Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 17.88%2.08B | 12.98%1.78B | -10.00%1.84B | -10.00%1.84B | 7.20%1.38B | -48.21%1.77B | -13.95%1.58B | 27.04%2.04B | 27.04%2.04B | -22.60%1.29B |
-Cash and cash equivalents | 17.88%2.08B | 12.98%1.78B | -10.00%1.84B | -10.00%1.84B | 7.20%1.38B | -48.21%1.77B | -13.95%1.58B | 27.04%2.04B | 27.04%2.04B | -22.60%1.29B |
Receivables | 4.30%2.82B | -8.80%2.74B | -10.43%3.18B | -10.43%3.18B | -21.29%3.86B | -44.08%2.7B | -42.88%3B | -9.88%3.55B | -9.88%3.55B | 24.25%4.9B |
-Accounts receivable | 4.30%2.82B | -8.80%2.74B | -10.43%3.18B | -10.43%3.18B | -21.29%3.86B | -44.08%2.7B | -42.88%3B | -9.88%3.55B | -9.88%3.55B | 24.25%4.9B |
-Gross accounts receivable | 4.30%2.82B | -8.80%2.74B | -10.43%3.18B | -10.43%3.18B | -21.29%3.86B | -44.08%2.7B | -42.88%3B | -9.88%3.55B | -9.88%3.55B | 24.25%4.9B |
Inventory | -2.92%8.94B | 0.85%8.66B | -15.50%8.88B | -15.50%8.88B | -34.06%9.6B | -32.25%9.21B | -26.40%8.58B | -7.67%10.51B | -7.67%10.51B | 25.84%14.56B |
Other current assets | -56.27%136M | -72.08%397M | -71.50%399M | -71.50%399M | -65.95%445M | -48.51%311M | 161.88%1.42B | 206.35%1.4B | 206.35%1.4B | 253.24%1.31B |
Total current assets | -0.09%13.98B | -6.93%13.57B | -18.31%14.29B | -18.31%14.29B | -30.70%15.29B | -37.66%13.99B | -24.41%14.58B | 0.66%17.5B | 0.66%17.5B | 25.67%22.07B |
Non current assets | ||||||||||
Net PPE | -6.08%14.59B | -6.70%14.76B | 0.44%14.96B | 0.44%14.96B | 2.40%15.34B | 2.90%15.53B | 4.43%15.83B | -2.96%14.9B | -2.96%14.9B | -3.59%14.98B |
-Gross PP&E | -6.09%14.58B | -6.70%14.76B | 2.62%47.39B | 2.62%47.39B | 2.41%15.34B | 2.90%15.53B | 4.43%15.82B | 1.31%46.18B | 1.31%46.18B | -3.60%14.98B |
-Accumulated depreciation | ---- | ---- | -3.66%-32.44B | -3.66%-32.44B | ---- | ---- | ---- | -3.49%-31.29B | -3.49%-31.29B | ---- |
Total investment | 55.29%660M | 40.62%682M | -49.60%313M | -49.60%313M | -21.92%495M | -40.97%425M | -34.10%485M | 5.25%621M | 5.25%621M | -14.67%634M |
-Financial asset investment | ---- | ---- | -49.60%313M | -49.60%313M | ---- | ---- | ---- | 5.25%621M | 5.25%621M | ---- |
-Including:Available-for-sale securities | ---- | ---- | -49.60%313M | -49.60%313M | ---- | ---- | ---- | 5.25%621M | 5.25%621M | ---- |
Goodwill and other intangible assets | -9.43%96M | -9.17%99M | 1.00%101M | 1.00%101M | 13.98%106M | 11.58%106M | 10.10%109M | 4.17%100M | 4.17%100M | -7.92%93M |
Defined pension benefit | ---- | ---- | --49M | --49M | ---- | ---- | ---- | --0 | --0 | ---- |
Deferred tax assets-non current | ---- | ---- | 1,115.38%158M | 1,115.38%158M | ---- | ---- | ---- | -79.69%13M | -79.69%13M | ---- |
Other non current assets | ---- | ---- | 160.42%125M | 160.42%125M | ---- | ---- | ---- | -32.39%48M | -32.39%48M | ---- |
Total non current assets | -4.48%15.34B | -5.32%15.55B | 0.18%15.71B | 0.18%15.71B | 1.49%15.95B | 0.97%16.06B | 2.69%16.42B | -3.15%15.68B | -3.15%15.68B | -4.12%15.71B |
Total assets | -2.44%29.32B | -6.08%29.12B | -9.56%30B | -9.56%30B | -17.31%31.24B | -21.64%30.05B | -12.12%31.01B | -1.19%33.17B | -1.19%33.17B | 11.29%37.78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -18.89%14.33B | -21.85%14.84B | -20.78%15.39B | -20.78%15.39B | -0.76%19.12B | -8.88%17.67B | 5.88%18.99B | 23.91%19.43B | 23.91%19.43B | 23.13%19.26B |
-Current debt and capital lease obligation | -18.89%14.33B | -21.85%14.84B | -20.78%15.39B | -20.78%15.39B | -0.76%19.12B | -8.88%17.67B | 5.88%18.99B | 23.91%19.43B | 23.91%19.43B | 23.13%19.26B |
-Including:Current debt | -18.89%14.33B | -21.85%14.84B | -20.93%15.35B | -20.93%15.35B | -0.76%19.12B | -8.88%17.67B | 5.88%18.99B | 23.91%19.42B | 23.91%19.42B | 23.13%19.26B |
-Including:Current capital Lease obligation | ---- | ---- | 270.00%37M | 270.00%37M | ---- | ---- | ---- | 25.00%10M | 25.00%10M | ---- |
Payables | -33.87%953M | 1.20%1.01B | -42.35%1.27B | -42.35%1.27B | -57.57%2.22B | -68.41%1.44B | -63.20%997M | -30.61%2.21B | -30.61%2.21B | 66.40%5.24B |
-accounts payable | -33.22%947M | 1.01%1B | -42.66%1.26B | -42.66%1.26B | -57.82%2.21B | -68.58%1.42B | -62.91%990M | -29.77%2.2B | -29.77%2.2B | 67.99%5.23B |
-Total tax payable | -73.91%6M | 28.57%9M | 18.18%13M | 18.18%13M | 128.57%16M | -52.08%23M | -82.50%7M | -79.63%11M | -79.63%11M | -79.41%7M |
Current provisions | 486.67%88M | 2,233.33%70M | -38.10%52M | -38.10%52M | -61.97%27M | -73.68%15M | -93.18%3M | 170.97%84M | 170.97%84M | 73.17%71M |
Pension and other retirement benefit plans | 23.91%57M | 23.08%128M | -5.17%55M | -5.17%55M | -35.67%101M | -29.23%46M | -33.33%104M | 0.00%58M | 0.00%58M | 15.44%157M |
Other current liabilities | -54.63%1.2B | -69.21%1.02B | -17.84%1.39B | -17.84%1.39B | -4.64%1.65B | 48.48%2.63B | 89.46%3.31B | 1.20%1.69B | 1.20%1.69B | -15.81%1.73B |
Current liabilities | -23.76%16.62B | -27.07%17.06B | -22.63%18.16B | -22.63%18.16B | -12.63%23.11B | -15.64%21.81B | 3.59%23.4B | 13.81%23.47B | 13.81%23.47B | 25.86%26.45B |
Non current liabilities | ||||||||||
Non current financial liabilities | 290.74%4.72B | 235.01%4.73B | 216.90%5.14B | 216.90%5.14B | -42.28%1.04B | -39.12%1.21B | -37.84%1.41B | -37.94%1.62B | -37.94%1.62B | -36.78%1.79B |
-Long term debt and capital lease obligation | 290.74%4.72B | 235.01%4.73B | 216.90%5.14B | 216.90%5.14B | -42.28%1.04B | -39.12%1.21B | -37.84%1.41B | -37.94%1.62B | -37.94%1.62B | -36.78%1.79B |
-Including:Long term debt | 290.74%4.72B | 235.01%4.73B | 195.26%4.73B | 195.26%4.73B | -42.28%1.04B | -39.12%1.21B | -37.84%1.41B | -38.38%1.6B | -38.38%1.6B | -36.78%1.79B |
-Including:Long term capital lease obligation | ---- | ---- | 2,042.11%407M | 2,042.11%407M | ---- | ---- | ---- | 58.33%19M | 58.33%19M | ---- |
Long term pension and other post-retirement benefit plans | 3.45%30M | -62.35%32M | -67.42%29M | -67.42%29M | -50.79%31M | -57.97%29M | 63.46%85M | 368.42%89M | 368.42%89M | 142.31%63M |
Non current deferred liabilities | 12.45%2.89B | 12.36%2.89B | 11.19%2.89B | 11.19%2.89B | 12.36%2.89B | -0.08%2.57B | -0.04%2.57B | 1.01%2.6B | 1.01%2.6B | -0.04%2.57B |
Other non current liabilities | -11.88%393M | 2,015.79%402M | 100.00%4M | 100.00%4M | 868.89%436M | 1,927.27%446M | 46.15%19M | -33.33%2M | -33.33%2M | 150.00%45M |
Total non current liabilities | 88.91%8.04B | 96.97%8.05B | 86.94%8.06B | 86.94%8.06B | -1.81%4.39B | -8.49%4.26B | -16.72%4.09B | -17.20%4.31B | -17.20%4.31B | -17.97%4.47B |
Total liabilities | -5.36%24.66B | -8.62%25.11B | -5.62%26.22B | -5.62%26.22B | -11.07%27.5B | -14.55%26.06B | -0.04%27.48B | 7.55%27.78B | 7.55%27.78B | 16.83%30.92B |
Shareholders'equity | ||||||||||
Share capital | -91.07%100M | -91.07%100M | -91.07%100M | -91.07%100M | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B |
-common stock | -91.07%100M | -91.07%100M | -91.07%100M | -91.07%100M | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B | 0.00%1.12B |
Additional paid-in capital | -18.75%65M | -18.75%65M | -18.75%65M | -18.75%65M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M | 0.00%80M |
Retained earnings | 82.46%-417M | 63.60%-1.05B | -16.76%-1.27B | -16.76%-1.27B | -628.67%-2.34B | -261.33%-2.38B | -299.03%-2.88B | -178.92%-1.09B | -178.92%-1.09B | -61.81%443M |
Less: Treasury stock | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M | 0.00%674M |
Fixed asset revaluation reserve | -5.39%5.55B | -5.55%5.54B | -5.55%5.54B | -5.55%5.54B | -5.55%5.54B | -0.10%5.86B | -0.05%5.87B | -0.05%5.87B | -0.05%5.87B | -0.05%5.87B |
Other reserves | 294.74%37M | 162.50%21M | -81.18%16M | -81.18%16M | -50.00%8M | -18.75%-19M | 113.79%8M | 374.19%85M | 374.19%85M | 119.51%16M |
Total stockholders'equity | 16.68%4.66B | 13.77%4.01B | -29.88%3.78B | -29.88%3.78B | -45.50%3.74B | -49.16%3.99B | -54.78%3.52B | -30.33%5.4B | -30.33%5.4B | -8.32%6.86B |
Total equity | 16.68%4.66B | 13.77%4.01B | -29.88%3.78B | -29.88%3.78B | -45.50%3.74B | -49.16%3.99B | -54.78%3.52B | -30.33%5.4B | -30.33%5.4B | -8.32%6.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |