(FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | (FY)Dec 31, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -5.85%6.94B | 975.18%7.37B | -121.00%-842M | -61.07%4.01B | 63.61%10.3B | -34.59%6.3B | -22.51%9.63B | 324.94%12.42B | -72.55%2.92B | 432.62%10.65B |
Net profit before non-cash adjustment | 9.25%3.05B | 238.27%2.79B | -48.64%-2.02B | -133.59%-1.36B | 16.59%4.04B | -8.02%3.47B | -16.36%3.77B | 454.00%4.5B | -21.30%813M | 32.10%1.03B |
Total adjustment of non-cash items | 36.93%3.81B | -40.89%2.78B | 95.68%4.71B | -20.17%2.41B | -33.55%3.02B | 115.74%4.54B | -66.31%2.1B | 103.46%6.24B | -54.99%3.07B | 39.21%6.82B |
-Depreciation and amortization | -5.59%3.87B | 12.07%4.09B | 33.32%3.65B | -32.69%2.74B | -12.98%4.07B | -4.90%4.68B | -0.49%4.92B | -2.50%4.94B | 0.00%5.07B | -22.80%5.07B |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | -236.65%-3.29B | 152.29%2.4B | -322.29%-4.6B | 208.50%2.07B |
-Disposal profit | -36.36%7M | -85.90%11M | 41.82%78M | 161.90%55M | 600.00%21M | -95.45%3M | 633.33%66M | -94.71%9M | 1,445.45%170M | -83.33%11M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | 23.53%-130M | -109.44%-170M | --1.8B | ---- |
-Other non-cash items | 95.46%-60M | -234.93%-1.32B | 352.32%979M | 63.97%-388M | -647.92%-1.08B | -127.02%-144M | 156.46%533M | -251.28%-944M | 287.95%624M | -295.29%-332M |
Changes in working capital | -95.72%77M | 150.90%1.8B | -219.38%-3.54B | -8.78%2.96B | 289.88%3.25B | -145.54%-1.71B | 124.18%3.76B | 274.84%1.68B | -134.25%-958M | 176.01%2.8B |
-Change in receivables | 1.47%-739M | -482.65%-750M | 122.20%196M | -358.94%-883M | 102.98%341M | 150.60%168M | -324.32%-332M | 102.74%148M | 160.71%73M | 104.55%28M |
-Change in inventory | 177.12%519M | 60.44%-673M | -75.18%-1.7B | -420.46%-971M | -16.53%303M | 213.08%363M | -216.30%-321M | 168.49%276M | -469.72%-403M | 123.34%109M |
-Change in prepaid assets | 128.57%3.76B | -155.62%-13.14B | 64.71%23.63B | 373.97%14.35B | -103.02%-5.24B | -121.59%-2.58B | 181.00%11.95B | 263.35%4.25B | -192.04%-2.6B | 222.85%2.83B |
-Change in payables | -138.73%-6.71B | 172.83%17.32B | -48.61%-23.78B | -468.69%-16B | 11.25%4.34B | 134.18%3.9B | -160.89%-11.41B | -458.31%-4.38B | 147.53%1.22B | -193.32%-2.57B |
-Change in accrued expense | 106.65%155M | -308.50%-2.33B | -89.34%1.12B | 104,930.00%10.48B | 99.83%-10M | -251.60%-5.87B | 181.95%3.87B | 82.23%1.37B | -68.60%754M | 178.75%2.4B |
-Provision for loans, leases and other losses | 108.77%2.95B | 145.34%1.41B | 18.35%-3.12B | -202.28%-3.82B | 61.69%3.74B | --2.31B | ---- | ---- | ---- | ---- |
-Changes in other current assets | 483.78%142M | -130.58%-37M | 181.40%121M | 119.03%43M | ---226M | ---- | ---- | ---- | ---- | ---- |
-Changes in other current liabilities | ---- | ---- | ---- | ---234M | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0.00%-25M | -8.70%-25M | 25.81%-23M | 59.21%-31M | 52.80%-76M | 44.10%-161M | -88.24%-288M | 47.06%-153M | ||
Interest received (cash flow from operating activities) | -37.50%5M | -11.11%8M | 0.00%9M | -10.00%9M | 42.86%10M | -30.00%7M | 11.11%10M | 0.00%9M | 0.00%9M | -18.18%9M |
Tax refund paid | -201.98%-876M | 145.91%859M | -0.21%-1.87B | 25.68%-1.87B | -551.80%-2.51B | 119.71%556M | -2,174.26%-2.82B | 113.89%136M | -252.73%-979M | 143.69%641M |
Other operating cash inflow (outflow) | 0.00%1M | 1M | 0 | 0 | 0 | 0 | 0 | -1M | 0 | 0 |
Operating cash flow | -26.33%6.07B | 401.83%8.24B | -228.30%-2.73B | -72.65%2.13B | 13.88%7.78B | 1.34%6.83B | -45.68%6.74B | 644.98%12.4B | -85.06%1.67B | 4,304.74%11.14B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 36.48%-1.41B | 82.12%-2.22B | -33.73%-12.39B | -32.45%-9.27B | -95.72%-7B | -32.67%-3.57B | -109.49%-2.69B | 68.22%-1.29B | -290.16%-4.05B | 67.55%-1.04B |
Net intangibles purchase and sale | 20.41%-39M | 88.58%-49M | -33.64%-429M | -2,818.18%-321M | -37.50%-11M | 93.22%-8M | -742.86%-118M | -27.27%-14M | 56.00%-11M | ---25M |
Net investment product transactions | --219M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | --16M | ---- | -124.53%-13M | 507.69%53M | -85.71%-13M | -250.00%-7M | 71.43%-2M | -133.33%-7M | -200.00%-3M | -97.00%3M |
Investing cash flow | 46.51%-1.21B | 82.36%-2.26B | -34.61%-12.83B | -35.82%-9.53B | -95.57%-7.02B | -27.54%-3.59B | -115.30%-2.81B | 67.81%-1.31B | -283.38%-4.06B | 65.79%-1.06B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 20.15%-4.31B | -134.39%-5.4B | 106.28%15.7B | 1,459.11%7.61B | 80.42%-560M | 29.56%-2.86B | 56.10%-4.06B | -732.19%-9.25B | 117.66%1.46B | -629.39%-8.29B |
Cash dividends paid | 19.97%-497M | -24.95%-621M | 0.00%-497M | 0.00%-497M | 0.00%-497M | 0.00%-497M | 0.00%-497M | 0.00%-497M | 0.00%-497M | 0.00%-497M |
Cash dividends for minorities | ---- | ---- | ---- | ---- | -474.55%-1.26B | 0.00%-220M | -84.87%-220M | -205.13%-119M | ---39M | ---- |
Net other fund-raising expenses | 75.00%-1M | 0.00%-4M | -100.00%-4M | 99.88%-2M | -42,800.00%-1.72B | ---4M | ---- | -100.00%-2M | 0.00%-1M | 0.00%-1M |
Financing cash flow | 20.17%-4.81B | -139.64%-6.03B | 113.71%15.2B | 276.17%7.11B | -12.73%-4.04B | 25.04%-3.58B | 51.59%-4.78B | -1,165.55%-9.87B | 110.54%926M | -929.37%-8.78B |
Net cash flow | ||||||||||
Beginning cash position | -10.33%460M | -41.37%513M | 0.00%875M | -78.95%875M | -7.62%4.16B | -15.94%4.5B | 29.81%5.35B | -26.26%4.12B | 30.33%5.59B | -29.36%4.29B |
Current changes in cash | 190.38%47M | 85.64%-52M | -23.13%-362M | 91.04%-294M | -859.06%-3.28B | 59.91%-342M | -169.35%-853M | 183.73%1.23B | -212.83%-1.47B | 172.98%1.3B |
Cash adjustments other than cash changes | 0.00%-1M | ---1M | ---- | ---- | 0.00%-1M | ---1M | ---- | -200.00%-1M | 200.00%1M | -200.00%-1M |
End cash Position | 10.00%506M | -10.33%460M | -11.70%513M | -33.60%581M | -78.95%875M | -7.62%4.16B | -15.94%4.5B | 29.81%5.35B | -26.26%4.12B | 30.33%5.59B |
Free cash flow | -20.56%4.62B | 137.42%5.82B | -108.45%-15.55B | -1,068.70%-7.46B | -76.28%770M | -17.32%3.25B | -64.64%3.93B | 564.21%11.1B | -123.73%-2.39B | 442.58%10.08B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data