MY Stock MarketDetailed Quotes

5009 WTHORSE

Watchlist
  • 0.745
  • 0.0000.00%
15min DelayMarket Closed Mar 28 09:02 CST
164.29MMarket Cap-14.61P/E (TTM)

WTHORSE Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-8.92%156.1M
-8.92%156.1M
1.74%153.41M
26.64%158.74M
22.16%160.55M
23.84%171.38M
23.84%171.38M
-3.68%150.79M
-28.33%125.34M
-29.89%131.43M
-Cash and cash equivalents
-27.02%44.41M
-27.02%44.41M
-26.13%49.61M
94.02%52.23M
-19.64%54.93M
36.62%60.86M
36.62%60.86M
-57.11%67.15M
-84.61%26.92M
-63.54%68.35M
-Including:Cash
-27.02%44.41M
-27.02%44.41M
-26.13%49.61M
94.02%52.23M
24.70%54.93M
36.62%60.86M
36.62%60.86M
8.12%67.15M
-78.74%26.92M
-64.78%44.05M
-Including:Cash equivalents
----
----
----
----
----
----
----
----
----
-61.04%24.31M
-Short term investments
1.05%111.69M
1.05%111.69M
24.11%103.81M
8.22%106.51M
67.46%105.63M
17.78%110.52M
17.78%110.52M
--83.64M
--98.43M
--63.07M
Receivables
3.78%94.96M
3.78%94.96M
-9.30%95.86M
-3.01%93.33M
4.56%93.32M
11.16%91.51M
11.16%91.51M
5.19%105.69M
-21.78%96.23M
-19.33%89.26M
-Accounts receivable
-4.73%84.63M
-4.73%84.63M
5.79%86.84M
20.59%86.45M
41.13%86.21M
11.20%88.83M
11.20%88.83M
13.00%82.09M
-16.41%71.69M
-18.84%61.09M
-Gross accounts receivable
----
----
----
----
----
10.03%91.96M
10.03%91.96M
----
----
----
-Bad debt provision
----
----
----
----
----
15.37%-3.12M
15.37%-3.12M
----
----
----
-Other receivables
286.61%10.33M
286.61%10.33M
-61.76%9.03M
-71.96%6.88M
-74.76%7.11M
9.73%2.67M
9.73%2.67M
-15.20%23.6M
-34.13%24.54M
-20.35%28.17M
Inventory
-4.53%182.09M
-4.53%182.09M
1.82%183.06M
1.24%187.44M
-9.64%182.42M
-16.10%190.74M
-16.10%190.74M
-8.46%179.8M
7.97%185.14M
29.70%201.89M
Prepaid assets
----
----
----
----
----
-22.31%15.11M
-22.31%15.11M
----
----
----
Tax assets-Current
1.75%1.22M
1.75%1.22M
44.94%1.2M
44.94%1.2M
44.94%1.2M
44.94%1.2M
44.94%1.2M
--830K
553.54%830K
553.54%830K
Other current assets
2,611.94%12.72M
2,611.94%12.72M
--19.65M
--17.42M
--17.69M
-28.94%469K
-28.94%469K
----
----
----
Total current assets
-4.96%447.1M
-4.96%447.1M
3.68%453.2M
12.41%458.13M
7.51%455.19M
0.30%470.41M
0.30%470.41M
-3.60%437.11M
-13.20%407.54M
-6.72%423.4M
Non current assets
Net PPE
-6.63%271.41M
-6.63%271.41M
-4.24%266.08M
-4.75%269.37M
-4.72%272.7M
-5.33%290.68M
-5.33%290.68M
-5.17%277.86M
0.55%282.79M
-2.37%286.22M
-Gross PP&E
-74.75%271.41M
-74.75%271.41M
-4.24%266.08M
-4.75%269.37M
-4.72%272.7M
-0.39%1.07B
-0.39%1.07B
-5.17%277.86M
0.55%282.79M
-2.37%286.22M
-Accumulated depreciation
----
----
----
----
----
-1.57%-784.29M
-1.57%-784.29M
----
----
----
Total investment
----
----
----
----
----
--0
--0
----
----
----
-Long-term equity investment
----
----
----
----
----
--0
--0
----
----
----
Long-term accounts receivable and other receivables
-1.42%208K
-1.42%208K
-1.40%211K
-1.40%211K
-1.40%211K
-1.40%211K
-1.40%211K
