(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 115.72%22.94B | 31.39%20.56B | 31.39%20.56B | -37.37%10.95B | -20.70%10.63B | 13.10%9.83B | 27.98%15.64B | 27.98%15.64B | 31.36%17.49B | -28.86%13.41B |
-Cash and cash equivalents | 115.72%22.94B | 31.39%20.56B | 31.39%20.56B | -37.37%10.95B | -20.70%10.63B | 13.10%9.83B | 27.98%15.64B | 27.98%15.64B | 31.36%17.49B | -28.86%13.41B |
Receivables | -0.42%29.87B | 23.15%47.87B | 23.15%47.87B | 15.93%29.33B | 9.93%30B | -5.62%37.18B | 7.94%38.87B | 7.94%38.87B | 3.60%25.3B | 31.57%27.29B |
-Accounts receivable | -0.42%29.87B | 23.15%47.87B | 23.15%47.87B | 15.93%29.33B | 9.93%30B | -5.62%37.18B | 7.94%38.87B | 7.94%38.87B | 3.60%25.3B | 31.57%27.29B |
-Gross accounts receivable | -0.42%29.87B | 23.15%47.87B | 23.15%47.87B | 15.93%29.33B | 9.93%30B | -5.62%37.18B | 7.94%38.87B | 7.94%38.87B | 3.60%25.3B | 31.57%27.29B |
Inventory | -17.28%42.42B | 0.19%41.95B | 0.19%41.95B | 9.52%53.29B | 14.43%51.28B | 17.68%45.98B | 28.07%41.87B | 28.07%41.87B | 47.72%48.66B | 47.78%44.81B |
Other current assets | -18.69%6.26B | 32.50%8.26B | 32.50%8.26B | -3.65%6.94B | 17.73%7.7B | 15.38%8.51B | -2.93%6.23B | -2.93%6.23B | 46.68%7.2B | 39.77%6.54B |
Total current assets | 1.89%101.49B | 15.60%118.63B | 15.60%118.63B | 1.89%100.51B | 8.21%99.62B | 7.37%101.5B | 17.48%102.62B | 17.48%102.62B | 30.51%98.65B | 23.40%92.06B |
Non current assets | ||||||||||
Net PPE | 1.04%16.05B | 4.52%15.99B | 4.52%15.99B | 7.96%15.63B | 7.55%15.88B | 4.74%15.45B | 3.53%15.3B | 3.53%15.3B | -1.71%14.48B | -0.57%14.77B |
-Gross PP&E | 1.04%16.05B | 4.52%15.99B | 4.52%15.99B | 7.97%15.63B | 7.55%15.88B | 4.74%15.44B | 3.53%15.3B | 3.53%15.3B | -1.71%14.48B | -0.57%14.77B |
Total investment | 7.34%12.12B | 53.58%11.6B | 53.58%11.6B | 45.88%11.29B | 45.05%11.29B | 45.35%11.04B | 8.58%7.55B | 8.58%7.55B | 12.71%7.74B | 12.34%7.79B |
-Financial asset investment | 7.34%12.12B | 53.58%11.6B | 53.58%11.6B | 45.88%11.29B | 45.05%11.29B | 45.35%11.04B | 8.58%7.55B | 8.58%7.55B | 12.71%7.74B | 12.34%7.79B |
-Including:Available-for-sale securities | 7.34%12.12B | 53.58%11.6B | 53.58%11.6B | 45.88%11.29B | 45.05%11.29B | 45.35%11.04B | 8.58%7.55B | 8.58%7.55B | 12.71%7.74B | 12.34%7.79B |
Goodwill and other intangible assets | -3.67%4.3B | 12.47%4.61B | 12.47%4.61B | 9.51%4.33B | 0.95%4.47B | -2.99%4.28B | -2.87%4.1B | -2.87%4.1B | -1.91%3.95B | 11.15%4.43B |
-Goodwill | -13.60%2.36B | 1.97%2.65B | 1.97%2.65B | -2.08%2.55B | -7.00%2.74B | -5.79%2.75B | -7.16%2.59B | -7.16%2.59B | -4.09%2.6B | 9.17%2.94B |
-Other intangible assets | 12.02%1.94B | 30.61%1.96B | 30.61%1.96B | 31.83%1.78B | 16.72%1.73B | 2.47%1.53B | 5.55%1.5B | 5.55%1.5B | 2.58%1.35B | 15.32%1.48B |
