MY Stock MarketDetailed Quotes

4995 VERSATL

Watchlist
  • 0.660
  • -0.005-0.75%
15min DelayNot Open Jul 3 17:00 CST
184.87MMarket Cap330.00P/E (TTM)

VERSATL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
(Q1)Jun 30, 2022
(FY)Mar 31, 2022
(Q4)Mar 31, 2022
Total revenue
79.47%68.13M
77.34%62.52M
146.20%56.05M
165.71%145.28M
141.02%49.3M
196.01%37.96M
250.24%35.26M
100.90%22.76M
30.54%54.68M
90.05%20.45M
Cost of revenue
85.91%56.99M
93.08%51.48M
167.13%46.71M
156.08%114.04M
148.14%39.24M
197.35%30.65M
216.30%26.66M
75.17%17.49M
17.54%44.53M
63.13%15.81M
Gross profit
52.45%11.14M
28.49%11.04M
76.89%9.34M
207.99%31.24M
116.76%10.06M
190.50%7.31M
425.12%8.59M
291.33%5.28M
153.90%10.14M
333.94%4.64M
Operating expense
49.45%11.26M
35.26%11.27M
85.65%10.29M
113.52%32.98M
33.48%11.57M
133.63%7.54M
238.84%8.33M
159.97%5.54M
51.69%15.44M
262.32%8.67M
Selling and administrative expenses
49.45%11.26M
35.26%11.27M
85.65%10.29M
110.95%32.98M
30.64%11.57M
133.63%7.54M
238.84%8.33M
159.97%5.54M
48.84%15.63M
226.37%8.86M
-Selling and marketing expense
30.73%685K
-26.11%549K
-30.20%608K
5.19%2.44M
-58.81%300.88K
-10.27%524K
45.12%743K
77.39%871K
-9.47%2.32M
6.81%730.45K
-General and administrative expense
50.85%10.58M
41.27%10.72M
107.26%9.68M
129.36%30.54M
38.68%11.27M
165.44%7.01M
289.78%7.59M
184.70%4.67M
67.64%13.31M
300.36%8.12M
Total other operating income
----
----
----
--0
----
----
----
----
--188.4K
----
Operating profit
45.45%-126K
-189.19%-231K
-262.84%-947K
67.20%-1.74M
62.62%-1.5M
67.51%-231K
131.47%259K
66.62%-261K
14.31%-5.3M
-204.36%-4.02M
Net non-operating interest income (expenses)
-39.76%-116K
-228.95%-125K
41.82%-32K
-117.33%-7.85K
-35.44%93.15K
-654.55%-83K
26.92%-38K
-57.14%-55K
263.08%45.3K
3.64%144.3K
Non-operating interest income
148.39%154K
292.50%157K
306.67%122K
23.30%334.75K
2.67%201.75K
129.63%62K
81.82%40K
--30K
76.77%271.5K
--196.5K
Non-operating interest expense
86.21%270K
261.54%282K
81.18%154K
51.45%342.59K
108.02%108.59K
281.58%145K
5.41%78K
142.86%85K
24.72%226.2K
263.37%52.2K
Net investment income
-97.20%5.6K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
0
179K
0
-65.24%1.99M
1.99M
0
0
11K
2,347.38%5.73M
Less:Other special charges
----
----
----
97.88%-13.68K
----
----
----
----
-2,400.08%-645.47K
----
Less:Write off
--0
---179K
--0
61.10%-1.98M
---1.98M
--0
--0
---11K
-2,340.85%-5.09M
----
Other non-operating income (expenses)
1,185.29%2.19M
1,365.63%1.88M
145.56%1.83M
214.43%687.49K
70.77%-365.51K
-87.00%170K
-84.20%128K
91.75%744K
-40.54%218.65K
86.18%-1.25M
Income before tax
1,449.31%1.94M
386.82%1.7M
93.17%848K
33.41%932.46K
-64.50%215.46K
-124.57%-144K
636.92%349K
202.33%439K
-79.25%698.96K
159.99%606.96K
Income tax
660.00%380K
3,108.33%385K
2,325.00%291K
-8.03%1.21M
-13.67%1.13M
50K
12K
12K
166.87%1.31M
166.60%1.31M
Net income
905.67%1.56M
289.91%1.31M
30.44%557K
55.19%-275.3K
-30.01%-918.3K
-133.11%-194K
618.46%337K
199.53%427K
-111.52%-614.32K
-173.57%-706.32K
Net income continuous operations
905.67%1.56M
289.91%1.31M
30.44%557K
55.19%-275.3K
-30.01%-918.3K
-133.11%-194K
618.46%337K
199.53%427K
-111.52%-614.32K
-173.57%-706.32K
Noncontrolling interests
358.50%674K
871.43%680K
457.14%273K
162.49%299.29K
-95.51%2.29K
142.61%147K
179.55%70K
150.52%49K
-1,688.39%-478.91K
51.09K
Net income attributable to the company
360.70%889K
137.45%634K
-24.87%284K
-324.34%-574.6K
-21.55%-920.6K
-136.63%-341K
1,060.87%267K
213.86%378K
-102.53%-135.41K
-176.75%-757.41K
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
360.70%889K
137.45%634K
-24.87%284K
-324.34%-574.6K
-21.55%-920.6K
-136.63%-341K
1,060.87%267K
213.86%378K
-102.53%-135.41K
-176.75%-757.41K
Gross dividend payment
Basic earnings per share
366.67%0.0032
130.00%0.0023
-23.08%0.001
-320.00%-0.0021
-13.79%-0.0033
-133.33%-0.0012
900.00%0.001
200.00%0.0013
-102.30%-0.0005
-176.32%-0.0029
Diluted earnings per share
366.67%0.0032
130.00%0.0023
-23.08%0.001
-320.00%-0.0021
-13.79%-0.0033
-133.33%-0.0012
900.00%0.001
200.00%0.0013
-102.30%-0.0005
-176.32%-0.0029
Dividend per share
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022(Q1)Jun 30, 2022(FY)Mar 31, 2022(Q4)Mar 31, 2022
Total revenue 79.47%68.13M77.34%62.52M146.20%56.05M165.71%145.28M141.02%49.3M196.01%37.96M250.24%35.26M100.90%22.76M30.54%54.68M90.05%20.45M
Cost of revenue 85.91%56.99M93.08%51.48M167.13%46.71M156.08%114.04M148.14%39.24M197.35%30.65M216.30%26.66M75.17%17.49M17.54%44.53M63.13%15.81M
Gross profit 52.45%11.14M28.49%11.04M76.89%9.34M207.99%31.24M116.76%10.06M190.50%7.31M425.12%8.59M291.33%5.28M153.90%10.14M333.94%4.64M
Operating expense 49.45%11.26M35.26%11.27M85.65%10.29M113.52%32.98M33.48%11.57M133.63%7.54M238.84%8.33M159.97%5.54M51.69%15.44M262.32%8.67M
Selling and administrative expenses 49.45%11.26M35.26%11.27M85.65%10.29M110.95%32.98M30.64%11.57M133.63%7.54M238.84%8.33M159.97%5.54M48.84%15.63M226.37%8.86M
-Selling and marketing expense 30.73%685K-26.11%549K-30.20%608K5.19%2.44M-58.81%300.88K-10.27%524K45.12%743K77.39%871K-9.47%2.32M6.81%730.45K
-General and administrative expense 50.85%10.58M41.27%10.72M107.26%9.68M129.36%30.54M38.68%11.27M165.44%7.01M289.78%7.59M184.70%4.67M67.64%13.31M300.36%8.12M
Total other operating income --------------0------------------188.4K----
Operating profit 45.45%-126K-189.19%-231K-262.84%-947K67.20%-1.74M62.62%-1.5M67.51%-231K131.47%259K66.62%-261K14.31%-5.3M-204.36%-4.02M
Net non-operating interest income (expenses) -39.76%-116K-228.95%-125K41.82%-32K-117.33%-7.85K-35.44%93.15K-654.55%-83K26.92%-38K-57.14%-55K263.08%45.3K3.64%144.3K
Non-operating interest income 148.39%154K292.50%157K306.67%122K23.30%334.75K2.67%201.75K129.63%62K81.82%40K--30K76.77%271.5K--196.5K
Non-operating interest expense 86.21%270K261.54%282K81.18%154K51.45%342.59K108.02%108.59K281.58%145K5.41%78K142.86%85K24.72%226.2K263.37%52.2K
Net investment income -97.20%5.6K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 0179K0-65.24%1.99M1.99M0011K2,347.38%5.73M
Less:Other special charges ------------97.88%-13.68K-----------------2,400.08%-645.47K----
Less:Write off --0---179K--061.10%-1.98M---1.98M--0--0---11K-2,340.85%-5.09M----
Other non-operating income (expenses) 1,185.29%2.19M1,365.63%1.88M145.56%1.83M214.43%687.49K70.77%-365.51K-87.00%170K-84.20%128K91.75%744K-40.54%218.65K86.18%-1.25M
Income before tax 1,449.31%1.94M386.82%1.7M93.17%848K33.41%932.46K-64.50%215.46K-124.57%-144K636.92%349K202.33%439K-79.25%698.96K159.99%606.96K
Income tax 660.00%380K3,108.33%385K2,325.00%291K-8.03%1.21M-13.67%1.13M50K12K12K166.87%1.31M166.60%1.31M
Net income 905.67%1.56M289.91%1.31M30.44%557K55.19%-275.3K-30.01%-918.3K-133.11%-194K618.46%337K199.53%427K-111.52%-614.32K-173.57%-706.32K
Net income continuous operations 905.67%1.56M289.91%1.31M30.44%557K55.19%-275.3K-30.01%-918.3K-133.11%-194K618.46%337K199.53%427K-111.52%-614.32K-173.57%-706.32K
Noncontrolling interests 358.50%674K871.43%680K457.14%273K162.49%299.29K-95.51%2.29K142.61%147K179.55%70K150.52%49K-1,688.39%-478.91K51.09K
Net income attributable to the company 360.70%889K137.45%634K-24.87%284K-324.34%-574.6K-21.55%-920.6K-136.63%-341K1,060.87%267K213.86%378K-102.53%-135.41K-176.75%-757.41K
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 360.70%889K137.45%634K-24.87%284K-324.34%-574.6K-21.55%-920.6K-136.63%-341K1,060.87%267K213.86%378K-102.53%-135.41K-176.75%-757.41K
Gross dividend payment
Basic earnings per share 366.67%0.0032130.00%0.0023-23.08%0.001-320.00%-0.0021-13.79%-0.0033-133.33%-0.0012900.00%0.001200.00%0.0013-102.30%-0.0005-176.32%-0.0029
Diluted earnings per share 366.67%0.0032130.00%0.0023-23.08%0.001-320.00%-0.0021-13.79%-0.0033-133.33%-0.0012900.00%0.001200.00%0.0013-102.30%-0.0005-176.32%-0.0029
Dividend per share
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg