MY Stock MarketDetailed Quotes

5020 GLOMAC

Watchlist
  • 0.385
  • -0.005-1.28%
15min DelayNot Open Dec 20 16:53 CST
295.49MMarket Cap9.63P/E (TTM)

GLOMAC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Oct 31, 2024
(Q1)Jul 31, 2024
(FY)Apr 30, 2024
(Q4)Apr 30, 2024
(Q3)Jan 31, 2024
(Q2)Oct 31, 2023
(Q1)Jul 31, 2023
(FY)Apr 30, 2023
(Q4)Apr 30, 2023
(Q3)Jan 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
-32.92%218.04M
-4.25%292.39M
52.55%170.01M
52.55%170.01M
24.06%307.91M
37.49%325.05M
36.45%305.36M
-48.26%111.45M
-48.26%111.45M
28.23%248.2M
-Cash and cash equivalents
-45.79%160.41M
-13.16%245.09M
52.55%170.01M
52.55%170.01M
28.51%278.48M
46.90%295.89M
48.08%282.25M
-48.26%111.45M
-48.26%111.45M
35.67%216.7M
-Including:Cash
-45.79%160.41M
-13.16%245.09M
54.17%124.3M
54.17%124.3M
28.51%278.48M
46.90%295.89M
48.08%282.25M
-55.20%80.62M
-55.20%80.62M
35.67%216.7M
-Including:Cash equivalents
----
----
48.30%45.71M
48.30%45.71M
----
----
----
-13.07%30.83M
-13.07%30.83M
----
-Short term investments
97.68%57.63M
104.68%47.3M
----
----
-6.55%29.43M
-16.69%29.15M
-30.36%23.11M
----
----
-6.91%31.5M
Receivables
-3.92%171.52M
-2.60%200.47M
-33.73%167.73M
-33.73%167.73M
-24.57%201.9M
-37.52%178.52M
-32.11%205.81M
2.06%253.12M
2.06%253.12M
-0.63%267.68M
-Accounts receivable
71.97%109.42M
142.26%140.21M
39.60%73.99M
39.60%73.99M
-20.18%71.62M
-23.40%63.63M
-38.83%57.88M
-21.94%53M
-21.94%53M
22.65%89.73M
-Gross accounts receivable
----
----
38.36%77.31M
38.36%77.31M
----
----
----
-21.05%55.87M
-21.05%55.87M
----
-Bad debt provision
----
----
-15.48%-3.32M
-15.48%-3.32M
----
----
----
0.00%-2.87M
0.00%-2.87M
----
-Other receivables
-45.95%62.1M
-59.26%60.26M
-53.15%93.75M
-53.15%93.75M
-26.79%130.28M
-43.31%114.89M
-29.06%147.94M
11.11%200.12M
11.11%200.12M
-9.31%177.95M
Inventory
-4.96%146.95M
-1.54%159.45M
14.16%188.46M
14.16%188.46M
-19.03%179.24M
-25.53%154.62M
-32.30%161.95M
-28.34%165.09M
-28.34%165.09M
-7.20%221.36M
Prepaid assets
----
----
14.77%26.55M
14.77%26.55M
----
----
----
51.26%23.13M
51.26%23.13M
----
Restricted cash
----
----
-18.67%144.28M
-18.67%144.28M
----
----
----
--177.39M
--177.39M
----
Tax assets-Current
2.14%19.26M
-2.24%18.22M
-16.25%18.25M
-16.25%18.25M
-0.44%21.24M
1.71%18.86M
9.80%18.64M
16.43%21.79M
16.43%21.79M
-9.04%21.34M
Deferred assets-current
10.22%2.05M
19.84%2.85M
-43.42%2.06M
-43.42%2.06M
-81.12%851K
-62.35%1.86M
-55.17%2.37M
-38.84%3.65M
-38.84%3.65M
-31.99%4.51M
Other current assets
----
----
-33.35%2.36M
-33.35%2.36M
----
----
----
-33.34%3.54M
-33.34%3.54M
----
Total current assets
-17.83%557.82M
-2.99%673.38M
-5.20%719.71M
-5.20%719.71M
-6.81%711.15M
-9.87%678.9M
-11.96%694.13M
2.72%759.16M
2.72%759.16M
4.31%763.08M
Non current assets
Net PPE
-3.73%40.14M
-3.51%41.47M
-5.68%41.84M
-5.68%41.84M
-4.36%42.74M
0.12%41.69M
3.96%42.98M
4.40%44.36M
4.40%44.36M
4.56%44.69M
-Gross PP&E
-3.73%40.14M
-3.51%41.47M
0.10%90.48M
0.10%90.48M
-4.36%42.74M
0.12%41.69M
3.96%42.98M
5.17%90.39M
5.17%90.39M
4.56%44.69M
-Accumulated depreciation
----
----
-5.67%-48.63M
-5.67%-48.63M
----
----
----
-5.93%-46.03M
-5.93%-46.03M
----
Investment properties
-0.58%338.94M
1.22%349.02M
1.57%350.21M
1.57%350.21M
-3.42%333.21M
-1.18%340.93M
-0.32%344.8M
-0.23%344.8M
-0.23%344.8M
0.07%345.01M
Total investment
-0.08%29.48M
-0.04%29.5M
-0.88%29.38M
-0.88%29.38M
-1.34%29.73M
-2.60%29.5M
-2.74%29.51M
-2.62%29.64M
-2.62%29.64M
-2.26%30.13M
-Long-term equity investment
-0.09%25.48M
-0.04%25.5M
-1.02%25.38M
-1.02%25.38M
-1.55%25.73M
-2.99%25.5M
-3.15%25.51M
-3.02%25.64M
-3.02%25.64M
-2.59%26.13M
-Financial asset investment
----
----
0.00%4M
0.00%4M
----
----
----
0.00%4M
0.00%4M
----
-Including:Available-for-sale securities
----
----
0.00%4M
0.00%4M
----
----
----
0.00%4M
0.00%4M
----
-Including:Held to maturity investments
----
----
--0
--0
----
----
----
--0
--0
----
-Other investment
0.00%4M
0.00%4M
----
----
0.00%4M
0.00%4M
0.00%4M
----
----
0.00%4M
Goodwill and other intangible assets
-0.87%455K
-0.87%456K
-0.88%456.98K
-0.88%456.98K
7.01%458K
6.99%459K
6.98%460K
6.82%461.02K
6.82%461.02K
-0.93%428K
-Goodwill
0.00%429K
0.00%429K
0.00%428.66K
0.00%428.66K
8.61%429K
8.61%429K
8.61%429K
8.48%428.66K
8.48%428.66K
0.00%395K
-Other intangible assets
-13.33%26K
-12.90%27K
-12.50%28.32K
-12.50%28.32K
-12.12%29K
-11.76%30K
-11.43%31K
-11.11%32.36K
-11.11%32.36K
-10.81%33K
Deferred tax assets-non current
4.33%85.8M
7.11%85.88M
10.06%86.58M
10.06%86.58M
11.09%84.15M
9.04%82.24M
4.96%80.18M
9.08%78.67M
9.08%78.67M
16.56%75.75M
Other non current assets
-3.10%759.55M
-3.16%756.53M
-3.37%753.23M
-3.37%753.23M
2.87%743.07M
5.93%783.84M
9.39%781.21M
6.43%779.53M
6.43%779.53M
1.69%722.33M
Total non current assets
-1.90%1.25B
-1.27%1.26B
-1.23%1.26B
-1.23%1.26B
1.23%1.23B
3.73%1.28B
5.84%1.28B
4.41%1.28B
4.41%1.28B
2.03%1.22B
Total assets
-7.43%1.81B
-1.88%1.94B
-2.71%1.98B
-2.71%1.98B
-1.86%1.94B
-1.43%1.96B
-1.19%1.97B
3.77%2.04B
3.77%2.04B
2.90%1.98B
Liabilities
Current liabilities
Financial liabilities
-52.17%143.24M
-20.45%240.15M
-18.89%267.33M
-18.89%267.33M
-21.68%267.63M
-10.54%299.48M
-7.80%301.87M
3.07%329.59M
3.07%329.59M
47.39%341.73M
-Current debt and capital lease obligation
-52.17%143.24M
-20.45%240.15M
-18.89%267.33M
-18.89%267.33M
-21.68%267.63M
-10.54%299.48M
-7.80%301.87M
3.07%329.59M
3.07%329.59M
47.39%341.73M
-Including:Current debt
-52.80%140.78M
-21.00%236.89M
-18.97%264.28M
-18.97%264.28M
-20.98%266.81M
-10.25%298.27M
-8.20%299.88M
2.68%326.14M
2.68%326.14M
46.11%337.64M
-Including:Current capital Lease obligation
104.48%2.46M
63.77%3.26M
-11.46%3.05M
-11.46%3.05M
-79.87%824K
-50.08%1.21M
168.92%1.99M
59.16%3.45M
59.16%3.45M
424.87%4.09M
Payables
0.27%161.01M
-12.72%153.82M
-2.29%142.66M
-2.29%142.66M
16.13%159.51M
17.46%160.58M
32.96%176.23M
39.02%146M
39.02%146M
-12.19%137.35M
-accounts payable
-8.60%77.83M
-22.02%72.54M
-14.08%91.19M
-14.08%91.19M
6.65%83.74M
13.08%85.15M
14.00%93.02M
19.39%106.13M
19.39%106.13M
-10.98%78.52M
-Total tax payable
-78.27%785K
-55.29%1.61M
20.34%2.29M
20.34%2.29M
-37.41%2.69M
22.82%3.61M
23.34%3.6M
163.57%1.9M
163.57%1.9M
282.04%4.3M
-Other payable
14.73%82.4M
0.08%79.67M
29.53%49.19M
29.53%49.19M
34.01%73.07M
22.83%71.82M
65.73%79.61M
146.37%37.97M
146.37%37.97M
-18.73%54.53M
Current provisions
22.24%131.34M
20.02%131.7M
15.66%131.83M
15.66%131.83M
16.23%110.75M
12.77%107.45M
9.24%109.73M
19.66%113.98M
19.66%113.98M
-1.42%95.29M
Accrued and deferred income
-17.01%12.08M
410.26%37.17M
33.17%60.98M
33.17%60.98M
36.15%37.33M
-52.67%14.56M
-80.71%7.28M
31.38%45.8M
31.38%45.8M
336.47%27.42M
Other current liabilities
----
----
256.77%9.21M
256.77%9.21M
----
----
----
-68.75%2.58M
-68.75%2.58M
----
Current liabilities
-23.09%447.68M
-5.42%562.84M
-4.06%612.01M
-4.06%612.01M
-4.41%575.22M
-2.62%582.07M
-0.54%595.11M
13.28%637.94M
13.28%637.94M
22.51%601.79M
Non current liabilities
Non current financial liabilities
-14.54%122.31M
-14.10%125.49M
-16.53%128.71M
-16.53%128.71M
-5.03%143.13M
-9.64%143.11M
-13.23%146.09M
-11.51%154.21M
-11.51%154.21M
-42.23%150.72M
-Long term debt and capital lease obligation
-14.54%122.31M
-14.10%125.49M
-16.53%128.71M
-16.53%128.71M
-5.03%143.13M
-9.64%143.11M
-13.23%146.09M
-11.51%154.21M
-11.51%154.21M
-42.23%150.72M
-Including:Long term debt
-14.05%120.23M
-14.03%122.81M
-16.86%126.07M
-16.86%126.07M
-7.31%137.9M
-11.49%139.89M
-14.53%142.86M
-12.75%151.65M
-12.75%151.65M
-42.58%148.77M
-Including:Long term capital lease obligation
-35.41%2.08M
-17.29%2.68M
3.26%2.64M
3.26%2.64M
169.06%5.24M
903.74%3.22M
167.49%3.23M
470.57%2.56M
470.57%2.56M
8.11%1.95M
Non current deferred liabilities
-84.21%3K
-84.21%3K
-86.25%2.63K
-86.25%2.63K
0.00%19K
0.00%19K
-73.61%19K
-74.08%19.13K
-74.08%19.13K
-96.70%19K
Total non current liabilities
-14.54%122.31M
-14.11%125.49M
-16.54%128.72M
-16.54%128.72M
-5.03%143.15M
-9.64%143.13M
-13.25%146.11M
-11.53%154.22M
-11.53%154.22M
-42.35%150.74M
Total liabilities
-21.40%569.99M
-7.14%688.33M
-6.49%740.73M
-6.49%740.73M
-4.54%718.37M
-4.09%725.2M
-3.34%741.22M
7.41%792.17M
7.41%792.17M
-0.02%752.52M
Shareholders'equity
Share capital
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
-common stock
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
0.00%418.63M
Retained earnings
1.37%799.13M
2.14%804.74M
3.18%797.46M
3.18%797.46M
3.13%782.48M
3.96%788.36M
3.94%787.88M
2.66%772.85M
2.66%772.85M
4.64%758.76M
Less: Treasury stock
0.00%14.46M
0.00%14.46M
0.00%14.46M
0.00%14.46M
0.00%14.46M
0.07%14.46M
0.89%14.46M
1.17%14.46M
1.17%14.46M
1.18%14.46M
Other reserves
-4.97%957K
-1.29%996K
5.90%1.04M
5.90%1.04M
4.33%1.04M
-0.40%1.01M
-2.98%1.01M
-5.43%980.84K
-5.43%980.84K
2.16%993K
Total stockholders'equity
0.90%1.2B
1.41%1.21B
2.09%1.2B
2.09%1.2B
2.04%1.19B
2.58%1.19B
2.55%1.19B
1.71%1.18B
1.71%1.18B
2.96%1.16B
Noncontrolling interests
-2.26%37.94M
-2.51%38.01M
-42.81%38.01M
-42.81%38.01M
-40.86%38.43M
-41.49%38.81M
-41.62%38.99M
-0.59%66.45M
-0.59%66.45M
52.73%64.98M
Total equity
0.80%1.24B
1.29%1.25B
-0.30%1.24B
-0.30%1.24B
-0.23%1.23B
0.20%1.23B
0.15%1.23B
1.58%1.24B
1.58%1.24B
4.77%1.23B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Oct 31, 2024(Q1)Jul 31, 2024(FY)Apr 30, 2024(Q4)Apr 30, 2024(Q3)Jan 31, 2024(Q2)Oct 31, 2023(Q1)Jul 31, 2023(FY)Apr 30, 2023(Q4)Apr 30, 2023(Q3)Jan 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments -32.92%218.04M-4.25%292.39M52.55%170.01M52.55%170.01M24.06%307.91M37.49%325.05M36.45%305.36M-48.26%111.45M-48.26%111.45M28.23%248.2M
-Cash and cash equivalents -45.79%160.41M-13.16%245.09M52.55%170.01M52.55%170.01M28.51%278.48M46.90%295.89M48.08%282.25M-48.26%111.45M-48.26%111.45M35.67%216.7M
-Including:Cash -45.79%160.41M-13.16%245.09M54.17%124.3M54.17%124.3M28.51%278.48M46.90%295.89M48.08%282.25M-55.20%80.62M-55.20%80.62M35.67%216.7M
-Including:Cash equivalents --------48.30%45.71M48.30%45.71M-------------13.07%30.83M-13.07%30.83M----
-Short term investments 97.68%57.63M104.68%47.3M---------6.55%29.43M-16.69%29.15M-30.36%23.11M---------6.91%31.5M
Receivables -3.92%171.52M-2.60%200.47M-33.73%167.73M-33.73%167.73M-24.57%201.9M-37.52%178.52M-32.11%205.81M2.06%253.12M2.06%253.12M-0.63%267.68M
-Accounts receivable 71.97%109.42M142.26%140.21M39.60%73.99M39.60%73.99M-20.18%71.62M-23.40%63.63M-38.83%57.88M-21.94%53M-21.94%53M22.65%89.73M
-Gross accounts receivable --------38.36%77.31M38.36%77.31M-------------21.05%55.87M-21.05%55.87M----
-Bad debt provision ---------15.48%-3.32M-15.48%-3.32M------------0.00%-2.87M0.00%-2.87M----
-Other receivables -45.95%62.1M-59.26%60.26M-53.15%93.75M-53.15%93.75M-26.79%130.28M-43.31%114.89M-29.06%147.94M11.11%200.12M11.11%200.12M-9.31%177.95M
Inventory -4.96%146.95M-1.54%159.45M14.16%188.46M14.16%188.46M-19.03%179.24M-25.53%154.62M-32.30%161.95M-28.34%165.09M-28.34%165.09M-7.20%221.36M
Prepaid assets --------14.77%26.55M14.77%26.55M------------51.26%23.13M51.26%23.13M----
Restricted cash ---------18.67%144.28M-18.67%144.28M--------------177.39M--177.39M----
Tax assets-Current 2.14%19.26M-2.24%18.22M-16.25%18.25M-16.25%18.25M-0.44%21.24M1.71%18.86M9.80%18.64M16.43%21.79M16.43%21.79M-9.04%21.34M
Deferred assets-current 10.22%2.05M19.84%2.85M-43.42%2.06M-43.42%2.06M-81.12%851K-62.35%1.86M-55.17%2.37M-38.84%3.65M-38.84%3.65M-31.99%4.51M
Other current assets ---------33.35%2.36M-33.35%2.36M-------------33.34%3.54M-33.34%3.54M----
Total current assets -17.83%557.82M-2.99%673.38M-5.20%719.71M-5.20%719.71M-6.81%711.15M-9.87%678.9M-11.96%694.13M2.72%759.16M2.72%759.16M4.31%763.08M
Non current assets
Net PPE -3.73%40.14M-3.51%41.47M-5.68%41.84M-5.68%41.84M-4.36%42.74M0.12%41.69M3.96%42.98M4.40%44.36M4.40%44.36M4.56%44.69M
-Gross PP&E -3.73%40.14M-3.51%41.47M0.10%90.48M0.10%90.48M-4.36%42.74M0.12%41.69M3.96%42.98M5.17%90.39M5.17%90.39M4.56%44.69M
-Accumulated depreciation ---------5.67%-48.63M-5.67%-48.63M-------------5.93%-46.03M-5.93%-46.03M----
Investment properties -0.58%338.94M1.22%349.02M1.57%350.21M1.57%350.21M-3.42%333.21M-1.18%340.93M-0.32%344.8M-0.23%344.8M-0.23%344.8M0.07%345.01M
Total investment -0.08%29.48M-0.04%29.5M-0.88%29.38M-0.88%29.38M-1.34%29.73M-2.60%29.5M-2.74%29.51M-2.62%29.64M-2.62%29.64M-2.26%30.13M
-Long-term equity investment -0.09%25.48M-0.04%25.5M-1.02%25.38M-1.02%25.38M-1.55%25.73M-2.99%25.5M-3.15%25.51M-3.02%25.64M-3.02%25.64M-2.59%26.13M
-Financial asset investment --------0.00%4M0.00%4M------------0.00%4M0.00%4M----
-Including:Available-for-sale securities --------0.00%4M0.00%4M------------0.00%4M0.00%4M----
-Including:Held to maturity investments ----------0--0--------------0--0----
