MY Stock MarketDetailed Quotes

5024 HUPSENG

Watchlist
  • 1.170
  • +0.020+1.74%
15min DelayMarket Closed Jul 29 16:56 CST
936.00MMarket Cap18.87P/E (TTM)

HUPSENG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
19.63%11.19M
102.95%66.74M
13.77%24.85M
172.71%20.1M
453.47%12.44M
555.82%9.35M
-23.19%32.88M
49.85%21.84M
-50.51%7.37M
-75.42%2.25M
Net profit before non-cash adjustment
42.60%18.66M
69.32%60.01M
6.78%17.9M
230.49%17.38M
175.05%11.64M
42.44%13.09M
-4.96%35.44M
26.59%16.76M
-7.57%5.26M
-16.26%4.23M
Total adjustment of non-cash items
-34.60%792K
-24.96%4.3M
-31.79%900.98K
-28.94%1.06M
-11.45%1.13M
-26.34%1.21M
-2.84%5.74M
17.15%1.32M
-9.72%1.5M
-15.56%1.28M
-Depreciation and amortization
-4.48%1.39M
-15.59%5.67M
-17.65%1.4M
-16.42%1.4M
-15.42%1.42M
-12.85%1.45M
-0.26%6.72M
1.41%1.7M
-0.24%1.67M
-0.83%1.68M
-Reversal of impairment losses recognized in profit and loss
-47.71%80K
32.74%664.12K
152.23%263.12K
49.00%149K
28.57%99K
-30.14%153K
19.40%500.32K
76.78%104.32K
20.48%100K
24.19%77K
-Assets reserve and write-off
-83.33%1K
259.92%126.63K
10.13%-69.37K
-21.95%32K
354.84%158K
-68.42%6K
---79.19K
---77.19K
-75.60%41K
-933.33%-62K
-Disposal profit
----
26.23%-159.81K
-126.47%-55.81K
--0
----
----
1.16%-216.65K
88.60%-24.65K
---29K
----
-Other non-cash items
-69.00%-676K
-68.20%-2M
-65.86%-640.96K
-80.00%-513K
-73.15%-445K
-53.85%-400K
-15.01%-1.19M
-54.98%-386.45K
-6.74%-285K
-8.44%-257K
Changes in working capital
-67.12%-8.27M
129.25%2.43M
60.98%6.05M
169.00%1.65M
89.97%-327K
47.42%-4.95M
-2,042.11%-8.29M
1,717.12%3.76M
-91.87%613K
-226.27%-3.26M
-Change in receivables
-85.28%1.24M
131.75%2.69M
77.45%-2.04M
-239.87%-2.58M
-1,606.76%-1.12M
583.93%8.43M
-1,749.41%-8.48M
28.01%-9.03M
-113.42%-760K
-98.89%74K
-Change in inventory
47.24%801K
85.51%-284.79K
-26.32%-3.61M
-61.07%2.25M
113.20%533K
163.92%544K
-244.59%-1.96M
13.96%-2.86M
48.22%5.79M
-564.14%-4.04M
-Change in prepaid assets
174.93%2.39M
-1,040.99%-3.26M
-26.06%228.09K
64.60%-103K
-612.82%-200K
-830.70%-3.18M
-482.07%-285.53K
42.98%308.47K
-592.86%-291K
-79.26%39K
-Change in payables
-18.25%-12.69M
34.45%3.28M
-25.20%11.47M
150.55%2.08M
-31.68%455K
-13.64%-10.73M
204.36%2.44M
-3.27%15.34M
-107.92%-4.12M
112.90%666K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
25.00%-3K
28.58%-18.41K
20.19%-5.41K
28.57%-5K
33.33%-4K
33.33%-4K
4.41%-25.78K
54.70%-6.78K
-75.00%-7K
-20.00%-6K
Interest received (cash flow from operating activities)
Tax refund paid
-153.67%-3.81M
-70.16%-13.5M
-273.39%-6.26M
-54.56%-4.27M
18.85%-1.47M
10.93%-1.5M
38.54%-7.93M
-16.69%-1.68M
54.23%-2.76M
26.46%-1.81M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-5.96%7.38M
113.53%53.22M
-7.81%18.58M
243.96%15.82M