Defined pension benefit | ---- | 8.11%3.44B | 8.11%3.44B | ---- | ---- | ---- | 109.90%3.18B | 109.90%3.18B | ---- | ---- |
Deferred tax assets-non current | ---- | 1.43%1.7B | 1.43%1.7B | ---- | ---- | ---- | 11.87%1.68B | 11.87%1.68B | ---- | ---- |
Other non current assets | 5.35%7.93B | -9.50%2.01B | -9.50%2.01B | 31.17%7.69B | 17.93%7.53B | 15.13%7.38B | 15.26%2.22B | 15.26%2.22B | 6.78%5.86B | 10.53%6.38B |
Total non current assets | 3.15%40.4B | 15.63%39.35B | 15.63%39.35B | 21.56%38.93B | 17.41%39.17B | 15.02%38.15B | 10.15%34.03B | 10.15%34.03B | 2.94%32.03B | 5.78%33.36B |
Total assets | 2.24%141.9B | 15.61%157.98B | 15.61%157.98B | 6.71%139.44B | 10.66%138.79B | 9.35%139.65B | 15.56%136.65B | 15.56%136.65B | 22.47%130.68B | 18.17%125.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 34.41%13.2B | 64.98%18.05B | 64.98%18.05B | 45.13%16.09B | -7.84%9.82B | 17.66%14.55B | 2.44%10.94B | 2.44%10.94B | 73.56%11.09B | 120.55%10.66B |
-Current debt and capital lease obligation | 34.41%13.2B | 64.98%18.05B | 64.98%18.05B | 45.13%16.09B | -7.84%9.82B | 17.66%14.55B | 2.44%10.94B | 2.44%10.94B | 73.56%11.09B | 120.55%10.66B |
-Including:Current debt | 34.41%13.2B | 64.98%18.05B | 64.98%18.05B | 45.13%16.09B | -7.84%9.82B | 17.66%14.55B | 2.44%10.94B | 2.44%10.94B | 73.56%11.09B | 120.55%10.66B |
Payables | -29.89%15.2B | -0.95%21.08B | -0.95%21.08B | -7.19%20.55B | -1.06%21.68B | -11.39%20.58B | 4.50%21.28B | 4.50%21.28B | 25.08%22.14B | 31.84%21.92B |
-accounts payable | -31.76%14.16B | -0.91%20.33B | -0.91%20.33B | -6.32%20.1B | 0.82%20.76B | -9.72%19.98B | 5.74%20.52B | 5.74%20.52B | 27.08%21.45B | 32.04%20.59B |
-Total tax payable | 12.11%1.04B | -2.24%742M | -2.24%742M | -34.36%449M | -30.24%925M | -44.96%606M | -20.52%759M | -20.52%759M | -16.28%684M | 28.86%1.33B |
Current provisions | ---- | ---- | ---- | ---- | ---- | --18M | --18M | --18M | ---- | ---- |
Pension and other retirement benefit plans | 4.40%760M | -1.43%894M | -1.43%894M | -1.05%473M | -0.55%728M | -5.81%373M | -0.33%907M | -0.33%907M | 14.90%478M | 5.78%732M |
Accrued and deferred income | ---- | 28.55%6.52B | 28.55%6.52B | ---- | ---- | ---- | 12.14%5.07B | 12.14%5.07B | ---- | ---- |
Other current liabilities | -11.65%11.6B | -10.83%5.66B | -10.83%5.66B | -15.97%10.4B | 14.66%13.13B | -1.03%11.46B | 34.79%6.35B | 34.79%6.35B | 53.71%12.38B | 12.61%11.45B |
Current liabilities | -10.14%40.76B | 17.14%52.2B | 17.14%52.2B | 3.10%47.51B | 1.35%45.36B | -1.24%46.98B | 8.21%44.56B | 8.21%44.56B | 41.42%46.08B | 38.36%44.75B |
Non current liabilities | ||||||||||
Non current financial liabilities | 37.03%19.07B | 39.73%21.63B | 39.73%21.63B | 19.29%13.63B | 145.69%13.92B | 120.37%13.71B | 110.52%15.48B | 110.52%15.48B | 63.11%11.43B | -23.60%5.66B |