-73.32%214K
-73.32%214K
-73.32%214K
Goodwill and other intangible assets
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
-Goodwill
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
0.00%677K
Deferred tax assets-non current
--0
--0
309.09%360K
309.09%360K
309.09%360K
309.09%360K
309.09%360K
--88K
--88K
--88K
Other non current assets
----
----
----
----
----
0.00%-13.5M
0.00%-13.5M
----
----
----
Total non current assets
-2.20%272.29M
-2.20%272.29M
-4.13%267.33M
-4.63%270.62M
-4.61%273.95M
-5.46%278.43M
-5.46%278.43M
-5.32%278.84M
0.37%283.77M
-2.53%287.2M
Total assets
-3.93%719.39M
-3.93%719.39M
0.64%720.52M
5.42%728.75M
2.61%729.14M
-1.92%748.84M
-1.92%748.84M
-4.28%715.95M
-8.10%691.31M
-5.07%710.59M
Liabilities
Current liabilities
Financial liabilities
-14.18%70.02M
-14.18%70.02M
-0.76%68.43M
12.54%73.36M
-0.11%79.71M
-15.25%81.59M
-15.25%81.59M
-23.47%68.95M
-27.49%65.19M
-0.39%79.79M
-Current debt and capital lease obligation
-14.18%70.02M
-14.18%70.02M
-0.76%68.43M
12.54%73.36M
-0.11%79.71M
-15.25%81.59M
-15.25%81.59M
-23.47%68.95M
-27.49%65.19M
-0.39%79.79M
-Including:Current debt
-18.05%65.49M
-18.05%65.49M
0.47%67.3M
14.26%72.23M
-1.26%77.74M
-14.79%79.91M
-14.79%79.91M
-24.77%66.98M
-28.84%63.22M
0.00%78.73M
-Including:Current capital Lease obligation
170.59%4.53M
170.59%4.53M
-42.62%1.13M
-42.62%1.13M
85.59%1.97M
-32.68%1.67M
-32.68%1.67M
85.59%1.97M
85.59%1.97M
-22.71%1.06M
Payables
57.03%63.61M
57.03%63.61M
-6.13%60.02M
3.97%59.26M
2.82%51.21M
-5.64%40.51M
-5.64%40.51M
5.18%63.94M
-5.66%57M
-13.98%49.81M
-accounts payable
6.30%35.66M
6.30%35.66M
7.59%36.72M
25.72%35.31M
20.01%31.75M
-11.33%33.55M
-11.33%33.55M
-5.83%34.13M
-28.34%28.09M
-22.48%26.46M
-Total tax payable
-87.71%824K
-87.71%824K
-57.53%158K
73.70%601K
-7.51%887K
38.38%6.71M
38.38%6.71M
-76.41%372K
-63.92%346K
-27.79%959K
-Other payable
10,537.65%27.13M
10,537.65%27.13M
-21.38%23.14M
-18.26%23.35M
-17.05%18.57M
2.41%255K
2.41%255K
28.16%29.43M
40.96%28.57M
-0.25%22.39M
Current provisions
-42.48%543K
-42.48%543K
--872K
--872K
--1.06M
-18.06%944K
-18.06%944K
----
----
----
Accrued and deferred income
----
----
----
----
----
5.80%24.67M
5.80%24.67M
----
----
----
Current liabilities
-9.17%134.17M
-9.17%134.17M
-2.68%129.32M
9.26%133.5M
1.83%131.97M
-9.75%147.71M
-9.75%147.71M
-11.93%132.89M
-18.72%122.19M
-6.09%129.6M
Non current liabilities
Non current financial liabilities
24.51%19.42M
24.51%19.42M
-23.47%13.95M
961.14%14.39M
896.84%14.81M
865.35%15.6M
865.35%15.6M
--18.23M
--1.36M
--1.49M
-Long term debt and capital lease obligation
24.51%19.42M
24.51%19.42M
-23.47%13.95M
961.14%14.39M
896.84%14.81M
865.35%15.6M
865.35%15.6M
--18.23M
--1.36M
--1.49M
-Including:Long term debt
-12.35%13.25M
-12.35%13.25M
-23.47%13.95M
961.14%14.39M
896.84%14.81M
--15.12M
--15.12M
--18.23M
--1.36M
--1.49M
-Including:Long term capital lease obligation
1,185.83%6.17M
1,185.83%6.17M
--0
--0
--0
-70.30%480K
-70.30%480K
----
----
----
Long term accounts payable and other payables
--316K
--316K
18.37%290K
18.37%290K
18.37%290K
----
----
--245K
--245K
--245K
Non current deferred liabilities
--264K
--264K
----
----
----
--0
--0
15.51%566K
15.51%566K
9.30%529K
Non current accrued and deferred income
----
----
----
----
----
18.37%290K
18.37%290K
----
----
----
Other non current liabilities
----
----
----
----
----
----
----
----
----
--1K
Total non current liabilities
25.89%20M
25.89%20M
-25.21%14.24M
577.39%14.68M
567.98%15.1M
491.81%15.89M
491.81%15.89M
3,785.10%19.04M
342.24%2.17M
367.15%2.26M
Total liabilities
-5.76%154.18M
-5.76%154.18M
-5.51%143.56M
19.16%148.18M
11.54%147.08M
-1.65%163.6M
-1.65%163.6M
0.36%151.92M
-17.55%124.36M
-4.79%131.86M
Shareholders'equity
Share capital
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
-common stock
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
0.00%246.94M
Retained earnings
-3.36%323.43M
-3.36%323.43M
2.60%326.4M
2.79%330.01M
-0.40%331.5M
-4.72%334.67M
-4.72%334.67M
-9.87%318.13M
-10.27%321.06M
-9.17%332.84M
Less: Treasury stock
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
0.00%24.32M
Other reserves
-31.41%19.17M
-31.41%19.17M
20.06%27.94M
20.06%27.94M
20.06%27.94M
20.06%27.94M
20.06%27.94M
10.99%23.28M
10.99%23.28M
10.99%23.28M
Total stockholders'equity
-3.42%565.21M
-3.42%565.21M
2.29%576.96M
2.40%580.57M
0.58%582.06M
-1.99%585.23M
-1.99%585.23M
-5.46%564.03M
-5.73%566.95M
-5.13%578.73M
Total equity
-3.42%565.21M
-3.42%565.21M
2.29%576.96M
2.40%580.57M
0.58%582.06M
-1.99%585.23M
-1.99%585.23M
-5.46%564.03M
-5.73%566.95M
-5.13%578.73M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -8.92%156.1M-8.92%156.1M1.74%153.41M26.64%158.74M22.16%160.55M23.84%171.38M23.84%171.38M-3.68%150.79M-28.33%125.34M-29.89%131.43M
-Cash and cash equivalents -27.02%44.41M-27.02%44.41M-26.13%49.61M94.02%52.23M-19.64%54.93M36.62%60.86M36.62%60.86M-57.11%67.15M-84.61%26.92M-63.54%68.35M
-Including:Cash -27.02%44.41M-27.02%44.41M-26.13%49.61M94.02%52.23M24.70%54.93M36.62%60.86M36.62%60.86M8.12%67.15M-78.74%26.92M-64.78%44.05M
-Including:Cash equivalents -------------------------------------61.04%24.31M
-Short term investments 1.05%111.69M1.05%111.69M24.11%103.81M8.22%106.51M67.46%105.63M17.78%110.52M17.78%110.52M--83.64M--98.43M--63.07M
Receivables 3.78%94.96M3.78%94.96M-9.30%95.86M-3.01%93.33M4.56%93.32M11.16%91.51M11.16%91.51M5.19%105.69M-21.78%96.23M-19.33%89.26M
-Accounts receivable -4.73%84.63M-4.73%84.63M5.79%86.84M20.59%86.45M41.13%86.21M11.20%88.83M11.20%88.83M13.00%82.09M-16.41%71.69M-18.84%61.09M
-Gross accounts receivable --------------------10.03%91.96M10.03%91.96M------------
-Bad debt provision --------------------15.37%-3.12M15.37%-3.12M------------
-Other receivables 286.61%10.33M286.61%10.33M-61.76%9.03M-71.96%6.88M-74.76%7.11M9.73%2.67M9.73%2.67M-15.20%23.6M-34.13%24.54M-20.35%28.17M
Inventory -4.53%182.09M-4.53%182.09M1.82%183.06M1.24%187.44M-9.64%182.42M-16.10%190.74M-16.10%190.74M-8.46%179.8M7.97%185.14M29.70%201.89M
Prepaid assets ---------------------22.31%15.11M-22.31%15.11M------------
Tax assets-Current 1.75%1.22M1.75%1.22M44.94%1.2M44.94%1.2M44.94%1.2M44.94%1.2M44.94%1.2M--830K553.54%830K553.54%830K
Other current assets 2,611.94%12.72M2,611.94%12.72M--19.65M--17.42M--17.69M-28.94%469K-28.94%469K------------
Total current assets -4.96%447.1M-4.96%447.1M3.68%453.2M12.41%458.13M7.51%455.19M0.30%470.41M0.30%470.41M-3.60%437.11M-13.20%407.54M-6.72%423.4M
Non current assets
Net PPE -6.63%271.41M-6.63%271.41M-4.24%266.08M-4.75%269.37M-4.72%272.7M-5.33%290.68M-5.33%290.68M-5.17%277.86M0.55%282.79M-2.37%286.22M
-Gross PP&E -74.75%271.41M-74.75%271.41M-4.24%266.08M-4.75%269.37M-4.72%272.7M-0.39%1.07B-0.39%1.07B-5.17%277.86M0.55%282.79M-2.37%286.22M
-Accumulated depreciation ---------------------1.57%-784.29M-1.57%-784.29M------------
Total investment ----------------------0--0------------
-Long-term equity investment ----------------------0--0------------
Long-term accounts receivable and other receivables -1.42%208K-1.42%208K-1.40%211K-1.40%211K-1.40%211K-1.40%211K-1.40%211K-73.32%214K-73.32%214K-73.32%214K
Goodwill and other intangible assets 0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K
-Goodwill 0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K0.00%677K
Deferred tax assets-non current --0--0309.09%360K309.09%360K309.09%360K309.09%360K309.09%360K--88K--88K--88K
Other non current assets --------------------0.00%-13.5M0.00%-13.5M------------
Total non current assets -2.20%272.29M-2.20%272.29M-4.13%267.33M-4.63%270.62M-4.61%273.95M-5.46%278.43M-5.46%278.43M-5.32%278.84M0.37%283.77M-2.53%287.2M
Total assets -3.93%719.39M-3.93%719.39M0.64%720.52M5.42%728.75M2.61%729.14M-1.92%748.84M-1.92%748.84M-4.28%715.95M-8.10%691.31M-5.07%710.59M
Liabilities
Current liabilities
Financial liabilities -14.18%70.02M-14.18%70.02M-0.76%68.43M12.54%73.36M-0.11%79.71M-15.25%81.59M-15.25%81.59M-23.47%68.95M-27.49%65.19M-0.39%79.79M
-Current debt and capital lease obligation -14.18%70.02M-14.18%70.02M-0.76%68.43M12.54%73.36M-0.11%79.71M-15.25%81.59M-15.25%81.59M-23.47%68.95M-27.49%65.19M-0.39%79.79M
-Including:Current debt -18.05%65.49M-18.05%65.49M0.47%67.3M14.26%72.23M-1.26%77.74M-14.79%79.91M-14.79%79.91M-24.77%66.98M-28.84%63.22M0.00%78.73M
-Including:Current capital Lease obligation 170.59%4.53M170.59%4.53M-42.62%1.13M-42.62%1.13M85.59%1.97M-32.68%1.67M-32.68%1.67M85.59%1.97M85.59%1.97M-22.71%1.06M
Payables 57.03%63.61M57.03%63.61M-6.13%60.02M3.97%59.26M2.82%51.21M-5.64%40.51M-5.64%40.51M5.18%63.94M-5.66%57M-13.98%49.81M
