JP Stock MarketDetailed Quotes

5021 Cosmo Energy Holdings

Watchlist
  • 7353.0
  • +240.0+3.37%
20min DelayMarket Closed Aug 9 15:00 JST
649.67BMarket Cap7.84P/E (Static)

Cosmo Energy Holdings Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
(Q2)Sep 30, 2022
Total revenue
7.65%655.14B
-2.23%2.73T
2.96%716.37B
-2.73%704.74B
-1.31%699.85B
-8.12%608.61B
14.40%2.79T
0.57%695.78B
10.95%724.5B
25.29%709.16B
Cost of revenue
1.37%569.87B
-2.48%2.41T
-3.58%619.59B
-9.44%637.63B
-5.19%590.53B
12.08%562.18B
19.87%2.47T
14.47%642.58B
24.81%704.12B
27.66%622.84B
Gross profit
83.66%85.27B
-0.34%319.64B
81.90%96.78B
229.31%67.11B
26.66%109.33B
-71.13%46.43B
-15.34%320.73B
-59.22%53.21B
-77.05%20.38B
10.45%86.32B
Operating expense
2.26%40.26B
8.60%170.44B
16.34%49.24B
2.46%41.36B
8.50%40.48B
6.53%39.37B
9.34%156.95B
2.54%42.33B
11.86%40.36B
13.19%37.31B
Operating profit
537.29%45.02B
-8.90%149.2B
337.06%47.54B
228.84%25.75B
40.48%68.85B
-94.30%7.06B
-30.40%163.78B
-87.80%10.88B
-137.91%-19.99B
8.45%49.01B
Net non-operating interest income (expenses)
273.11%206M
104.03%175M
139.83%188M
113.78%151M
96.69%-45M
91.58%-119M
30.49%-4.34B
67.89%-472M
24.73%-1.1B
17.27%-1.36B
Non-operating interest income
39.20%1.46B
127.36%4.94B
33.43%1.41B
84.63%1.33B
267.52%1.14B
1,181.71%1.05B
1,282.80%2.17B
2,540.00%1.06B
1,705.00%722M
658.54%311M
Non-operating interest expense
7.44%1.26B
-26.89%4.76B
-20.09%1.22B
-34.98%1.18B
-28.90%1.19B
-21.74%1.17B
1.72%6.51B
1.19%1.53B
21.52%1.82B
-0.83%1.67B
Net investment income
98.32%5.92B
370.05%11.25B
74.46%-705M
-30.35%4.06B
238.06%4.91B
240.14%2.99B
637.98%2.39B
-123.66%-2.76B
1,510.77%5.83B
545.78%1.45B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-5,550.88%-3.11B
-444.93%-714M
3,936.36%422M
-7,993.75%-1.26B
141.38%70M
-67.05%57M
110.18%207M
99.16%-11M
101.24%16M
-19.44%29M
Income from associates and other participating interests
571.58%1.76B
-277.00%-1.77B
122.54%528M
-350.00%-306M
-160.16%-1.62B
-151.81%-373M
-62.26%1B
-104.99%-2.34B
-116.50%-68M
223.05%2.69B
Special income (charges)
-113.12%-831M
48.04%-5.95B
17.24%-5.75B
-11.65%-5.64B
65.27%-897M
102.30%6.34B
41.20%-11.45B
59.28%-6.95B
-418.81%-5.05B
-37.69%-2.58B
Less:Other special charges
112.56%801M
-34.89%5.05B
34.26%5.07B
15.50%5.6B
-66.53%759M
-103.22%-6.38B
7.06%7.75B
-38.09%3.78B
397.94%4.85B
269.38%2.27B
Less:Write off
-30.23%30M
-75.61%902M
-78.54%681M
-80.30%40M
-56.19%138M
514.29%43M
-69.77%3.7B
-71.07%3.17B
--203M
-75.04%315M
Other non-operating income (expenses)
-42.39%231M
65.19%2.76B
1.50%473M
256.73%874M
106.76%1.01B
-14.68%401M
-8.95%1.67B
-35.55%466M
1,941.67%245M
-36.71%488M
Income before tax
200.87%49.2B
1.10%154.95B
3,684.47%42.69B
