(FY)Feb 29, 2024 | (FY)Feb 28, 2023 | (FY)Feb 28, 2022 | (FY)Feb 28, 2021 | (FY)Feb 29, 2020 | (FY)Feb 28, 2019 | (FY)Feb 28, 2018 | (FY)Feb 28, 2017 | (FY)Feb 29, 2016 | (FY)Feb 28, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 184.86%3.54B | -49.04%1.24B | 4.06%2.44B | 2.63%2.34B | -22.72%2.28B | 5.46%2.95B | -12.69%2.8B | 17.95%3.21B | 3.50%2.72B | 77.74%2.63B |
Net profit before non-cash adjustment | 96.46%2.06B | -63.22%1.05B | 212.18%2.84B | -41.90%911M | -31.17%1.57B | -12.38%2.28B | -2.18%2.6B | 11.77%2.66B | -14.00%2.38B | 37.43%2.77B |
Total adjustment of non-cash items | 50.97%1.71B | 356.45%1.13B | -79.67%248M | 10.31%1.22B | 17.91%1.11B | 10.87%938M | -33.18%846M | 150.20%1.27B | -35.79%506M | 258.18%788M |
-Depreciation and amortization | -3.88%1.19B | 2.15%1.24B | -8.89%1.21B | -1.48%1.33B | 7.75%1.35B | 6.83%1.25B | 9.03%1.17B | 23.31%1.07B | 23.20%871M | 11.69%707M |
-Reversal of impairment losses recognized in profit and loss | --31M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 816.67%43M | 94.69%-6M |
-Share of associates | -112.16%-314M | 38.08%-148M | 6.27%-239M | 3.04%-255M | 2.59%-263M | 2.88%-270M | 5.44%-278M | -15.75%-294M | -25.12%-254M | -8.56%-203M |
-Disposal profit | 10.00%-9M | 98.81%-10M | -16,740.00%-842M | ---5M | --0 | --0 | --0 | ---33M | --0 | --0 |
-Other non-cash items | 1,405.56%813M | -54.62%54M | -21.71%119M | 623.81%152M | 148.84%21M | 8.51%-43M | -109.06%-47M | 437.01%519M | -153.10%-154M | 356.64%290M |
Changes in working capital | 75.85%-226M | -42.90%-936M | -411.90%-655M | 153.57%210M | -49.05%-392M | 59.35%-263M | 9.89%-647M | -335.15%-718M | 82.18%-165M | -22.81%-926M |
-Change in receivables | 209.30%623M | -860.00%-570M | 74.42%75M | -68.84%43M | 1,354.55%138M | 94.05%-11M | 66.79%-185M | -224.61%-557M | 155.88%447M | 28.38%-800M |
-Change in inventory | 105.51%44M | 11.33%-798M | -296.08%-900M | 659.76%459M | 85.69%-82M | -95.56%-573M | -557.81%-293M | 1,180.00%64M | 100.74%5M | -60.81%-677M |
-Change in payables | -159.15%-430M | 280.63%727M | 361.64%191M | 83.99%-73M | -220.32%-456M | 1,453.57%379M | 58.82%-28M | 88.98%-68M | -211.98%-617M | -29.72%551M |
-Provision for loans, leases and other losses | 155.71%39M | -185.37%-70M | 1,540.00%82M | 135.71%5M | -27.27%-14M | 75.00%-11M | -393.33%-44M | --15M | ---- | ---- |
-Changes in other current assets | -123.11%-502M | -118.45%-225M | 54.02%-103M | -1,118.18%-224M | 146.81%22M | 51.55%-47M | 43.60%-97M | ---172M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 123.08%3M | -8.33%-13M | 14.29%-12M | 33.33%-14M | -23.53%-21M | 22.73%-17M | 0.00%-22M | 0.00%-22M | 0.00%-22M | 4.35%-22M |
Interest received (cash flow from operating activities) | 2.44%126M | -48.96%123M | 115.18%241M | -22.22%112M | -2.70%144M | -53.75%148M | 101.26%320M | -3.05%159M | 37.82%164M | 17.82%119M |
Tax refund paid | 12.43%-733M | -151.35%-837M | 5.40%-333M | 44.48%-352M | -30.72%-634M | 32.92%-485M | -44.02%-723M | 41.08%-502M | -84.82%-852M | -71.38%-461M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 1M | 0 | -1M | 0 |
