CBHB
0339
SUNLOGY
0345
SET
0337
NORTHERN
0340
RTECH
0342
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 294.71%27.51M | 302.56%27.64M | -0.25%5.93M | 87.95%-5.3M | -104.41%-752K | -133.68%-14.13M | -65.35%6.87M | 30.15%5.94M | -702.24%-44M | 66.31%17.07M |
Net profit before non-cash adjustment | 104.64%2.91M | 160.13%8.57M | 103.18%1.46M | 61.75%-4.3M | -132.00%-2.83M | -105.49%-62.63M | 41.57%-14.25M | -721.05%-45.98M | -569.27%-11.24M | 644.69%8.83M |
Total adjustment of non-cash items | -24.42%45.76M | 74.07%12.61M | -78.53%11.1M | -5.38%11.01M | 210.00%11.04M | 9.45%60.54M | -71.71%7.24M | 408.40%51.7M | 20.11%11.63M | -201.84%-10.04M |
-Other non-cash items | -24.42%45.76M | 74.07%12.61M | -78.53%11.1M | -5.38%11.01M | 210.00%11.04M | 645.55%60.54M | 133.54%7.24M | 408.40%51.7M | 20.11%11.63M | -201.84%-10.04M |
Changes in working capital | -75.79%-21.16M | -53.41%6.46M | -3,188.37%-6.64M | 72.95%-12.01M | -149.09%-8.97M | -170.31%-12.03M | -25.43%13.87M | 3,683.33%215K | -6,251.07%-44.39M | 2,433.59%18.27M |
-Change in receivables | 175.69%11.67M | 1,592.46%7.33M | 10.24%-5.77M | 19.60%7.27M | 119.48%2.84M | -137.75%-15.41M | -104.41%-491K | -161.74%-6.43M | -47.77%6.08M | -290.56%-14.57M |
-Change in inventory | -148.73%-7.73M | -32.07%9.83M | -199.05%-5.19M | -538.59%-11.45M | 55.74%-913K | 156.86%15.86M | 11.53%14.47M | -21.03%5.24M | 81.46%-1.79M | 45.26%-2.06M |
-Change in payables | -101.11%-25.09M | -10,083.81%-10.69M | 208.93%4.32M | 83.92%-7.83M | -131.21%-10.89M | 58.24%-12.48M | 98.09%-105K | 108.20%1.4M | -1,725.23%-48.68M | 848.92%34.91M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -39.14%426K | -11.48%216K | -63.86%90K | 24.00%62K | -63.06%58K | -28.50%700K | 244K | 249K | 50K | 157K |
Tax refund paid | 17.79%-684K | 78.84%-84K | 21.98%-181K | -71.00%-171K | -140.78%-248K | -234.14%-832K | -113.44%-397K | -1,004.76%-232K | -426.32%-100K | -347.83%-103K |
Other operating cash inflow (outflow) | -40.18%-3.11M | 99.33%-8K | -98.21%-777K | -873.95%-1.16M | -127.65%-1.16M | 68.28%-2.22M | 75.83%-1.19M | 73.48%-392K | 50.21%-119K | -55.96%-510K |
Operating cash flow | 246.56%24.15M | 403.06%27.76M | -9.13%5.06M | 85.12%-6.57M | -112.66%-2.1M | -161.95%-16.48M | -16.00%5.52M | 81.57%5.57M | -726.69%-44.17M | 67.58%16.61M |
Investing cash flow | ||||||||||
Capital expenditures | 43.85%-3.6M | 74.95%-1.6M | ---540K | ---927K | ---524K | ---6.4M | ---6.4M | --0 | --0 | --0 |
Net PPE purchase and sale | -67.17%-11.73M | -191.83%-6.41M | 86.77%-799K | -1.66%-1.9M | 56.82%-2.63M | -50.19%-7.02M | -38.50%6.98M | 10.16%-6.04M | 75.65%-1.87M | -273.04%-6.09M |
Net business purchase and sale | 100.29%131K | --0 | --131K | --0 | --0 | ---44.53M | --3.28M | --0 | --0 | ---47.82M |
Net investment product transactions | -15.43%-838K | ---- | ---- | ---- | ---- | ---726K | ---- | ---- | ---- | ---- |
Investing cash flow | 72.68%-16.03M | -382.59%-8.85M | 80.00%-1.21M | -51.37%-2.82M | 94.15%-3.15M | -1,155.95%-58.68M | -70.53%3.13M | 6.75%-6.04M | 74.29%-1.87M | -3,348.75%-53.9M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -60.29%16.79M | -91.02%-10.38M | -81.49%1.69M | -72.51%14.07M | 190.42%11.41M | 201.67%42.27M | -46.68%-5.44M | 282.84%9.15M | 1,259.77%51.17M | 55.66%-12.62M |
Increase or decrease of lease financing | -53.38%-4.77M | 66.15%-1.51M | -120.59%-1.95M | -195.56%-1.03M | -123.62%-274K | -90.09%-3.11M | 64.98%-4.46M | -118.76%-884K | -83.39%1.08M | 1,237.25%1.16M |
Interest paid (cash flow from financing activities) | -13.70%-15.08M | 9.29%-3.62M | -7.98%-3.96M | -17.00%-3.76M | -56.64%-3.73M | ---13.26M | ---3.99M | -63.04%-3.67M | -48.59%-3.22M | -2.94%-2.38M |
Net other fund-raising expenses | 83.87%-564K | 91.48%-293K | -468.97%-165K | -625.00%-87K | -18.75%-19K | -2,058.64%-3.5M | ---3.44M | ---29K | ---12K | ---16K |
Financing cash flow | -116.18%-3.62M | 8.79%-15.81M | -195.97%-4.38M | -81.26%9.19M | 153.32%7.39M | 151.65%22.4M | -75.30%-17.33M | 279.56%4.57M | 66,343.24%49.02M | 55.13%-13.85M |
Net cash flow | ||||||||||
Beginning cash position | -90.77%5.37M | -51.95%6.75M | -26.82%7.29M | 7.53%7.5M | -90.77%5.37M | -25.66%58.12M | -72.01%14.05M | -82.27%9.96M | -87.65%6.97M | -26.39%58.12M |
Current changes in cash | 108.51%4.49M | 135.76%3.11M | -113.07%-535K | -107.00%-209K | 104.16%2.13M | -145.93%-52.75M | -218.88%-8.68M | 168.72%4.09M | 1,162.63%2.99M | -127.13%-51.15M |
End cash Position | 83.71%9.86M | 83.71%9.86M | -51.95%6.75M | -26.82%7.29M | 7.53%7.5M | -90.55%5.37M | -90.55%5.37M | -72.01%14.05M | -82.27%9.96M | -87.65%6.97M |
Free cash flow | 123.97%7.17M | 209.11%18.83M | 728.21%2.98M | 79.59%-9.39M | -149.96%-5.26M | -237.16%-29.9M | -65.75%6.09M | 87.01%-475K | -7,421.90%-46.03M | 27.08%10.52M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
Unlock the Full List