.24%6.46B | 165.77%2.17B | -174.33%-3.29B | -372.73%-1.2B | -25.42%440M | 165.92%590M | ---895M |
Effect of exchange rate changes | 231.27%1.88B | -54.57%566M | 322.37%1.25B | 239.81%295M | -190.95%-211M | 167.44%232M | -28.84%-344M | 66.03%-267M | -149.87%-786M | --1.58B |
Cash adjustments other than cash changes | --1M | ---- | ---1M | ---- | 0.00%-1M | 0.00%-1M | ---1M | ---- | 0.00%-1M | ---1M |
End cash Position | 27.74%37.41B | -0.26%29.29B | 43.02%29.36B | 49.00%20.53B | 16.51%13.78B | -20.56%11.83B | -9.40%14.89B | 1.06%16.43B | -1.20%16.26B | --16.46B |
Free cash flow | 73.01%16.52B | -53.55%9.55B | 96.66%20.55B | 58.09%10.45B | 319.21%6.61B | 78.80%1.58B | 440.54%882M | -104.59%-259M | -46.74%5.64B | --10.59B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |