(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 114.56%112.41M | 109.65%108.31M | 109.65%108.31M | -34.62%61.03M | 29.36%74.83M | 11.34%52.39M | -19.63%51.66M | -19.63%51.66M | 68.26%93.34M | -14.22%57.84M |
-Cash and cash equivalents | 114.56%112.41M | 109.65%108.31M | 109.65%108.31M | -34.62%61.03M | 29.36%74.83M | 11.34%52.39M | -19.63%51.66M | -19.63%51.66M | 68.26%93.34M | -14.22%57.84M |
-Including:Cash | ---- | 126.49%89.31M | 126.49%89.31M | ---- | ---- | ---- | -28.92%39.43M | -28.92%39.43M | ---- | ---- |
-Including:Cash equivalents | ---- | 55.36%19M | 55.36%19M | ---- | ---- | ---- | 38.98%12.23M | 38.98%12.23M | ---- | ---- |
Receivables | -6.52%94.69M | 20.87%85.25M | 20.87%85.25M | -8.21%96.83M | -2.13%100.66M | 26.88%101.29M | -6.27%70.53M | -6.27%70.53M | 43.72%105.5M | 82.89%102.85M |
-Accounts receivable | -6.52%94.69M | 22.59%84.15M | 22.59%84.15M | -8.21%96.83M | -2.13%100.66M | 26.88%101.29M | -4.88%68.64M | -4.88%68.64M | 43.72%105.5M | 82.89%102.85M |
-Gross accounts receivable | ---- | 22.46%84.62M | 22.46%84.62M | ---- | ---- | ---- | -4.63%69.1M | -4.63%69.1M | ---- | ---- |
-Bad debt provision | ---- | -3.30%-469K | -3.30%-469K | ---- | ---- | ---- | -58.74%-454K | -58.74%-454K | ---- | ---- |
-Other receivables | ---- | -41.83%1.1M | -41.83%1.1M | ---- | ---- | ---- | -38.73%1.88M | -38.73%1.88M | ---- | ---- |
Inventory | 16.38%134.48M | -0.49%126.53M | -0.49%126.53M | -10.32%119.72M | -22.45%117.38M | -27.99%115.55M | -22.29%127.16M | -22.29%127.16M | 22.41%133.49M | 58.96%151.36M |
Prepaid assets | ---- | 76.49%8.95M | 76.49%8.95M | ---- | ---- | ---- | -4.23%5.07M | -4.23%5.07M | ---- | ---- |
Tax assets-Current | 0.00%1K | -75.00%1K | -75.00%1K | -96.00%1K | -36.36%35K | -99.22%1K | -97.52%4K | -97.52%4K | -95.15%25K | -91.47%55K |
Hedging assets-current | ---- | -94.86%32K | -94.86%32K | ---- | ---- | ---- | 4,684.62%622K | 4,684.62%622K | ---- | ---- |
Holding assets for sale | --1.22M | --1.22M | --1.22M | --1.22M | --1.22M | ---- | --0 | --0 | ---- | ---- |
Total current assets | 27.33%342.79M | 29.50%330.28M | 29.50%330.28M | -16.12%278.79M | -5.76%294.12M | -6.35%269.22M | -17.36%255.04M | -17.36%255.04M | 39.38%332.35M | 42.17%312.11M |
Non current assets | ||||||||||
Net PPE | -5.38%723.62M | -4.82%738.97M | -4.82%738.97M | -5.52%745.04M | -5.92%754.07M | -5.90%764.8M | -6.26%776.42M | -6.26%776.42M | -6.23%788.53M | -6.38%801.54M |
-Gross PP&E | -5.38%723.62M | 0.57%1.39B | 0.57%1.39B | -5.52%745.04M | -5.92%754.07M | -5.90%764.8M | 0.83%1.38B | 0.83%1.38B | -6.23%788.53M | -6.38%801.54M |
-Accumulated depreciation | ---- | -7.55%-646.2M | -7.55%-646.2M | ---- | ---- | ---- | -11.74%-600.84M | -11.74%-600.84M | ---- | ---- |
Investment properties | -4.34%5.62M | -4.28%5.68M | -4.28%5.68M | -4.25%5.74M | -4.21%5.81M | -4.15%5.87M | -4.12%5.93M | -4.12%5.93M | -4.08%6M | -4.02%6.06M |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Long-term accounts receivable and other receivables | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M | 0.00%144.7M |
