FunPep
4881
SMN
6185
Leoclan
7681
Migalo Holdings
5535
AR Advanced Technology
5578
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -21.77%18.98B | -5.76%25.75B | -5.76%25.75B | -12.36%24.13B | -15.44%24.26B | -10.26%26.08B | -5.80%27.32B | -5.80%27.32B | -0.37%27.53B | 8.10%28.69B |
-Cash and cash equivalents | -21.77%18.98B | -5.76%25.75B | -5.76%25.75B | -12.36%24.13B | -15.44%24.26B | -10.26%26.08B | -5.80%27.32B | -5.80%27.32B | -0.37%27.53B | 8.10%28.69B |
Receivables | -11.25%14.81B | -11.56%17.88B | -11.56%17.88B | -8.99%19.14B | -0.61%16.69B | -5.04%13.05B | -3.56%20.22B | -3.56%20.22B | 3.31%21.04B | 1.97%16.79B |
-Accounts receivable | -11.25%14.81B | -11.56%17.88B | -11.56%17.88B | -8.99%19.14B | -0.61%16.69B | -5.04%13.05B | -2.78%20.22B | -2.78%20.22B | 3.65%21.04B | 2.38%16.79B |
-Gross accounts receivable | -11.25%14.81B | -11.56%17.88B | -11.56%17.88B | -8.99%19.14B | -0.61%16.69B | -5.04%13.05B | -2.78%20.22B | -2.78%20.22B | 3.65%21.04B | 2.38%16.79B |
Inventory | -0.83%3.22B | 6.56%2.89B | 6.56%2.89B | -1.82%2.81B | 2.46%3.25B | -10.97%2.93B | -5.64%2.71B | -5.64%2.71B | 1.56%2.87B | 11.31%3.17B |
Tax assets-Current | ---- | ---- | ---- | -17.32%191M | -37.11%305M | 7.81%649M | ---- | ---- | 402.17%231M | 112.72%485M |
Hedging assets-current | ---- | --0 | --0 | --0 | --0 | --0 | -81.69%175M | -81.69%175M | -35.58%431M | -1.19%663M |
Other current assets | 5.28%3.47B | -31.38%3.05B | -31.38%3.05B | 7.02%3.9B | 1.76%3.3B | 43.79%4.38B | 60.63%4.44B | 60.63%4.44B | 5.19%3.65B | 43.74%3.24B |
Total current assets | -15.31%40.48B | -9.67%49.56B | -9.67%49.56B | -9.98%50.18B | -9.88%47.8B | -7.21%47.08B | -2.99%54.87B | -2.99%54.87B | 1.35%55.74B | 8.22%53.04B |
Non current assets | ||||||||||
Net PPE | 26.76%30.6B | 11.51%25.73B | 11.51%25.73B | 6.92%24.34B | 6.00%24.14B | 4.09%23.54B | 3.10%23.08B | 3.10%23.08B | 3.45%22.77B | 5.56%22.77B |
-Gross PP&E | 26.76%30.6B | 7.57%61.38B | 7.57%61.38B | 6.92%24.34B | 6.00%24.14B | 4.09%23.54B | 3.05%57.06B | 3.05%57.06B | 3.45%22.77B | 5.56%22.77B |
-Accumulated depreciation | ---- | -4.89%-35.65B | -4.89%-35.65B | ---- | ---- | ---- | -3.01%-33.99B | -3.01%-33.99B | ---- | ---- |
Prepaid assets-non current | -6.36%4.42B | 18.82%4.42B | 18.82%4.42B | 25.57%4.42B | 80.15%4.72B | 41.98%3.72B | 41.98%3.72B | 41.98%3.72B | 34.35%3.52B | -10.27%2.62B |
Total investment | 11.40%9.8B | 57.28%10.67B | 57.28%10.67B | 58.92%9.78B | 69.26%8.79B | 60.99%8.16B | 30.69%6.78B | 30.69%6.78B | 15.69%6.16B | -12.31%5.2B |
-Long-term equity investment | -15.17%906M | 15.49%917M | 15.49%917M | 9.35%842M | 37.10%1.07B | 38.92%1.03B | 11.05%794M | 11.05%794M | 8.60%770M | 10.34%779M |
-Financial asset investment | 15.07%8.89B | 62.82%9.75B | 62.82%9.75B | 66.00%8.94B | 74.93%7.73B | 64.76%7.13B | 33.82%5.99B | 33.82%5.99B | 16.78%5.39B | -15.37%4.42B |
-Including:Available-for-sale securities | 15.07%8.89B | 62.82%9.75B | 62.82%9.75B | 66.00%8.94B | 74.93%7.73B | 64.76%7.13B | 33.82%5.99B | 33.82%5.99B | 16.78%5.39B | -15.37%4.42B |
Goodwill and other intangible assets | 63.52%1.25B | 70.74%1.2B | 70.74%1.2B | 52.27%941M | 29.37%762M | 24.75%761M | 2.77%704M | 2.77%704M | -9.91%618M | -12.61%589M |
-Other intangible assets | 63.52%1.25B | 70.74%1.2B | 70.74%1.2B | 52.27%941M | 29.37%762M | 24.75%761M | 2.77%704M | 2.77%704M | -9.91%618M | -12.61%589M |
Defined pension benefit | 93.45%3.13B | 85.86%2.77B | 85.86%2.77B | 46.17%1.72B | 47.49%1.62B | 46.40%1.49B | --1.49B | --1.49B | --1.18B | --1.1B |
Deferred tax assets-non current | -41.50%86M | -40.63%76M | -40.63%76M | -72.84%63M | -60.05%147M | -45.91%139M | -61.79%128M | -61.79%128M | -4.13%232M | 6.05%368M |
Other non current assets | 5.29%697M | -6.30%654M | -6.30%654M | -8.44%640M | -10.05%662M | 113.56%677M | 172.66%698M | 172.66%698M | 328.83%699M | 348.78%736M |
Total non current assets | 22.36%49.97B | 24.38%45.53B | 24.38%45.53B | 19.17%41.91B | 22.36%40.84B | 17.00%38.48B | 14.89%36.6B | 14.89%36.6B | 11.54%35.17B | 4.01%33.38B |
Total assets | 2.05%90.46B | 3.96%95.09B | 3.96%95.09B | 1.30%92.09B | 2.57%88.64B | 2.31%85.57B | 3.45%91.47B | 3.45%91.47B | 5.06%90.91B | 6.55%86.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 0.00%1.3B | -0.21%1.4B | -0.21%1.4B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | -0.21%1.4B | -0.21%1.4B | 0.00%1.3B | -31.58%1.3B |
-Current debt and capital lease obligation | 0.00%1.3B | -0.21%1.4B | -0.21%1.4B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | -0.21%1.4B | -0.21%1.4B | 0.00%1.3B | -31.58%1.3B |
-Including:Current debt | 0.00%1.3B | 0.08%1.3B | 0.08%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | 0.00%1.3B | -31.58%1.3B |
-Including:Current capital Lease obligation | ---- | -3.92%98M | -3.92%98M | ---- | ---- | ---- | -2.86%102M | -2.86%102M | ---- | ---- |
Payables | -15.88%8.35B | -1.51%11.81B | -1.51%11.81B | -5.10%11.21B | -6.41%9.93B | -15.33%7.14B | -11.40%11.99B | -11.40%11.99B | -6.22%11.81B | 10.04%10.61B |
-accounts payable | -19.60%6.78B | -8.41%8.66B | -8.41%8.66B | -7.79%9.5B | -4.53%8.44B | -14.06%6.23B | -6.12%9.46B | -6.12%9.46B | -4.10%10.3B | 8.18%8.84B |
-Total tax payable | -5.48%397M | -10.16%1.12B | -10.16%1.12B | -7.27%459M | 26.13%420M | -33.75%53M | -37.03%1.25B | -37.03%1.25B | -43.62%495M | -19.57%333M |
-Other payable | 9.34%1.17B | 58.06%2.02B | 58.06%2.02B | 23.35%1.25B | -25.52%1.07B | -22.37%857M | -13.00%1.28B | -13.00%1.28B | 4.21%1.02B | 36.05%1.44B |
Current provisions | -21.31%48M | 16.13%72M | 16.13%72M | -20.00%60M | 3.39%61M | 17.86%66M | -1.59%62M | -1.59%62M | 0.00%75M | -23.38%59M |
Pension and other retirement benefit plans | -8.03%928M | 7.53%1.16B | 7.53%1.16B | 8.01%526M | -3.44%1.01B | -2.87%508M | -12.02%1.08B | -12.02%1.08B | -10.31%487M | -2.97%1.05B |
Accrued and deferred income | -5.45%434M | 61.64%493M | 61.64%493M | -16.58%307M | 190.51%459M | 61.79%487M | 44.55%305M | 44.55%305M | 48.39%368M | -62.02%158M |
Other current liabilities | -5.68%2.86B | 4.26%2.94B | 4.26%2.94B | 0.96%3.88B | 4.59%3.03B | -1.41%3.65B | -6.35%2.82B | -6.35%2.82B | -6.92%3.84B | 0.14%2.9B |
Current liabilities | -11.83%13.92B | 1.22%17.87B | 1.22%17.87B | -3.37%17.28B | -1.74%15.78B | -8.13%13.15B | -9.21%17.65B | -9.21%17.65B | -5.32%17.89B | 0.40%16.06B |
Non current liabilities | ||||||||||
Non current financial liabilities | 3.37%92M | 23.08%160M | 23.08%160M | -17.65%126M | -40.67%89M | -35.50%109M | -32.64%130M | -32.64%130M | -29.82%153M | -20.21%150M |
-Long term debt and capital lease obligation | 3.37%92M | 23.08%160M | 23.08%160M | -17.65%126M | -40.67%89M | -35.50%109M | -32.64%130M | -32.64%130M | -29.82%153M | -20.21%150M |
-Including:Long term debt | --0 | --55M | --55M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Including:Long term capital lease obligation | 3.37%92M | -19.23%105M | -19.23%105M | -17.65%126M | -40.67%89M | -35.50%109M | -32.64%130M | -32.64%130M | -29.82%153M | -20.21%150M |
Long term provisions | 0.00%135M | 0.75%135M | 0.75%135M | 0.75%135M | 0.75%135M | -12.34%135M | -2.90%134M | -2.90%134M | -0.74%134M | -5.63%134M |
Long term pension and other post-retirement benefit plans | --75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Non current deferred liabilities | 18.86%1.95B | 97.11%2.05B | 97.11%2.05B | 68.34%1.78B | 85.14%1.64B | 107.74%1.42B | 100.97%1.04B | 100.97%1.04B | 39.00%1.06B | 9.63%888M |
Other non current liabilities | 1.85%55M | -3.64%53M | -3.64%53M | -1.85%53M | 3.85%54M | -5.56%51M | 0.00%55M | 0.00%55M | -1.82%54M | -5.45%52M |
Total non current liabilities | 20.24%2.31B | 76.44%2.4B | 76.44%2.4B | 49.71%2.09B | 57.03%1.92B | 61.77%1.72B | 48.90%1.36B | 48.90%1.36B | -0.78%1.4B | -20.62%1.22B |
Total liabilities | -8.35%16.23B | 6.59%20.26B | 6.59%20.26B | 0.48%19.37B | 2.42%17.71B | -3.30%14.87B | -6.61%19.01B | -6.61%19.01B | -5.01%19.28B | -1.45%17.29B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B |
-common stock | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B | 0.00%2.92B |
Additional paid-in capital | 10.13%4.05B | 9.43%4.03B | 9.43%4.03B | 9.43%4.03B | 0.00%3.68B | 0.00%3.68B | 0.00%3.68B | 0.00%3.68B | 0.00%3.68B | 0.00%3.68B |
Retained earnings | 2.98%66.06B | 3.06%66.2B | 3.06%66.2B | 3.27%65.06B | 5.87%64.15B | 5.66%63.01B | 8.44%64.24B | 8.44%64.24B | 9.59%63B | 11.34%60.6B |
Less: Treasury stock | -18.61%2.98B | 167.62%3.01B | 167.62%3.01B | 355.76%3.01B | 455.39%3.66B | 264.04%2.4B | 70.56%1.12B | 70.56%1.12B | 0.15%660M | 0.00%659M |
Other reserves | 8.53%4.17B | 70.44%4.69B | 70.44%4.69B | 38.40%3.72B | 48.36%3.84B | 29.84%3.49B | -4.90%2.75B | -4.90%2.75B | -4.17%2.69B | -18.93%2.59B |
Total stockholders'equity | 4.64%74.23B | 3.27%74.83B | 3.27%74.83B | 1.52%72.72B | 2.61%70.94B | 3.57%70.7B | 6.45%72.47B | 6.45%72.47B | 8.15%71.63B | 8.76%69.13B |
Total equity | 4.64%74.23B | 3.27%74.83B | 3.27%74.83B | 1.52%72.72B | 2.61%70.94B | 3.57%70.7B | 6.45%72.47B | 6.45%72.47B | 8.15%71.63B | 8.76%69.13B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |