HAWK
0320
UUE
0310
GOHUB
0311
4
KEYFIELD
5321
5
KENERGY
0307
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -8.92%156.1M | -8.92%156.1M | 1.74%153.41M | 26.64%158.74M | 22.16%160.55M | 23.84%171.38M | 23.84%171.38M | -3.68%150.79M | -28.33%125.34M | -29.89%131.43M |
-Cash and cash equivalents | -27.02%44.41M | -27.02%44.41M | -26.13%49.61M | 94.02%52.23M | -19.64%54.93M | 36.62%60.86M | 36.62%60.86M | -57.11%67.15M | -84.61%26.92M | -63.54%68.35M |
-Including:Cash | -27.02%44.41M | -27.02%44.41M | -26.13%49.61M | 94.02%52.23M | 24.70%54.93M | 36.62%60.86M | 36.62%60.86M | 8.12%67.15M | -78.74%26.92M | -64.78%44.05M |
-Including:Cash equivalents | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.04%24.31M |
-Short term investments | 1.05%111.69M | 1.05%111.69M | 24.11%103.81M | 8.22%106.51M | 67.46%105.63M | 17.78%110.52M | 17.78%110.52M | --83.64M | --98.43M | --63.07M |
Receivables | 3.78%94.96M | 3.78%94.96M | -9.30%95.86M | -3.01%93.33M | 4.56%93.32M | 11.16%91.51M | 11.16%91.51M | 5.19%105.69M | -21.78%96.23M | -19.33%89.26M |
-Accounts receivable | -4.73%84.63M | -4.73%84.63M | 5.79%86.84M | 20.59%86.45M | 41.13%86.21M | 11.20%88.83M | 11.20%88.83M | 13.00%82.09M | -16.41%71.69M | -18.84%61.09M |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 10.03%91.96M | 10.03%91.96M | ---- | ---- | ---- |
-Bad debt provision | ---- | ---- | ---- | ---- | ---- | 15.37%-3.12M | 15.37%-3.12M | ---- | ---- | ---- |
-Other receivables | 286.61%10.33M | 286.61%10.33M | -61.76%9.03M | -71.96%6.88M | -74.76%7.11M | 9.73%2.67M | 9.73%2.67M | -15.20%23.6M | -34.13%24.54M | -20.35%28.17M |
Inventory | -4.53%182.09M | -4.53%182.09M | 1.82%183.06M | 1.24%187.44M | -9.64%182.42M | -16.10%190.74M | -16.10%190.74M | -8.46%179.8M | 7.97%185.14M | 29.70%201.89M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -22.31%15.11M | -22.31%15.11M | ---- | ---- | ---- |
Tax assets-Current | 1.75%1.22M | 1.75%1.22M | 44.94%1.2M | 44.94%1.2M | 44.94%1.2M | 44.94%1.2M | 44.94%1.2M | --830K | 553.54%830K | 553.54%830K |
Other current assets | 2,611.94%12.72M | 2,611.94%12.72M | --19.65M | --17.42M | --17.69M | -28.94%469K | -28.94%469K | ---- | ---- | ---- |
Total current assets | -4.96%447.1M | -4.96%447.1M | 3.68%453.2M | 12.41%458.13M | 7.51%455.19M | 0.30%470.41M | 0.30%470.41M | -3.60%437.11M | -13.20%407.54M | -6.72%423.4M |
Non current assets | ||||||||||
Net PPE | -6.63%271.41M | -6.63%271.41M | -4.24%266.08M | -4.75%269.37M | -4.72%272.7M | -5.33%290.68M | -5.33%290.68M | -5.17%277.86M | 0.55%282.79M | -2.37%286.22M |
-Gross PP&E | -74.75%271.41M | -74.75%271.41M | -4.24%266.08M | -4.75%269.37M | -4.72%272.7M | -0.39%1.07B | -0.39%1.07B | -5.17%277.86M | 0.55%282.79M | -2.37%286.22M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -1.57%-784.29M | -1.57%-784.29M | ---- | ---- | ---- |
Total investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -1.42%208K | -1.42%208K | -1.40%211K | -1.40%211K | -1.40%211K | -1.40%211K | -1.40%211K | -73.32%214K | -73.32%214K | -73.32%214K |
Goodwill and other intangible assets | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K |
-Goodwill | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K | 0.00%677K |
Deferred tax assets-non current | --0 | --0 | 309.09%360K | 309.09%360K | 309.09%360K | 309.09%360K | 309.09%360K | --88K | --88K | --88K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | 0.00%-13.5M | 0.00%-13.5M | ---- | ---- | ---- |
Total non current assets | -2.20%272.29M | -2.20%272.29M | -4.13%267.33M | -4.63%270.62M | -4.61%273.95M | -5.46%278.43M | -5.46%278.43M | -5.32%278.84M | 0.37%283.77M | -2.53%287.2M |
Total assets | -3.93%719.39M | -3.93%719.39M | 0.64%720.52M | 5.42%728.75M | 2.61%729.14M | -1.92%748.84M | -1.92%748.84M | -4.28%715.95M | -8.10%691.31M | -5.07%710.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -14.18%70.02M | -14.18%70.02M | -0.76%68.43M | 12.54%73.36M | -0.11%79.71M | -15.25%81.59M | -15.25%81.59M | -23.47%68.95M | -27.49%65.19M | -0.39%79.79M |
-Current debt and capital lease obligation | -14.18%70.02M | -14.18%70.02M | -0.76%68.43M | 12.54%73.36M | -0.11%79.71M | -15.25%81.59M | -15.25%81.59M | -23.47%68.95M | -27.49%65.19M | -0.39%79.79M |
-Including:Current debt | -18.05%65.49M | -18.05%65.49M | 0.47%67.3M | 14.26%72.23M | -1.26%77.74M | -14.79%79.91M | -14.79%79.91M | -24.77%66.98M | -28.84%63.22M | 0.00%78.73M |
-Including:Current capital Lease obligation | 170.59%4.53M | 170.59%4.53M | -42.62%1.13M | -42.62%1.13M | 85.59%1.97M | -32.68%1.67M | -32.68%1.67M | 85.59%1.97M | 85.59%1.97M | -22.71%1.06M |
Payables | 57.03%63.61M | 57.03%63.61M | -6.13%60.02M | 3.97%59.26M | 2.82%51.21M | -5.64%40.51M | -5.64%40.51M | 5.18%63.94M | -5.66%57M | -13.98%49.81M |
-accounts payable | 6.30%35.66M | 6.30%35.66M | 7.59%36.72M | 25.72%35.31M | 20.01%31.75M | -11.33%33.55M | -11.33%33.55M | -5.83%34.13M | -28.34%28.09M | -22.48%26.46M |
-Total tax payable | -87.71%824K | -87.71%824K | -57.53%158K | 73.70%601K | -7.51%887K | 38.38%6.71M | 38.38%6.71M | -76.41%372K | -63.92%346K | -27.79%959K |
-Other payable | 10,537.65%27.13M | 10,537.65%27.13M | -21.38%23.14M | -18.26%23.35M | -17.05%18.57M | 2.41%255K | 2.41%255K | 28.16%29.43M | 40.96%28.57M | -0.25%22.39M |
Current provisions | -42.48%543K | -42.48%543K | --872K | --872K | --1.06M | -18.06%944K | -18.06%944K | ---- | ---- | ---- |
Accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 5.80%24.67M | 5.80%24.67M | ---- | ---- | ---- |
Current liabilities | -9.17%134.17M | -9.17%134.17M | -2.68%129.32M | 9.26%133.5M | 1.83%131.97M | -9.75%147.71M | -9.75%147.71M | -11.93%132.89M | -18.72%122.19M | -6.09%129.6M |
Non current liabilities | ||||||||||
Non current financial liabilities | 24.51%19.42M | 24.51%19.42M | -23.47%13.95M | 961.14%14.39M | 896.84%14.81M | 865.35%15.6M | 865.35%15.6M | --18.23M | --1.36M | --1.49M |
-Long term debt and capital lease obligation | 24.51%19.42M | 24.51%19.42M | -23.47%13.95M | 961.14%14.39M | 896.84%14.81M | 865.35%15.6M | 865.35%15.6M | --18.23M | --1.36M | --1.49M |
-Including:Long term debt | -12.35%13.25M | -12.35%13.25M | -23.47%13.95M | 961.14%14.39M | 896.84%14.81M | --15.12M | --15.12M | --18.23M | --1.36M | --1.49M |
-Including:Long term capital lease obligation | 1,185.83%6.17M | 1,185.83%6.17M | --0 | --0 | --0 | -70.30%480K | -70.30%480K | ---- | ---- | ---- |
Long term accounts payable and other payables | --316K | --316K | 18.37%290K | 18.37%290K | 18.37%290K | ---- | ---- | --245K | --245K | --245K |
Non current deferred liabilities | --264K | --264K | ---- | ---- | ---- | --0 | --0 | 15.51%566K | 15.51%566K | 9.30%529K |
Non current accrued and deferred income | ---- | ---- | ---- | ---- | ---- | 18.37%290K | 18.37%290K | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K |
Total non current liabilities | 25.89%20M | 25.89%20M | -25.21%14.24M | 577.39%14.68M | 567.98%15.1M | 491.81%15.89M | 491.81%15.89M | 3,785.10%19.04M | 342.24%2.17M | 367.15%2.26M |
Total liabilities | -5.76%154.18M | -5.76%154.18M | -5.51%143.56M | 19.16%148.18M | 11.54%147.08M | -1.65%163.6M | -1.65%163.6M | 0.36%151.92M | -17.55%124.36M | -4.79%131.86M |
Shareholders'equity | ||||||||||
Share capital | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M |
-common stock | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M | 0.00%246.94M |
Retained earnings | -3.36%323.43M | -3.36%323.43M | 2.60%326.4M | 2.79%330.01M | -0.40%331.5M | -4.72%334.67M | -4.72%334.67M | -9.87%318.13M | -10.27%321.06M | -9.17%332.84M |
Less: Treasury stock | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M | 0.00%24.32M |
Other reserves | -31.41%19.17M | -31.41%19.17M | 20.06%27.94M | 20.06%27.94M | 20.06%27.94M | 20.06%27.94M | 20.06%27.94M | 10.99%23.28M | 10.99%23.28M | 10.99%23.28M |
Total stockholders'equity | -3.42%565.21M | -3.42%565.21M | 2.29%576.96M | 2.40%580.57M | 0.58%582.06M | -1.99%585.23M | -1.99%585.23M | -5.46%564.03M | -5.73%566.95M | -5.13%578.73M |
Total equity | -3.42%565.21M | -3.42%565.21M | 2.29%576.96M | 2.40%580.57M | 0.58%582.06M | -1.99%585.23M | -1.99%585.23M | -5.46%564.03M | -5.73%566.95M | -5.13%578.73M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.