217.53%23.63B
45.34%72.28B
-86.90%16.35B
-27.57%153.26B
-101.76%-1.19B
-140.39%-20.11B
14.23%49.73B
Income tax
7.89%22.02B
-9.47%64.61B
142.06%4.5B
38.67%12.17B
-7.19%27.53B
-53.24%20.41B
7.28%71.37B
-216.87%-10.71B
-53.15%8.78B
72.74%29.66B
Net income
770.71%27.18B
10.31%90.34B
301.26%38.19B
139.67%11.46B
122.98%44.75B
-104.99%-4.05B
-43.55%81.9B
-83.74%9.52B
-193.02%-28.89B
-23.88%20.07B
Net income continuous operations
770.71%27.18B
10.31%90.34B
301.21%38.19B
139.68%11.46B
122.99%44.75B
-104.99%-4.05B
-43.55%81.9B
-83.74%9.52B
-193.02%-28.89B
-23.88%20.07B
Noncontrolling interests
-22.14%2.49B
-40.67%8.28B
-46.77%1.97B
-56.13%1.7B
-48.49%1.42B
-11.99%3.19B
126.02%13.96B
902.39%3.7B
23.42%3.88B
20.46%2.75B
Net income attributable to the company
440.74%24.7B
20.79%82.06B
522.43%36.22B
129.78%9.76B
150.20%43.33B
-109.34%-7.25B
-51.09%67.94B
-90.14%5.82B
-217.43%-32.77B
-28.08%17.32B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
440.74%24.7B
20.79%82.06B
522.43%36.22B
129.78%9.76B
150.20%43.33B
-109.34%-7.25B
-51.09%67.94B
-90.14%5.82B
-217.43%-32.77B
-28.08%17.32B
Gross dividend payment
Basic earnings per share
439.98%282.35
15.65%938.11
593.80%413.85
126.86%111.28
117.95%496.03
-108.85%-83.05
-51.10%811.15
-91.53%59.65
-224.37%-414.35
-20.85%227.59
Diluted earnings per share
439.98%282.35
29.10%938.11
593.24%413.5178
126.86%111.28
158.11%494.7276
-110.62%-83.05
-47.70%726.65
-89.89%59.65
-248.48%-414.35
-20.42%191.67
Dividend per share
0
100.00%300
100.00%150
0
100.00%150
0
50.00%150
-25.00%75
0
75
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022(Q2)Sep 30, 2022
Total revenue 7.65%655.14B-2.23%2.73T2.96%716.37B-2.73%704.74B-1.31%699.85B-8.12%608.61B14.40%2.79T0.57%695.78B10.95%724.5B25.29%709.16B
Cost of revenue 1.37%569.87B-2.48%2.41T-3.58%619.59B-9.44%637.63B-5.19%590.53B12.08%562.18B19.87%2.47T14.47%642.58B24.81%704.12B27.66%622.84B
Gross profit 83.66%85.27B-0.34%319.64B81.90%96.78B229.31%67.11B26.66%109.33B-71.13%46.43B-15.34%320.73B-59.22%53.21B-77.05%20.38B10.45%86.32B
Operating expense 2.26%40.26B8.60%170.44B16.34%49.24B2.46%41.36B8.50%40.48B6.53%39.37B9.34%156.95B2.54%42.33B11.86%40.36B13.19%37.31B
Operating profit 537.29%45.02B-8.90%149.2B337.06%47.54B228.84%25.75B40.48%68.85B-94.30%7.06B-30.40%163.78B-87.80%10.88B-137.91%-19.99B8.45%49.01B
Net non-operating interest income (expenses) 273.11%206M104.03%175M139.83%188M113.78%151M96.69%-45M91.58%-119M30.49%-4.34B67.89%-472M24.73%-1.1B17.27%-1.36B
Non-operating interest income 39.20%1.46B127.36%4.94B33.43%1.41B84.63%1.33B267.52%1.14B1,181.71%1.05B1,282.80%2.17B2,540.00%1.06B1,705.00%722M658.54%311M
Non-operating interest expense 7.44%1.26B-26.89%4.76B-20.09%1.22B-34.98%1.18B-28.90%1.19B-21.74%1.17B1.72%6.51B1.19%1.53B21.52%1.82B-0.83%1.67B
Net investment income 98.32%5.92B370.05%11.25B74.46%-705M-30.35%4.06B238.06%4.91B240.14%2.99B637.98%2.39B-123.66%-2.76B1,510.77%5.83B545.78%1.45B
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -5,550.88%-3.11B-444.93%-714M3,936.36%422M-7,993.75%-1.26B141.38%70M-67.05%57M110.18%207M99.16%-11M101.24%16M-19.44%29M
Income from associates and other participating interests 571.58%1.76B-277.00%-1.77B122.54%528M-350.00%-306M-160.16%-1.62B-151.81%-373M-62.26%1B-104.99%-2.34B-116.50%-68M223.05%2.69B
Special income (charges) -113.12%-831M48.04%-5.95B17.24%-5.75B-11.65%-5.64B65.27%-897M102.30%6.34B41.20%-11.45B59.28%-6.95B-418.81%-5.05B-37.69%-2.58B
Less:Other special charges 112.56%801M-34.89%5.05B34.26%5.07B15.50%5.6B-66.53%759M-103.22%-6.38B7.06%7.75B-38.09%3.78B397.94%4.85B269.38%2.27B
Less:Write off -30.23%30M-75.61%902M-78.54%681M-80.30%40M-56.19%138M514.29%43M-69.77%3.7B-71.07%3.17B--203M-75.04%315M
Other non-operating income (expenses) -42.39%231M65.19%2.76B1.50%473M256.73%874M106.76%1.01B-14.68%401M-8.95%1.67B-35.55%466M1,941.67%245M-36.71%488M
Income before tax 200.87%49.2B1.10%154.95B3,684.47%42.69B217.53%23.63B45.34%72.28B-86.90%16.35B-27.57%153.26B-101.76%-1.19B-140.39%-20.11B14.23%49.73B
Income tax 7.89%22.02B-9.47%64.61B142.06%4.5B38.67%12.17B-7.19%27.53B-53.24%20.41B7.28%71.37B-216.87%-10.71B-53.15%8.78B72.74%29.66B
Net income 770.71%27.18B10.31%90.34B301.26%38.19B139.67%11.46B122.98%44.75B-104.99%-4.05B-43.55%81.9B-83.74%9.52B-193.02%-28.89B-23.88%20.07B
Net income continuous operations 770.71%27.18B10.31%90.34B301.21%38.19B139.68%11.46B122.99%44.75B-104.99%-4.05B-43.55%81.9B-83.74%9.52B-193.02%-28.89B-23.88%20.07B
Noncontrolling interests -22.14%2.49B-40.67%8.28B-46.77%1.97B-56.13%1.7B-48.49%1.42B-11.99%3.19B126.02%13.96B902.39%3.7B23.42%3.88B20.46%2.75B
Net income attributable to the company 440.74%24.7B20.79%82.06B522.43%36.22B129.78%9.76B150.20%43.33B-109.34%-7.25B-51.09%67.94B-90.14%5.82B-217.43%-32.77B-28.08%17.32B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 440.74%24.7B20.79%82.06B522.43%36.22B129.78%9.76B150.20%43.33B-109.34%-7.25B-51.09%67.94B-90.14%5.82B-217.43%-32.77B-28.08%17.32B
Gross dividend payment
Basic earnings per share 439.98%282.3515.65%938.11593.80%413.85126.86%111.28117.95%496.03-108.85%-83.05-51.10%811.15-91.53%59.65-224.37%-414.35-20.85%227.59
Diluted earnings per share 439.98%282.3529.10%938.11593.24%413.5178126.86%111.28158.11%494.7276-110.62%-83.05-47.70%726.65-89.89%59.65-248.48%-414.35-20.42%191.67
Dividend per share 0100.00%300100.00%1500100.00%150050.00%150-25.00%75075
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg