MY Stock MarketDetailed Quotes

5022 PAOS

Watchlist
  • 0.350
  • 0.0000.00%
15min DelayMarket Closed Nov 15 11:10 CST
63.41MMarket Cap-70000P/E (TTM)

PAOS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
(Q3)Feb 28, 2023
(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
107.73%12.09M
219.26%14.69M
219.26%14.69M
72.23%8.97M
252.12%12.29M
87.62%5.82M
121.96%4.6M
121.96%4.6M
96.83%5.21M
9.03%3.49M
-Cash and cash equivalents
108.86%12.09M
230.08%14.68M
230.08%14.68M
78.78%8.97M
275.98%12.29M
144.22%5.79M
261.93%4.45M
261.93%4.45M
394.38%5.02M
90.33%3.27M
-Including:Cash
----
117.69%9.68M
117.69%9.68M
----
----
----
261.93%4.45M
261.93%4.45M
----
----
-Including:Cash equivalents
----
--5M
--5M
----
----
----
--0
--0
----
----
-Short term investments
-96.88%1K
-98.81%1.8K
-98.81%1.8K
-98.96%2K
-99.10%2K
-95.63%32K
-82.05%151.4K
-82.05%151.4K
-88.24%192K
-85.04%222K
Receivables
-59.87%46.05M
9.00%74.42M
9.00%74.42M
131.06%108.57M
105.15%97.76M
192.16%114.76M
70.32%68.28M
70.32%68.28M
2.41%46.99M
42.68%47.65M
-Accounts receivable
-61.82%42.21M
11.53%70.92M
11.53%70.92M
148.39%105.74M
115.36%94.6M
225.29%110.56M
80.93%63.59M
80.93%63.59M
7.64%42.57M
66.32%43.93M
-Other receivables
-8.45%3.85M
-25.36%3.5M
-25.36%3.5M
-35.86%2.84M
-15.25%3.16M
-20.63%4.2M
-5.05%4.7M
-5.05%4.7M
-30.26%4.42M
-46.69%3.73M
Inventory
48.99%222K
-23.40%117.17K
-23.40%117.17K
290.20%199K
62.77%962K
-25.50%149K
-11.33%152.97K
-11.33%152.97K
-72.73%51K
36.49%591K
Prepaid assets
----
-2.23%313.19K
-2.23%313.19K
----
----
----
39.63%320.34K
39.63%320.34K
----
----
Tax assets-Current
58.65%422K
-51.27%384.46K
-51.27%384.46K
-70.11%318K
-65.12%330K
-73.24%266K
-6.36%788.96K
-6.36%788.96K
2.41%1.06M
0.00%946K
Total current assets
-51.41%58.79M
21.28%89.92M
21.28%89.92M
121.45%118.06M
111.36%111.34M
177.66%120.99M
70.81%74.14M
70.81%74.14M
7.15%53.31M
38.71%52.68M
Non current assets
Net PPE
-2.07%37.92M
-2.52%38.13M
-2.52%38.13M
-2.38%38.61M
-2.02%38.38M
-1.76%38.72M
-1.26%39.12M
-1.26%39.12M
-0.79%39.55M
-2.83%39.18M
-Gross PP&E
-2.07%37.92M
0.95%108.25M
0.95%108.25M
-2.38%38.61M
-2.02%38.38M
-1.76%38.72M
1.22%107.23M
1.22%107.23M
-0.79%39.55M
-2.83%39.18M
-Accumulated depreciation
----
-2.95%-70.12M
-2.95%-70.12M
----
----
----
-2.71%-68.11M
-2.71%-68.11M
----
----
Investment properties
-3.04%18.76M
-3.02%18.9M
-3.02%18.9M
-3.00%19.05M
-2.98%19.2M
-2.96%19.35M
-2.93%19.49M
-2.93%19.49M
-2.91%19.64M
-2.89%19.79M
Total investment
----
--0
--0
----
----
----
--0
--0
----
----
-Long-term equity investment
----
--0
--0
----
----
----
--0
--0
----
----
Deferred tax assets-non current
0.00%102K
0.00%101.85K
0.00%101.85K
--102K
--102K
--102K
--101.85K
--101.85K
----
----
Total non current assets
-2.39%56.78M
-2.68%57.14M
-2.68%57.14M
-2.41%57.76M
-2.17%57.68M
-1.99%58.17M
-1.65%58.72M
-1.65%58.72M
-1.50%59.19M
-2.85%58.96M
Total assets
-35.50%115.56M
10.69%147.06M
10.69%147.06M
56.28%175.83M
51.40%169.02M
74.07%179.16M
28.85%132.86M
28.85%132.86M
2.41%112.5M
13.15%111.64M
Liabilities
Current liabilities
Financial liabilities
-43.40%133K
-31.54%161.15K
-31.54%161.15K
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
-83.78%235K
0.00%112K
-Current debt and capital lease obligation
-43.40%133K
-31.54%161.15K
-31.54%161.15K
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
-83.78%235K
0.00%112K
-Including:Current capital Lease obligation
-43.40%133K
-31.54%161.15K
-31.54%161.15K
-47.23%124K
10.71%124K
109.82%235K
111.31%235.39K
111.31%235.39K
109.82%235K
0.00%112K
Payables
-69.30%27.61M
37.45%57.05M
37.45%57.05M
257.11%87.06M
233.47%80.61M
499.45%89.91M
240.09%41.5M
240.09%41.5M
27.14%24.38M
176.25%24.17M
-accounts payable
-69.24%27.54M
39.24%55.04M
39.24%55.04M
----
--80.31M
--89.52M
268.82%39.53M
268.82%39.53M
----
----
-Total tax payable
-81.84%71K
449.36%265.4K
449.36%265.4K
----
--301K
--391K
56.46%48.31K
56.46%48.31K
----
----
-Other payable
----
-9.58%1.74M
-9.58%1.74M
----
----
----
32.19%1.92M
32.19%1.92M
----
----
Accrued and deferred income
----
-45.10%1.18M
-45.10%1.18M
----
----
----
2.38%2.14M
2.38%2.14M
----
----
Current liabilities
-69.23%27.74M
33.05%58.38M
33.05%58.38M
254.20%87.18M
232.44%80.73M
496.57%90.15M
204.58%43.88M
204.58%43.88M
19.35%24.61M
174.02%24.28M
Non current liabilities
Non current financial liabilities
-32.28%279K
-34.21%310K
-34.21%310K
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
-Long term debt and capital lease obligation
-32.28%279K
-34.21%310K
-34.21%310K
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
-Including:Long term capital lease obligation
-32.28%279K
-34.21%310K
-34.21%310K
-23.40%406K
400.00%465K
214.50%412K
217.17%471.15K
217.17%471.15K
184.95%530K
-54.41%93K
Non current deferred liabilities
-59.48%141K
-66.43%117.26K
-66.43%117.26K
-2.85%341K
-1.99%345K
-0.57%348K
0.33%349.27K
0.33%349.27K
-31.58%351K
-32.05%352K
Total non current liabilities
-44.74%420K
-47.92%427.26K
-47.92%427.26K
-15.21%747K
82.02%810K
58.00%760K
65.19%820.42K
65.19%820.42K
26.04%881K
-38.37%445K
Total liabilities
-69.02%28.16M
31.57%58.81M
31.57%58.81M
244.90%87.93M
229.73%81.54M
483.04%90.91M
199.94%44.7M
199.94%44.7M
19.57%25.5M
158.02%24.73M
Shareholders'equity
Share capital
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
-common stock
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
0.00%90.58M
Retained earnings
-36.58%-3.18M
3.88%-2.33M
3.88%-2.33M
24.79%-2.69M
15.53%-3.1M
28.38%-2.33M
-1.94%-2.42M
-1.94%-2.42M
-74.00%-3.57M
-145.22%-3.67M
Total stockholders'equity
-0.97%87.4M
0.11%88.25M
0.11%88.25M
1.02%87.89M
0.66%87.48M
1.06%88.25M
-0.05%88.16M
-0.05%88.16M
-1.72%87.01M
-2.44%86.91M
Total equity
-0.97%87.4M
0.11%88.25M
0.11%88.25M
1.02%87.89M
0.66%87.48M
1.06%88.25M
-0.05%88.16M
-0.05%88.16M
-1.72%87.01M
-2.44%86.91M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023(Q3)Feb 28, 2023(Q2)Nov 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 107.73%12.09M219.26%14.69M219.26%14.69M72.23%8.97M252.12%12.29M87.62%5.82M121.96%4.6M121.96%4.6M96.83%5.21M9.03%3.49M
-Cash and cash equivalents 108.86%12.09M230.08%14.68M230.08%14.68M78.78%8.97M275.98%12.29M144.22%5.79M261.93%4.45M261.93%4.45M394.38%5.02M90.33%3.27M
-Including:Cash ----117.69%9.68M117.69%9.68M------------261.93%4.45M261.93%4.45M--------
-Including:Cash equivalents ------5M--5M--------------0--0--------
-Short term investments -96.88%1K-98.81%1.8K-98.81%1.8K-98.96%2K-99.10%2K-95.63%32K-82.05%151.4K-82.05%151.4K-88.24%192K-85.04%222K
Receivables -59.87%46.05M9.00%74.42M9.00%74.42M131.06%108.57M105.15%97.76M192.16%114.76M70.32%68.28M70.32%68.28M2.41%46.99M42.68%47.65M
-Accounts receivable -61.82%42.21M11.53%70.92M11.53%70.92M148.39%105.74M115.36%94.6M225.29%110.56M80.93%63.59M80.93%63.59M7.64%42.57M66.32%43.93M
-Other receivables -8.45%3.85M-25.36%3.5M-25.36%3.5M-35.86%2.84M-15.25%3.16M-20.63%4.2M-5.05%4.7M-5.05%4.7M-30.26%4.42M-46.69%3.73M
Inventory 48.99%222K-23.40%117.17K-23.40%117.17K290.20%199K62.77%962K-25.50%149K-11.33%152.97K-11.33%152.97K-72.73%51K36.49%591K
Prepaid assets -----2.23%313.19K-2.23%313.19K------------39.63%320.34K39.63%320.34K--------
Tax assets-Current 58.65%422K-51.27%384.46K-51.27%384.46K-70.11%318K-65.12%330K-73.24%266K-6.36%788.96K-6.36%788.96K2.41%1.06M0.00%946K
Total current assets -51.41%58.79M21.28%89.92M21.28%89.92M121.45%118.06M111.36%111.34M177.66%120.99M70.81%74.14M70.81%74.14M7.15%53.31M38.71%52.68M
Non current assets
Net PPE -2.07%37.92M-2.52%38.13M-2.52%38.13M-2.38%38.61M-2.02%38.38M-1.76%38.72M-1.26%39.12M-1.26%39.12M-0.79%39.55M-2.83%39.18M
-Gross PP&E -2.07%37.92M0.95%108.25M0.95%108.25M-2.38%38.61M-2.02%38.38M-1.76%38.72M1.22%107.23M1.22%107.23M-0.79%39.55M-2.83%39.18M
-Accumulated depreciation -----2.95%-70.12M-2.95%-70.12M-------------2.71%-68.11M-2.71%-68.11M--------
Investment properties -3.04%18.76M-3.02%18.9M-3.02%18.9M-3.00%19.05M-2.98%19.2M-2.96%19.35M-2.93%19.49M-2.93%19.49M-2.91%19.64M-2.89%19.79M
Total investment ------0--0--------------0--0--------
-Long-term equity investment ------0--0--------------0--0--------
Deferred tax assets-non current 0.00%102K0.00%101.85K0.00%101.85K--102K--102K--102K--101.85K--101.85K--------
Total non current assets -2.39%56.78M-2.68%57.14M-2.68%57.14M-2.41%57.76M-2.17%57.68M-1.99%58.17M-1.65%58.72M-1.65%58.72M-1.50%59.19M-2.85%58.96M
Total assets -35.50%115.56M10.69%147.06M10.69%147.06M56.28%175.83M51.40%169.02M74.07%179.16M28.85%132.86M28.85%132.86M2.41%112.5M13.15%111.64M
Liabilities
Current liabilities
Financial liabilities -43.40%133K-31.54%161.15K-31.54%161.15K-47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K-83.78%235K0.00%112K
-Current debt and capital lease obligation -43.40%133K-31.54%161.15K-31.54%161.15K-47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K-83.78%235K0.00%112K
-Including:Current capital Lease obligation -43.40%133K-31.54%161.15K-31.54%161.15K-47.23%124K10.71%124K109.82%235K111.31%235.39K111.31%235.39K109.82%235K0.00%112K
Payables -69.30%27.61M37.45%57.05M37.45%57.05M257.11%87.06M233.47%80.61M499.45%89.91M240.09%41.5M240.09%41.5M27.14%24.38M176.25%24.17M
-accounts payable -69.24%27.54M39.24%55.04M39.24%55.04M------80.31M--89.52M268.82%39.53M268.82%39.53M--------
-Total tax payable -81.84%71K449.36%265.4K449.36%265.4K------301K--391K56.46%48.31K56.46%48.31K--------
-Other payable -----9.58%1.74M-9.58%1.74M------------32.19%1.92M32.19%1.92M--------
Accrued and deferred income -----45.10%1.18M-45.10%1.18M------------2.38%2.14M2.38%2.14M--------
Current liabilities -69.23%27.74M33.05%58.38M33.05%58.38M254.20%87.18M232.44%80.73M496.57%90.15M204.58%43.88M204.58%43.88M19.35%24.61M174.02%24.28M
Non current liabilities
Non current financial liabilities -32.28%279K-34.21%310K-34.21%310K-23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K
-Long term debt and capital lease obligation -32.28%279K-34.21%310K-34.21%310K-23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K
-Including:Long term capital lease obligation -32.28%279K-34.21%310K-34.21%310K-23.40%406K400.00%465K214.50%412K217.17%471.15K217.17%471.15K184.95%530K-54.41%93K
Non current deferred liabilities -59.48%141K-66.43%117.26K-66.43%117.26K-2.85%341K-1.99%345K-0.57%348K0.33%349.27K0.33%349.27K-31.58%351K-32.05%352K
Total non current liabilities -44.74%420K-47.92%427.26K-47.92%427.26K-15.21%747K82.02%810K58.00%760K65.19%820.42K65.19%820.42K26.04%881K-38.37%445K
Total liabilities -69.02%28.16M31.57%58.81M31.57%58.81M244.90%87.93M229.73%81.54M483.04%90.91M199.94%44.7M199.94%44.7M19.57%25.5M158.02%24.73M
Shareholders'equity
Share capital 0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M
-common stock 0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M0.00%90.58M
Retained earnings -36.58%-3.18M3.88%-2.33M3.88%-2.33M24.79%-2.69M15.53%-3.1M28.38%-2.33M-1.94%-2.42M-1.94%-2.42M-74.00%-3.57M-145.22%-3.67M
Total stockholders'equity -0.97%87.4M0.11%88.25M0.11%88.25M1.02%87.89M0.66%87.48M1.06%88.25M-0.05%88.16M-0.05%88.16M-1.72%87.01M-2.44%86.91M
Total equity -0.97%87.4M0.11%88.25M0.11%88.25M1.02%87.89M0.66%87.48M1.06%88.25M-0.05%88.16M-0.05%88.16M-1.72%87.01M-2.44%86.91M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data