Operating cash flow | 469.71%2.93B | -77.93%515M | 11.73%2.33B | 17.90%2.09B | -31.86%1.77B | 9.39%2.6B | -16.40%2.38B | 41.53%2.84B | -11.27%2.01B | 75.97%2.26B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -89.40%-2.41B | -320.62%-1.27B | 225.71%577M | 70.91%-459M | 14.70%-1.58B | -145.68%-1.85B | 33.66%-753M | 41.43%-1.14B | -0.99%-1.94B | -290.04%-1.92B |
Net intangibles purchase and sale | -341.67%-265M | -93.55%-60M | -24.00%-31M | 39.02%-25M | 25.45%-41M | 75.98%-55M | -186.25%-229M | 17.53%-80M | 61.81%-97M | 13.61%-254M |
Net business purchase and sale | ---1.53B | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | 95.19%-5M | -3,366.67%-104M | 94.23%-3M | -126.09%-52M | -119.83%-23M | 673.33%116M | 850.00%15M | 0.00%-2M | 0.00%-2M | 0.00%-2M |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | --1M | ---- | --1M | ---- | ---- | ---- |
Net changes in other investments | -113.96%-37M | 341.67%265M | 148.39%60M | -338.46%-124M | 119.19%52M | -57.56%-271M | -252.21%-172M | 171.52%113M | -5,166.67%-158M | 78.57%-3M |
Investing cash flow | -262.63%-4.25B | -294.36%-1.17B | 191.36%603M | 58.46%-660M | 22.86%-1.59B | -81.02%-2.06B | -3.08%-1.14B | 49.70%-1.1B | -0.78%-2.2B | 1.45%-2.18B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 66.51%3.23B | 180.07%1.94B | -804.48%-2.42B | -141.94%-268M | 556.43%639M | -178.65%-140M | 121.34%178M | -270.20%-834M | -52.61%490M | 165.13%1.03B |
Net common stock issuance | --0 | ---194M | --0 | ---244M | ---- | ---172M | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.81%-369M | 12.26%-372M | -10.13%-424M | 19.62%-385M | 1.03%-479M | -11.01%-484M | -12.95%-436M | 6.08%-386M | -21.24%-411M | -49.34%-339M |
Cash dividends for minorities | 82.88%-19M | -88.14%-111M | 4.84%-59M | -14.81%-62M | 34.94%-54M | -33.87%-83M | -51.22%-62M | 24.07%-41M | -350.00%-54M | -9.09%-12M |
Net other fund-raising expenses | 32.43%-25M | -23.33%-37M | 50.00%-30M | -114.29%-60M | 60.00%-28M | -169.23%-70M | 25.71%-26M | -16.67%-35M | 18.92%-30M | -2.78%-37M |
Financing cash flow | 129.75%2.82B | 141.78%1.23B | -188.22%-2.94B | -1,406.41%-1.02B | 108.22%78M | -174.28%-949M | 73.30%-346M | -25,820.00%-1.3B | -100.77%-5M | -48.11%646M |
Net cash flow | ||||||||||
Beginning cash position | 14.56%4.19B | -0.57%3.65B | 14.38%3.68B | 9.66%3.21B | -14.58%2.93B | 38.20%3.43B | 21.49%2.48B | -8.01%2.04B | 54.13%2.22B | 41.97%1.44B |
Current changes in cash | 163.68%1.5B | 57,100.00%570M | -100.24%-1M | 57.31%409M | 163.41%260M | -145.96%-410M | 101.81%892M | 330.21%442M | -126.27%-192M | 127.73%731M |
Effect of exchange rate changes | -223.68%-123M | -90.00%-38M | -137.04%-20M | 134.78%54M | 125.56%23M | -257.89%-90M | 2,000.00%57M | -123.08%-3M | -74.00%13M | -52.38%50M |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | ---- | ---1M | ---- | 200.00%1M | ---1M |
End cash Position | 32.97%5.57B | 14.56%4.19B | -0.57%3.65B | 14.38%3.68B | 9.66%3.21B | -14.58%2.93B | 38.20%3.43B | 21.49%2.48B | -8.01%2.04B | 54.13%2.22B |
Free cash flow | 126.21%217M | -160.53%-828M | -14.39%1.37B | 951.32%1.6B | -78.10%152M | -50.22%694M | -14.32%1.39B | 6,125.93%1.63B | -130.00%-27M | -82.00%90M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data