(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.26%8.87B | 28.26%8.87B | 35.41%8.47B | 11.25%7.24B | -8.53%6.59B | 2.63%6.92B | 2.63%6.92B | -3.40%6.26B | -2.85%6.51B | -3.81%7.2B |
-Cash and cash equivalents | 28.26%8.87B | 28.26%8.87B | 35.41%8.47B | 11.25%7.24B | -8.53%6.59B | 2.63%6.92B | 2.63%6.92B | -3.40%6.26B | -2.85%6.51B | -3.81%7.2B |
Receivables | 6.78%17.26B | 6.78%17.26B | 15.94%10.79B | 26.92%13.99B | 16.36%16.9B | 18.71%16.16B | 18.71%16.16B | 63.51%9.3B | 81.52%11.02B | 25.38%14.52B |
-Accounts receivable | 6.78%17.26B | 6.78%17.26B | 15.94%10.79B | 26.92%13.99B | 16.36%16.9B | 18.71%16.16B | 18.71%16.16B | 63.51%9.3B | 81.52%11.02B | 25.38%14.52B |
-Gross accounts receivable | 6.78%17.26B | 6.78%17.26B | 15.94%10.79B | 26.92%13.99B | 16.36%16.9B | 18.71%16.16B | 18.71%16.16B | 63.51%9.3B | 81.52%11.02B | 25.38%14.52B |
Inventory | 9.32%13.25B | 9.32%13.25B | 0.03%13.17B | -7.36%9.8B | -0.87%10.97B | -0.16%12.12B | -0.16%12.12B | 26.95%13.16B | 40.03%10.58B | 28.00%11.07B |
Other current assets | 0.47%3.01B | 0.47%3.01B | -6.00%3.1B | 11.83%3.99B | 14.32%3.75B | 23.12%2.99B | 23.12%2.99B | 53.61%3.3B | 32.45%3.57B | 14.95%3.28B |
Total current assets | 10.98%42.39B | 10.98%42.39B | 10.94%35.52B | 10.56%35.01B | 5.92%38.21B | 9.35%38.19B | 9.35%38.19B | 29.74%32.02B | 37.61%31.67B | 18.00%36.07B |
Non current assets | ||||||||||
Net PPE | 0.49%10.28B | 0.49%10.28B | 4.45%10.52B | 3.87%10.41B | 5.46%10.23B | 1.01%10.23B | 1.01%10.23B | 18.74%10.07B | 18.68%10.02B | 13.45%9.7B |
-Gross PP&E | 5.68%33.97B | 5.68%33.97B | 4.44%10.51B | 3.86%10.41B | 5.47%10.23B | 6.27%32.14B | 6.27%32.14B | 18.73%10.07B | 18.71%10.02B | 13.44%9.7B |
-Accumulated depreciation | -8.10%-23.69B | -8.10%-23.69B | ---- | ---- | ---- | -8.92%-21.91B | -8.92%-21.91B | ---- | ---- | ---- |
Total investment | 7.68%5.24B | 7.68%5.24B | 9.04%5.17B | 13.40%5.22B | 13.73%5.1B | -1.42%4.87B | -1.42%4.87B | -1.80%4.75B | -12.02%4.6B | -17.92%4.49B |
-Financial asset investment | 7.68%5.24B | 7.68%5.24B | 9.04%5.17B | 13.40%5.22B | 13.73%5.1B | -1.42%4.87B | -1.42%4.87B | -1.80%4.75B | -12.02%4.6B | -17.92%4.49B |
-Including:Available-for-sale securities | 7.68%5.24B | 7.68%5.24B | 9.04%5.17B | 13.40%5.22B | 13.73%5.1B | -1.42%4.87B | -1.42%4.87B | -1.80%4.75B | -12.02%4.6B | -17.92%4.49B |
Goodwill and other intangible assets | -1.01%3.12B | -1.01%3.12B | -1.28%3.47B | -0.97%3.57B | -8.20%3.25B | -14.38%3.16B | -14.38%3.16B | 92.93%3.52B | 94.97%3.61B | 87.04%3.54B |
-Goodwill | -6.02%1B | -6.02%1B | -55.47%1.08B | -54.47%1.13B | -56.28%1.07B | -25.07%1.06B | -25.07%1.06B | 141.64%2.41B | 144.61%2.47B | 139.00%2.45B |
-Other intangible assets | 1.53%2.12B | 1.53%2.12B | 117.10%2.4B | 115.70%2.45B | 99.63%2.18B | -7.68%2.09B | -7.68%2.09B | 33.94%1.11B | 35.16%1.13B | 25.72%1.09B |