-accounts payable 6.30%35.66M6.30%35.66M7.59%36.72M25.72%35.31M20.01%31.75M-11.33%33.55M-11.33%33.55M-5.83%34.13M-28.34%28.09M-22.48%26.46M
-Total tax payable -87.71%824K-87.71%824K-57.53%158K73.70%601K-7.51%887K38.38%6.71M38.38%6.71M-76.41%372K-63.92%346K-27.79%959K
-Other payable 10,537.65%27.13M10,537.65%27.13M-21.38%23.14M-18.26%23.35M-17.05%18.57M2.41%255K2.41%255K28.16%29.43M40.96%28.57M-0.25%22.39M
Current provisions -42.48%543K-42.48%543K--872K--872K--1.06M-18.06%944K-18.06%944K------------
Accrued and deferred income --------------------5.80%24.67M5.80%24.67M------------
Current liabilities -9.17%134.17M-9.17%134.17M-2.68%129.32M9.26%133.5M1.83%131.97M-9.75%147.71M-9.75%147.71M-11.93%132.89M-18.72%122.19M-6.09%129.6M
Non current liabilities
Non current financial liabilities 24.51%19.42M24.51%19.42M-23.47%13.95M961.14%14.39M896.84%14.81M865.35%15.6M865.35%15.6M--18.23M--1.36M--1.49M
-Long term debt and capital lease obligation 24.51%19.42M24.51%19.42M-23.47%13.95M961.14%14.39M896.84%14.81M865.35%15.6M865.35%15.6M--18.23M--1.36M--1.49M
-Including:Long term debt -12.35%13.25M-12.35%13.25M-23.47%13.95M961.14%14.39M896.84%14.81M--15.12M--15.12M--18.23M--1.36M--1.49M
-Including:Long term capital lease obligation 1,185.83%6.17M1,185.83%6.17M--0--0--0-70.30%480K-70.30%480K------------
Long term accounts payable and other payables --316K--316K18.37%290K18.37%290K18.37%290K----------245K--245K--245K
Non current deferred liabilities --264K--264K--------------0--015.51%566K15.51%566K9.30%529K
Non current accrued and deferred income --------------------18.37%290K18.37%290K------------
Other non current liabilities --------------------------------------1K
Total non current liabilities 25.89%20M25.89%20M-25.21%14.24M577.39%14.68M567.98%15.1M491.81%15.89M491.81%15.89M3,785.10%19.04M342.24%2.17M367.15%2.26M
Total liabilities -5.76%154.18M-5.76%154.18M-5.51%143.56M19.16%148.18M11.54%147.08M-1.65%163.6M-1.65%163.6M0.36%151.92M-17.55%124.36M-4.79%131.86M
Shareholders'equity
Share capital 0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M
-common stock 0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M0.00%246.94M
Retained earnings -3.36%323.43M-3.36%323.43M2.60%326.4M2.79%330.01M-0.40%331.5M-4.72%334.67M-4.72%334.67M-9.87%318.13M-10.27%321.06M-9.17%332.84M
Less: Treasury stock 0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M0.00%24.32M
Other reserves -31.41%19.17M-31.41%19.17M20.06%27.94M20.06%27.94M20.06%27.94M20.06%27.94M20.06%27.94M10.99%23.28M10.99%23.28M10.99%23.28M
Total stockholders'equity -3.42%565.21M-3.42%565.21M2.29%576.96M2.40%580.57M0.58%582.06M-1.99%585.23M-1.99%585.23M-5.46%564.03M-5.73%566.95M-5.13%578.73M
Total equity -3.42%565.21M-3.42%565.21M2.29%576.96M2.40%580.57M0.58%582.06M-1.99%585.23M-1.99%585.23M-5.46%564.03M-5.73%566.95M-5.13%578.73M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.