-Other investment 0.00%4M0.00%4M--------0.00%4M0.00%4M0.00%4M--------0.00%4M
Goodwill and other intangible assets -0.87%455K-0.87%456K-0.88%456.98K-0.88%456.98K7.01%458K6.99%459K6.98%460K6.82%461.02K6.82%461.02K-0.93%428K
-Goodwill 0.00%429K0.00%429K0.00%428.66K0.00%428.66K8.61%429K8.61%429K8.61%429K8.48%428.66K8.48%428.66K0.00%395K
-Other intangible assets -13.33%26K-12.90%27K-12.50%28.32K-12.50%28.32K-12.12%29K-11.76%30K-11.43%31K-11.11%32.36K-11.11%32.36K-10.81%33K
Deferred tax assets-non current 4.33%85.8M7.11%85.88M10.06%86.58M10.06%86.58M11.09%84.15M9.04%82.24M4.96%80.18M9.08%78.67M9.08%78.67M16.56%75.75M
Other non current assets -3.10%759.55M-3.16%756.53M-3.37%753.23M-3.37%753.23M2.87%743.07M5.93%783.84M9.39%781.21M6.43%779.53M6.43%779.53M1.69%722.33M
Total non current assets -1.90%1.25B-1.27%1.26B-1.23%1.26B-1.23%1.26B1.23%1.23B3.73%1.28B5.84%1.28B4.41%1.28B4.41%1.28B2.03%1.22B
Total assets -7.43%1.81B-1.88%1.94B-2.71%1.98B-2.71%1.98B-1.86%1.94B-1.43%1.96B-1.19%1.97B3.77%2.04B3.77%2.04B2.90%1.98B
Liabilities
Current liabilities
Financial liabilities -52.17%143.24M-20.45%240.15M-18.89%267.33M-18.89%267.33M-21.68%267.63M-10.54%299.48M-7.80%301.87M3.07%329.59M3.07%329.59M47.39%341.73M
-Current debt and capital lease obligation -52.17%143.24M-20.45%240.15M-18.89%267.33M-18.89%267.33M-21.68%267.63M-10.54%299.48M-7.80%301.87M3.07%329.59M3.07%329.59M47.39%341.73M
-Including:Current debt -52.80%140.78M-21.00%236.89M-18.97%264.28M-18.97%264.28M-20.98%266.81M-10.25%298.27M-8.20%299.88M2.68%326.14M2.68%326.14M46.11%337.64M
-Including:Current capital Lease obligation 104.48%2.46M63.77%3.26M-11.46%3.05M-11.46%3.05M-79.87%824K-50.08%1.21M168.92%1.99M59.16%3.45M59.16%3.45M424.87%4.09M
Payables 0.27%161.01M-12.72%153.82M-2.29%142.66M-2.29%142.66M16.13%159.51M17.46%160.58M32.96%176.23M39.02%146M39.02%146M-12.19%137.35M
-accounts payable -8.60%77.83M-22.02%72.54M-14.08%91.19M-14.08%91.19M6.65%83.74M13.08%85.15M14.00%93.02M19.39%106.13M19.39%106.13M-10.98%78.52M
-Total tax payable -78.27%785K-55.29%1.61M20.34%2.29M20.34%2.29M-37.41%2.69M22.82%3.61M23.34%3.6M163.57%1.9M163.57%1.9M282.04%4.3M
-Other payable 14.73%82.4M0.08%79.67M29.53%49.19M29.53%49.19M34.01%73.07M22.83%71.82M65.73%79.61M146.37%37.97M146.37%37.97M-18.73%54.53M
Current provisions 22.24%131.34M20.02%131.7M15.66%131.83M15.66%131.83M16.23%110.75M12.77%107.45M9.24%109.73M19.66%113.98M19.66%113.98M-1.42%95.29M
Accrued and deferred income -17.01%12.08M410.26%37.17M33.17%60.98M33.17%60.98M36.15%37.33M-52.67%14.56M-80.71%7.28M31.38%45.8M31.38%45.8M336.47%27.42M
Other current liabilities --------256.77%9.21M256.77%9.21M-------------68.75%2.58M-68.75%2.58M----
Current liabilities -23.09%447.68M-5.42%562.84M-4.06%612.01M-4.06%612.01M-4.41%575.22M-2.62%582.07M-0.54%595.11M13.28%637.94M13.28%637.94M22.51%601.79M
Non current liabilities
Non current financial liabilities -14.54%122.31M-14.10%125.49M-16.53%128.71M-16.53%128.71M-5.03%143.13M-9.64%143.11M-13.23%146.09M-11.51%154.21M-11.51%154.21M-42.23%150.72M
-Long term debt and capital lease obligation -14.54%122.31M-14.10%125.49M-16.53%128.71M-16.53%128.71M-5.03%143.13M-9.64%143.11M-13.23%146.09M-11.51%154.21M-11.51%154.21M-42.23%150.72M
-Including:Long term debt -14.05%120.23M-14.03%122.81M-16.86%126.07M-16.86%126.07M-7.31%137.9M-11.49%139.89M-14.53%142.86M-12.75%151.65M-12.75%151.65M-42.58%148.77M
-Including:Long term capital lease obligation -35.41%2.08M-17.29%2.68M3.26%2.64M3.26%2.64M169.06%5.24M903.74%3.22M167.49%3.23M470.57%2.56M470.57%2.56M8.11%1.95M
Non current deferred liabilities -84.21%3K-84.21%3K-86.25%2.63K-86.25%2.63K0.00%19K0.00%19K-73.61%19K-74.08%19.13K-74.08%19.13K-96.70%19K
Total non current liabilities -14.54%122.31M-14.11%125.49M-16.54%128.72M-16.54%128.72M-5.03%143.15M-9.64%143.13M-13.25%146.11M-11.53%154.22M-11.53%154.22M-42.35%150.74M
Total liabilities -21.40%569.99M-7.14%688.33M-6.49%740.73M-6.49%740.73M-4.54%718.37M-4.09%725.2M-3.34%741.22M7.41%792.17M7.41%792.17M-0.02%752.52M
Shareholders'equity
Share capital 0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M
-common stock 0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M0.00%418.63M
Retained earnings 1.37%799.13M2.14%804.74M3.18%797.46M3.18%797.46M3.13%782.48M3.96%788.36M3.94%787.88M2.66%772.85M2.66%772.85M4.64%758.76M
Less: Treasury stock 0.00%14.46M0.00%14.46M0.00%14.46M0.00%14.46M0.00%14.46M0.07%14.46M0.89%14.46M1.17%14.46M1.17%14.46M1.18%14.46M
Other reserves -4.97%957K-1.29%996K5.90%1.04M5.90%1.04M4.33%1.04M-0.40%1.01M-2.98%1.01M-5.43%980.84K-5.43%980.84K2.16%993K
Total stockholders'equity 0.90%1.2B1.41%1.21B2.09%1.2B2.09%1.2B2.04%1.19B2.58%1.19B2.55%1.19B1.71%1.18B1.71%1.18B2.96%1.16B
Noncontrolling interests -2.26%37.94M-2.51%38.01M-42.81%38.01M-42.81%38.01M-40.86%38.43M-41.49%38.81M-41.62%38.99M-0.59%66.45M-0.59%66.45M52.73%64.98M
Total equity 0.80%1.24B1.29%1.25B-0.30%1.24B-0.30%1.24B-0.23%1.23B0.20%1.23B0.15%1.23B1.58%1.24B1.58%1.24B4.77%1.23B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.