Defined pension benefit | 365.52%135M | 365.52%135M | -67.09%26M | -65.82%27M | -66.25%27M | -63.75%29M | -63.75%29M | -30.70%79M | -37.80%79M | -36.51%80M |
Deferred tax assets-non current | 61.10%559M | 61.10%559M | ---- | ---- | ---- | 1.76%347M | 1.76%347M | ---- | ---- | ---- |
Other non current assets | 16.88%644M | 16.88%644M | -20.65%1.08B | -30.39%971M | -29.39%968M | 29.65%551M | 29.65%551M | 117.41%1.36B | 115.61%1.4B | 102.51%1.37B |
Total non current assets | 4.19%19.98B | 4.19%19.98B | 2.52%20.27B | 2.51%20.2B | 2.09%19.58B | -2.13%19.17B | -2.13%19.17B | 24.55%19.77B | 20.89%19.71B | 14.74%19.18B |
Total assets | 8.71%62.37B | 8.71%62.37B | 7.73%55.8B | 7.47%55.21B | 4.59%57.78B | 5.23%57.37B | 5.23%57.37B | 27.70%51.79B | 30.68%51.38B | 16.85%55.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -6.92%14.55B | -6.92%14.55B | -6.00%11.47B | -13.60%7.7B | -2.23%10.78B | 12.75%15.63B | 12.75%15.63B | 81.47%12.2B | 255.20%8.91B | 208.48%11.03B |
-Current debt and capital lease obligation | -6.92%14.55B | -6.92%14.55B | -6.00%11.47B | -13.60%7.7B | -2.23%10.78B | 12.75%15.63B | 12.75%15.63B | 81.47%12.2B | 255.20%8.91B | 208.48%11.03B |
-Including:Current debt | -6.68%14.46B | -6.68%14.46B | -5.98%11.34B | -13.98%7.53B | -2.08%10.65B | 13.02%15.5B | 13.02%15.5B | 81.54%12.06B | 255.42%8.75B | 208.48%10.87B |
-Including:Current capital Lease obligation | -35.11%85M | -35.11%85M | -7.86%129M | 7.59%170M | -13.25%131M | -12.08%131M | -12.08%131M | 75.00%140M | 243.48%158M | 208.16%151M |
Payables | 13.64%11.3B | 13.64%11.3B | 11.79%11.22B | 19.95%12.41B | 7.06%12.56B | -3.36%9.95B | -3.36%9.95B | 23.99%10.04B | 29.87%10.34B | -1.33%11.73B |
-accounts payable | 23.37%7.77B | 23.37%7.77B | 26.41%7.52B | 26.19%7.63B | 14.20%7.6B | -2.88%6.3B | -2.88%6.3B | 22.66%5.95B | 51.15%6.05B | 8.58%6.66B |
-Total tax payable | -27.36%231M | -27.36%231M | 9.51%357M | 12.68%462M | 11.02%564M | 34.75%318M | 34.75%318M | 64.65%326M | -46.26%410M | -52.39%508M |
-Other payable | -0.84%3.3B | -0.84%3.3B | -11.14%3.34B | 11.02%4.31B | -3.79%4.39B | -6.75%3.33B | -6.75%3.33B | 23.47%3.76B | 21.41%3.89B | -2.66%4.57B |
Pension and other retirement benefit plans | -0.77%644M | -0.77%644M | 5.08%434M | 1.06%477M | -3.99%265M | -7.42%649M | -7.42%649M | 24.40%413M | 27.57%472M | 17.95%276M |
Other current liabilities | 25.00%6.61B | 25.00%6.61B | 18.18%4.37B | 7.42%5.85B | -0.42%7.32B | -5.91%5.29B | -5.91%5.29B | -7.89%3.7B | -13.15%5.45B | -11.26%7.35B |
Current liabilities | 5.06%33.11B | 5.06%33.11B | 4.35%27.5B | 5.01%26.44B | 1.78%30.92B | 3.40%31.51B | 3.40%31.51B | 37.48%26.35B | 47.08%25.18B | 26.71%30.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | 26.30%778M | 26.30%778M | 21.17%847M | 6.01%811M | 3.33%806M | -22.52%616M | -22.52%616M | 334.16%699M | 400.00%765M | 430.61%780M |
-Long term debt and capital lease obligation | 26.30%778M | 26.30%778M | 21.17%847M | 6.01%811M | 3.33%806M | -22.52%616M | -22.52%616M | 334.16%699M | 400.00%765M | 430.61%780M |
-Including:Long term debt | 31.90%521M | 31.90%521M | 29.33%560M | 1.99%512M | -10.10%516M | -27.92%395M | -27.92%395M | --433M | --502M | --574M |
-Including:Long term capital lease obligation | 16.29%257M | 16.29%257M | 7.89%287M | 13.69%299M | 40.78%290M | -10.53%221M | -10.53%221M | 65.22%266M | 71.90%263M | 40.14%206M |
Long term provisions | 3.03%34M | 3.03%34M | 3.03%34M | 3.03%34M | 3.03%34M | 0.00%33M | 0.00%33M | 230.00%33M | 230.00%33M | 230.00%33M |
Long term pension and other post-retirement benefit plans | 17.50%1.2B | 17.50%1.2B | -4.78%1.18B | -4.19%1.14B | -5.15%1.07B | -25.93%1.02B | -25.93%1.02B | -8.45%1.24B | -9.75%1.19B | -14.31%1.13B |
Non current deferred liabilities | 45.91%1.13B | 45.91%1.13B | ---- | ---- | ---- | 24.35%771M | 24.35%771M | ---- | ---- | ---- |
Other non current liabilities | -0.94%528M | -0.94%528M | 24.74%1.7B | 34.68%1.47B | 38.31%1.34B | 818.97%533M | 818.97%533M | 197.38%1.36B | 148.97%1.09B | 110.17%971M |
Total non current liabilities | 23.23%3.66B | 23.23%3.66B | 12.83%3.76B | 12.19%3.46B | 11.72%3.25B | 3.16%2.97B | 3.16%2.97B | 68.30%3.33B | 60.26%3.09B | 50.54%2.91B |
Total liabilities | 6.62%36.77B | 6.62%36.77B | 5.30%31.25B | 5.79%29.9B | 2.65%34.17B | 3.38%34.48B | 3.38%34.48B | 40.36%29.68B | 48.41%28.26B | 28.48%33.29B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B |
-common stock | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B | 0.00%3.7B |
Additional paid-in capital | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B | 0.00%4.8B |
Retained earnings | 10.75%10.46B | 10.75%10.46B | 13.81%9.12B | 6.63%9.98B | 3.55%9.58B | 3.20%9.44B | 3.20%9.44B | -2.34%8.01B | 4.26%9.36B | 3.84%9.25B |
Less: Treasury stock | 14.29%8M | 14.29%8M | 14.29%8M | 14.29%8M | 14.29%8M | 0.00%7M | 0.00%7M | 0.00%7M | 0.00%7M | 16.67%7M |
Other reserves | 52.67%4.23B | 52.67%4.23B | 28.90%4.55B | 37.20%4.53B | 49.65%3.42B | 74.89%2.77B | 74.89%2.77B | 167.93%3.53B | 119.77%3.3B | -13.51%2.29B |
Total stockholders'equity | 11.95%23.18B | 11.95%23.18B | 10.61%22.15B | 8.73%22.99B | 7.30%21.48B | 7.70%20.7B | 7.70%20.7B | 11.21%20.03B | 11.50%21.15B | -0.08%20.02B |
Noncontrolling interests | 10.93%2.43B | 10.93%2.43B | 14.64%2.4B | 17.87%2.32B | 9.96%2.13B | 12.45%2.19B | 12.45%2.19B | 48.65%2.09B | 50.50%1.97B | 45.09%1.94B |
Total equity | 11.85%25.6B | 11.85%25.6B | 10.99%24.55B | 9.51%25.32B | 7.54%23.61B | 8.14%22.89B | 8.14%22.89B | 13.92%22.12B | 14.02%23.12B | 2.74%21.96B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data