-Long term debt and capital lease obligation | 37.03%19.07B | 39.73%21.63B | 39.73%21.63B | 19.29%13.63B | 145.69%13.92B | 120.37%13.71B | 110.52%15.48B | 110.52%15.48B | 63.11%11.43B | -23.60%5.66B |
-Including:Long term debt | 37.03%19.07B | 39.73%21.63B | 39.73%21.63B | 19.29%13.63B | 145.69%13.92B | 120.37%13.71B | 110.52%15.48B | 110.52%15.48B | 63.11%11.43B | -23.60%5.66B |
Long term provisions | 15.64%207M | ---- | ---- | 18.99%188M | 22.60%179M | 24.24%164M | ---- | ---- | 31.67%158M | 33.94%146M |
Long term pension and other post-retirement benefit plans | 5.74%940M | 19.37%1.21B | 19.37%1.21B | 7.58%923M | 2.66%889M | -1.40%844M | 4.22%1.01B | 4.22%1.01B | 15.79%858M | 19.12%866M |
Non current deferred liabilities | ---- | 89.78%1.13B | 89.78%1.13B | ---- | ---- | ---- | 521.88%597M | 521.88%597M | ---- | ---- |
Other non current liabilities | 15.40%2.24B | -24.39%1.42B | -24.39%1.42B | -9.64%1.71B | -2.17%1.94B | -1.21%2.03B | 11.06%1.88B | 11.06%1.88B | -4.74%1.89B | 2.06%1.98B |
Total non current liabilities | 32.68%22.46B | 33.87%25.39B | 33.87%25.39B | 14.78%16.45B | 95.44%16.93B | 80.74%16.75B | 87.59%18.97B | 87.59%18.97B | 45.51%14.33B | -15.05%8.66B |
Total liabilities | 1.50%63.22B | 22.13%77.59B | 22.13%77.59B | 5.87%63.96B | 16.61%62.28B | 12.13%63.73B | 23.86%63.53B | 23.86%63.53B | 42.37%60.41B | 25.56%53.41B |
Shareholders'equity | ||||||||||
Share capital | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B |
-common stock | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B | 0.00%14.94B |
Additional paid-in capital | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B | 0.00%15.07B |
Retained earnings | 7.79%45.47B | 8.16%45.56B | 8.16%45.56B | 3.85%42.24B | 3.28%42.19B | 4.31%42.53B | 8.41%42.12B | 8.41%42.12B | 9.43%40.68B | 11.06%40.85B |
Less: Treasury stock | -0.69%1.87B | -1.05%1.89B | -1.05%1.89B | -1.10%1.89B | -1.10%1.89B | 0.05%1.91B | 0.05%1.91B | 0.05%1.91B | 0.05%1.91B | 6.18%1.91B |
Other reserves | -19.52%3.13B | 536.92%4.38B | 536.92%4.38B | 770.14%2.9B | 175.00%3.89B | 561.14%3.03B | 150.33%688M | 150.33%688M | 79.85%-432M | 158.85%1.42B |
Total stockholders'equity | 3.42%76.74B | 10.09%78.07B | 10.09%78.07B | 7.19%73.26B | 5.46%74.21B | 6.24%73.66B | 8.11%70.91B | 8.11%70.91B | 8.26%68.35B | 12.43%70.37B |
Noncontrolling interests | -15.64%1.94B | 5.34%2.33B | 5.34%2.33B | 15.88%2.22B | 40.26%2.3B | 47.52%2.26B | 62.07%2.21B | 62.07%2.21B | 69.38%1.91B | 62.24%1.64B |
Total equity | 2.85%78.68B | 9.94%80.39B | 9.94%80.39B | 7.43%75.48B | 6.25%76.5B | 7.13%75.92B | 9.21%73.12B | 9.21%73.12B | 9.33%70.26B | 13.22%72B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data