Deferred tax assets-non current | -32.95%2.48M | -40.07%2.48M | -40.07%2.48M | -68.89%2.67M | -68.02%2.89M | -60.93%3.7M | -58.19%4.14M | -58.19%4.14M | -17.59%8.58M | -16.48%9.05M |
Total non current assets | -4.64%876.42M | -4.23%891.83M | -4.23%891.83M | -5.24%898.15M | -5.61%907.47M | -5.55%919.07M | -5.85%931.2M | -5.85%931.2M | -5.44%947.81M | -5.57%961.35M |
Total assets | 2.60%1.22B | 3.02%1.22B | 3.02%1.22B | -8.06%1.18B | -5.64%1.2B | -5.73%1.19B | -8.59%1.19B | -8.59%1.19B | 3.18%1.28B | 2.90%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -78.81%77.87M | -70.77%125.57M | -70.77%125.57M | -75.05%128.33M | -65.26%187.56M | -14.88%367.44M | 12.79%429.56M | 12.79%429.56M | 45.95%514.4M | 74.44%539.9M |
-Current debt and capital lease obligation | -78.81%77.87M | -70.77%125.57M | -70.77%125.57M | -75.05%128.33M | -65.26%187.56M | -14.88%367.44M | 12.79%429.56M | 12.79%429.56M | 45.95%514.4M | 74.44%539.9M |
-Including:Current debt | -78.96%77.05M | -70.98%124.6M | -70.98%124.6M | -75.25%127.21M | -65.46%186.2M | -15.00%366.12M | 13.05%429.33M | 13.05%429.33M | 46.30%513.9M | 74.63%539.13M |
-Including:Current capital Lease obligation | -37.84%818K | 303.77%965K | 303.77%965K | 126.71%1.13M | 77.39%1.36M | 40.90%1.32M | -77.62%239K | -77.62%239K | -57.90%498K | -0.52%765K |
Payables | 29.26%175.36M | 32.47%140.68M | 32.47%140.68M | -3.10%144.22M | 21.91%174.29M | 3.10%135.66M | -37.59%106.2M | -37.59%106.2M | -5.73%148.84M | -6.96%142.96M |
-accounts payable | 29.21%174.9M | 29.69%134.15M | 29.69%134.15M | -3.12%143.49M | 21.77%173.56M | 3.02%135.36M | -37.88%103.44M | -37.88%103.44M | -6.10%148.12M | -7.17%142.53M |
-Total tax payable | 52.15%461K | 178.89%1.26M | 178.89%1.26M | 0.97%728K | 67.59%729K | 50.00%303K | 71.10%450K | 71.10%450K | 430.15%721K | 268.64%435K |
-Other payable | ---- | 128.44%5.27M | 128.44%5.27M | ---- | ---- | ---- | -31.46%2.31M | -31.46%2.31M | ---- | ---- |
Accrued and deferred income | 29.77%11.6M | 4.30%31.91M | 4.30%31.91M | 40.00%10.02M | 16.22%8.32M | 24.84%8.94M | 3.87%30.59M | 3.87%30.59M | 0.00%7.16M | 0.00%7.16M |
Current liabilities | -48.28%264.82M | -47.36%298.15M | -47.36%298.15M | -57.85%282.58M | -46.35%370.17M | -10.24%512.04M | -2.43%566.36M | -2.43%566.36M | 29.55%670.4M | 46.72%690.02M |
Non current liabilities | ||||||||||
Non current financial liabilities | 94.41%164.5M | 101.27%180.52M | 101.27%180.52M | 35.75%161.56M | 37.31%176.17M | -64.36%84.61M | -63.67%89.69M | -63.67%89.69M | -53.59%119.01M | -57.32%128.3M |
-Long term debt and capital lease obligation | 94.41%164.5M | 101.27%180.52M | 101.27%180.52M | 35.75%161.56M | 37.31%176.17M | -64.36%84.61M | -63.67%89.69M | -63.67%89.69M | -53.59%119.01M | -57.32%128.3M |
-Including:Long term debt | 96.49%161.45M | 97.81%177.32M | 97.81%177.32M | 32.97%158.18M | 35.66%174.05M | -65.39%82.17M | -63.66%89.64M | -63.66%89.64M | -53.53%118.96M | -57.25%128.3M |
-Including:Long term capital lease obligation | 24.66%3.05M | 6,063.46%3.21M | 6,063.46%3.21M | 6,047.27%3.38M | 35,333.33%2.13M | 4,889.80%2.45M | -77.39%52K | -77.39%52K | -88.30%55K | -98.88%6K |
Long term accounts payable and other payables | 22.63%710K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K | 0.00%579K |
Long term pension and other post-retirement benefit plans | -3.16%245K | 5.60%264K | 5.60%264K | 7.08%257K | 7.14%255K | 7.66%253K | 0.00%250K | 0.00%250K | -45.21%240K | -52.87%238K |
Non current deferred liabilities | 170.81%100.46M | 288.43%86.67M | 288.43%86.67M | 241.16%73.14M | 313.37%55.07M | 207.07%37.09M | 38.82%22.31M | 38.82%22.31M | 36.65%21.44M | -14.72%13.32M |
Non current accrued and deferred income | -9.37%69.27M | -9.15%71.06M | -9.15%71.06M | -8.95%72.85M | -8.75%74.64M | -8.56%76.43M | -8.38%78.22M | -8.38%78.22M | -8.21%80.01M | -8.05%81.8M |
Total non current liabilities | 68.46%335.18M | 77.49%339.1M | 77.49%339.1M | 39.37%308.39M | 36.78%306.71M | -40.41%198.97M | -45.28%191.05M | -45.28%191.05M | -38.59%221.28M | -44.81%224.24M |
Total liabilities | -15.61%600.01M | -15.86%637.25M | -15.86%637.25M | -33.72%590.97M | -25.96%676.88M | -21.38%711.01M | -18.53%757.41M | -18.53%757.41M | 1.58%891.68M | 4.30%914.26M |
Shareholders'equity | ||||||||||
Share capital | 29.89%651.57M | 30.06%651.57M | 30.06%651.57M | 17.50%583.4M | 16.44%577.92M | 1.07%501.62M | 0.95%500.99M | 0.95%500.99M | 0.35%496.49M | 0.37%496.31M |
-common stock | 29.89%651.57M | 30.06%651.57M | 30.06%651.57M | 17.50%583.4M | 16.44%577.92M | 1.07%501.62M | 0.95%500.99M | 0.95%500.99M | 0.35%496.49M | 0.37%496.31M |
Retained earnings | 87.15%-19.2M | 66.30%-66.61M | 66.30%-66.61M | 77.35%-53.83M | 56.92%-114.04M | 44.49%-149.4M | 23.13%-197.65M | 23.13%-197.65M | 9.27%-237.68M | -0.31%-264.7M |
Less: Treasury stock | 3,046.40%3.93M | 466.40%708K | 466.40%708K | --125K | 150.00%125K | 150.00%125K | 150.00%125K | 150.00%125K | --0 | --50K |
Other reserves | -1,115.44%-11.18M | -96.71%32K | -96.71%32K | -91.10%117K | --0 | 95.21%1.1M | 190.45%973K | 190.45%973K | 369.29%1.31M | -454.75%-933K |
Other equity interest | -98.43%1.95M | -99.53%586K | -99.53%586K | -56.04%56.42M | -52.59%60.95M | -3.49%124.1M | -3.07%124.64M | -3.07%124.64M | -1.13%128.35M | -1.21%128.57M |
Total stockholders'equity | 29.73%619.21M | 36.38%584.86M | 36.38%584.86M | 50.84%585.98M | 46.08%524.71M | 33.99%477.29M | 16.52%428.83M | 16.52%428.83M | 7.04%388.48M | -0.50%359.2M |
Total equity | 29.73%619.21M | 36.38%584.86M | 36.38%584.86M | 50.84%585.98M | 46.08%524.71M | 33.99%477.29M | 16.52%428.83M | 16.52%428.83M | 7.04%388.48M | -0.50%359.2M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data