(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -8.56%72.27M | 404.24%135.59M | 252.14%79.33M | 292.13%141.52M | 1,452.18%87.75M | 1,614.53%79.03M | -33.44%26.89M | -999.37%-52.14M | -45.36%36.09M | 1,595.50%5.65M |
Net profit before non-cash adjustment | 121.66%79.59M | 1,005.88%78.85M | 500.83%63.87M | 1,384.23%73.59M | 629.11%46.49M | 1,274.62%35.91M | -29.68%7.13M | -12.46%-15.94M | 116.88%4.96M | 135.15%6.38M |
Total adjustment of non-cash items | -5.28%20.87M | -10.30%19.32M | 12.22%24.69M | 6.91%93.53M | 9.77%27.95M | 4.77%22.04M | 4.45%21.54M | 8.03%22.01M | 2.16%87.48M | 20.99%25.46M |
-Depreciation and amortization | 2.31%17.51M | 2.56%17.37M | 2.84%17.29M | 1.88%68.1M | 2.83%17.24M | 1.64%17.11M | 1.83%16.93M | 1.20%16.82M | 0.59%66.85M | 0.98%16.77M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -39.66%3.41M | ---- | ---- | ---- | ---- | 73.20%5.65M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | 2,352.69%4.56M | ---- | ---- | ---- | ---- | --186K | ---- |
-Disposal profit | --0 | --0 | --0 | -10.79%-267K | -469.23%-222K | --0 | --0 | 52.63%-45K | 58.01%-241K | 70.90%-39K |
-Net exchange gains and losses | ---- | ---- | ---- | -642.42%-716K | ---- | ---- | ---- | ---- | -78.18%132K | ---- |
-Remuneration paid in stock | ---- | ---- | ---- | -28.57%40K | ---- | ---- | ---- | ---- | -56.25%56K | ---- |
-Pension and employee benefit expenses | ---- | ---- | ---- | 113.28%17K | ---- | ---- | ---- | ---- | -337.04%-128K | ---- |
-Other non-cash items | -31.67%3.36M | -57.61%1.95M | 41.36%7.4M | 22.70%18.38M | 27.46%3.62M | 16.80%4.92M | 12.93%4.6M | 35.97%5.24M | -4.57%14.98M | 439.09%2.84M |
Changes in working capital | -233.70%-28.2M | 2,206.93%37.42M | 84.13%-9.24M | 54.58%-25.59M | 150.82%13.31M | 173.07%21.09M | -118.42%-1.78M | -431.97%-58.21M | -675.74%-56.35M | -697.59%-26.19M |
-Change in receivables | ---- | ---- | ---- | 109.60%5.03M | ---- | ---- | ---- | ---- | -283.59%-52.34M | ---- |
-Change in inventory | ---- | ---- | ---- | 139.09%31.91M | ---- | ---- | ---- | ---- | -354.29%-81.63M | ---- |
-Change in payables | ---- | ---- | ---- | -180.56%-62.53M | ---- | ---- | ---- | ---- | 10,422.21%77.62M | ---- |
-Changes in other current assets | -95.08%811K | 77.74%-3.21M | -471.06%-15.37M | ---- | ---- | 154.29%16.48M | -6.08%-14.44M | 114.71%4.14M | ---- | ---- |
-Changes in other current liabilities | -729.33%-29.01M | 220.83%40.63M | 109.84%6.14M | ---- | ---- | 209.12%4.61M | -45.54%12.67M | -461.99%-62.36M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | 0 | 0 | 0 | -81.33%45K | 0 | 0 | 0 | -52.63%45K | -58.01%241K | -70.90%39K |
Interest paid (cash flow from operating activities) | 44.25%-3.55M | 35.57%-4.22M | 7.13%-5.39M | -24.60%-26.06M | -38.75%-7.34M | -23.76%-6.36M | -25.45%-6.56M | -10.34%-5.81M | 4.61%-20.92M | 8.01%-5.29M |
Interest received (cash flow from operating activities) | 239.29%1.54M | -20.11%453K | ||||||||
Tax refund paid | -2,425.00%-186K | -36.62%-194K | -98.31%-468K | -226.56%-1.21M | -1,076.06%-835K | 115.38%8K | 20.22%-142K | -247.06%-236K | 58.68%-369K | 83.79%-71K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 83.17%-17K | 0 | 0 | -540K | 523K | -206.06%-101K | -916.67%-61K |
Operating cash flow | -5.70%68.53M | 567.48%131.17M | 227.51%73.47M | 652.25%115.82M | 11,133.52%81.11M | 796.94%72.68M | -43.98%19.65M | -477.39%-57.62M | -65.27%15.4M | 112.29%722K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -96.55%-7.93M | -38.78%-7.87M | -26.60%-3.4M | -29.83%-19.1M | 22.68%-6.71M | -254.17%-4.03M | -69.20%-5.67M | -73.87%-2.69M | -2.92%-14.71M | -94.09%-8.68M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Investing cash flow | -96.55%-7.93M | -38.78%-7.87M | -26.60%-3.4M | -29.83%-19.1M | 22.68%-6.71M | -254.17%-4.03M | -69.20%-5.67M | -73.87%-2.69M | -2.92%-14.71M | -94.09%-8.68M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -125.13%-74.01M | -8,386.28%-83.94M | -258.90%-68.93M | -553.23%-100.44M | -633.24%-111.96M | -39,234.52%-32.87M | 106.74%1.01M | 169.32%43.38M | 139.94%22.16M | 375.36%21M |
Increase or decrease of lease financing | -38.06%-399K | -38.54%-399K | -38.81%-397K | -2.27%-1.13M | 3.66%-263K | 33.41%-289K | -45.45%-288K | -45.92%-286K | -54.42%-1.1M | 50.00%-273K |
Cash dividends paid | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | --0 | ---- | ---- | 2.16%-7.79M | 2.09%-3.88M | --0 | ---- | ---- | 0.29%-7.97M | -0.23%-3.96M |
Financing cash flow | -124.37%-74.41M | -3,051.99%-100.52M | -260.88%-69.33M | -935.12%-109.36M | -792.69%-116.1M | -9,374.86%-33.16M | 83.41%-3.19M | 170.84%43.09M | 120.40%13.1M | 238.25%16.76M |
Net cash flow | ||||||||||
Beginning cash position | 29.36%74.83M | 11.34%52.39M | -19.63%51.66M | 27.07%64.27M | 68.26%93.34M | -14.22%57.84M | -14.33%47.05M | 27.07%64.27M | -40.31%50.58M | -24.06%55.48M |
Current changes in cash | -138.90%-13.8M | 111.09%22.78M | 104.29%739K | -191.76%-12.64M | -573.52%-41.7M | 397.73%35.48M | -13.68%10.79M | -492.45%-17.21M | 140.35%13.78M | 139.20%8.81M |
Effect of exchange rate changes | --0 | -33,900.00%-340K | -37.50%-11K | 133.72%29K | 375.00%22K | 139.02%16K | -120.00%-1K | 80.95%-8K | -616.67%-86K | -60.00%-8K |
End cash Position | -34.62%61.03M | 29.36%74.83M | 11.34%52.39M | -19.63%51.66M | -19.63%51.66M | 68.26%93.34M | -14.22%57.84M | -14.33%47.05M | 27.07%64.27M | 27.07%64.27M |
Free cash flow | -11.73%60.59M | 781.25%123.21M | 215.90%70.07M | 14,007.31%96.49M | 1,107.35%74.32M | 693.44%68.64M | -55.12%13.98M | -424.53%-60.45M | -97.72%684K | 28.67%-7.38M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data