2,433.49%10.97M
3,072.73%7.85M
-16.57%24.93M
53.60%20.16M
-48.04%4.6M
-93.52%433K
Investing cash flow
Net PPE purchase and sale
-2,057.46%-10.7M
52.62%-2.88M
62.06%-876.75K
31.94%-816K
-79.02%-691K
77.27%-496K
-139.79%-6.08M
-238.52%-2.31M
-90.32%-1.2M
55.38%-386K
Net investment product transactions
----
--0
----
----
----
----
-74.02%1.04M
----
----
----
Dividends received (cash flow from investment activities)
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
68.07%679K
66.14%2.02M
64.37%646.38K
77.40%518K
70.72%449K
51.88%404K
14.51%1.21M
48.76%393.23K
7.75%292K
8.68%263K
Investing cash flow
-10,793.48%-10.02M
77.45%-862.37K
73.78%-230.37K
67.14%-298K
-96.75%-242K
95.20%-92K
-251.43%-3.82M
-124.53%-878.68K
-152.65%-907K
80.26%-123K
Financing cash flow
Increase or decrease of lease financing
9.88%-73K
5.46%-296.42K
13.64%-70.42K
14.46%-71K
3.90%-74K
-12.50%-81K
-19.68%-313.54K
-33.69%-81.54K
-18.57%-83K
-18.46%-77K
Cash dividends paid
----
0.00%-24M
50.00%-8M
---8M
----
----
45.45%-24M
-33.33%-16M
--0
----
Financing cash flow
9.88%-73K
0.07%-24.3M
49.82%-8.07M
-9,624.10%-8.07M
0.04%-8.07M
-12.50%-81K
45.07%-24.31M
-33.34%-16.08M
-18.57%-83K
49.72%-8.08M
Net cash flow
Beginning cash position
44.94%90.51M
-4.89%62.44M
35.41%80.22M
30.80%72.77M
10.59%70.12M
-4.89%62.44M
-15.30%65.65M
-2.89%59.25M
5.80%55.64M
1.29%63.4M
Current changes in cash
-135.37%-2.72M
973.68%28.06M
221.65%10.28M
106.45%7.45M
134.17%2.65M
440.81%7.68M
72.92%-3.21M
-31.16%3.2M
-57.15%3.61M
22.39%-7.77M
End cash Position
25.21%87.79M
44.95%90.51M
44.95%90.51M
35.41%80.22M
30.80%72.77M
10.59%70.12M
-4.89%62.44M
-4.89%62.44M
-2.89%59.25M
5.80%55.64M
Free cash flow
-145.17%-3.32M
169.58%50.18M
-0.86%17.65M
344.96%15M
8,871.55%10.18M
400.57%7.35M
-31.36%18.62M
45.66%17.81M
-58.99%3.37M
-102.00%-116K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 19.63%11.19M102.95%66.74M13.77%24.85M172.71%20.1M453.47%12.44M555.82%9.35M-23.19%32.88M49.85%21.84M-50.51%7.37M-75.42%2.25M
Net profit before non-cash adjustment 42.60%18.66M69.32%60.01M6.78%17.9M230.49%17.38M175.05%11.64M42.44%13.09M-4.96%35.44M26.59%16.76M-7.57%5.26M-16.26%4.23M
Total adjustment of non-cash items -34.60%792K-24.96%4.3M-31.79%900.98K-28.94%1.06M-11.45%1.13M-26.34%1.21M-2.84%5.74M17.15%1.32M-9.72%1.5M-15.56%1.28M
-Depreciation and amortization -4.48%1.39M-15.59%5.67M-17.65%1.4M-16.42%1.4M-15.42%1.42M-12.85%1.45M-0.26%6.72M1.41%1.7M-0.24%1.67M-0.83%1.68M
-Reversal of impairment losses recognized in profit and loss -47.71%80K32.74%664.12K152.23%263.12K49.00%149K28.57%99K-30.14%153K19.40%500.32K76.78%104.32K20.48%100K24.19%77K
-Assets reserve and write-off -83.33%1K259.92%126.63K10.13%-69.37K-21.95%32K354.84%158K-68.42%6K---79.19K---77.19K-75.60%41K-933.33%-62K
-Disposal profit ----26.23%-159.81K-126.47%-55.81K--0--------1.16%-216.65K88.60%-24.65K---29K----
-Other non-cash items -69.00%-676K-68.20%-2M-65.86%-640.96K-80.00%-513K-73.15%-445K-53.85%-400K-15.01%-1.19M-54.98%-386.45K-6.74%-285K-8.44%-257K
Changes in working capital -67.12%-8.27M129.25%2.43M60.98%6.05M169.00%1.65M89.97%-327K47.42%-4.95M-2,042.11%-8.29M1,717.12%3.76M-91.87%613K-226.27%-3.26M
-Change in receivables -85.28%1.24M131.75%2.69M77.45%-2.04M-239.87%-2.58M-1,606.76%-1.12M583.93%8.43M-1,749.41%-8.48M28.01%-9.03M-113.42%-760K-98.89%74K
-Change in inventory 47.24%801K85.51%-284.79K-26.32%-3.61M-61.07%2.25M113.20%533K163.92%544K-244.59%-1.96M13.96%-2.86M48.22%5.79M-564.14%-4.04M
-Change in prepaid assets 174.93%2.39M-1,040.99%-3.26M-26.06%228.09K64.60%-103K-612.82%-200K-830.70%-3.18M-482.07%-285.53K42.98%308.47K-592.86%-291K-79.26%39K
-Change in payables -18.25%-12.69M34.45%3.28M-25.20%11.47M150.55%2.08M-31.68%455K-13.64%-10.73M204.36%2.44M-3.27%15.34M-107.92%-4.12M112.90%666K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 25.00%-3K28.58%-18.41K20.19%-5.41K28.57%-5K33.33%-4K33.33%-4K4.41%-25.78K54.70%-6.78K-75.00%-7K-20.00%-6K
Interest received (cash flow from operating activities)
Tax refund paid -153.67%-3.81M-70.16%-13.5M-273.39%-6.26M-54.56%-4.27M18.85%-1.47M10.93%-1.5M38.54%-7.93M-16.69%-1.68M54.23%-2.76M26.46%-1.81M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -5.96%7.38M113.53%53.22M-7.81%18.58M243.96%15.82M2,433.49%10.97M3,072.73%7.85M-16.57%24.93M53.60%20.16M-48.04%4.6M-93.52%433K
Investing cash flow
Net PPE purchase and sale -2,057.46%-10.7M52.62%-2.88M62.06%-876.75K31.94%-816K-79.02%-691K77.27%-496K-139.79%-6.08M-238.52%-2.31M-90.32%-1.2M55.38%-386K
Net investment product transactions ------0-----------------74.02%1.04M------------
Dividends received (cash flow from investment activities) ------0------------------0------------
Interest received (cash flow from investment activities) 68.07%679K66.14%2.02M64.37%646.38K77.40%518K70.72%449K51.88%404K14.51%1.21M48.76%393.23K7.75%292K8.68%263K
Investing cash flow -10,793.48%-10.02M77.45%-862.37K73.78%-230.37K67.14%-298K-96.75%-242K95.20%-92K-251.43%-3.82M-124.53%-878.68K-152.65%-907K80.26%-123K
Financing cash flow
Increase or decrease of lease financing 9.88%-73K5.46%-296.42K13.64%-70.42K14.46%-71K3.90%-74K-12.50%-81K-19.68%-313.54K-33.69%-81.54K-18.57%-83K-18.46%-77K
Cash dividends paid ----0.00%-24M50.00%-8M---8M--------45.45%-24M-33.33%-16M--0----
Financing cash flow 9.88%-73K0.07%-24.3M49.82%-8.07M-9,624.10%-8.07M0.04%-8.07M-12.50%-81K45.07%-24.31M-33.34%-16.08M-18.57%-83K49.72%-8.08M
Net cash flow
Beginning cash position 44.94%90.51M-4.89%62.44M35.41%80.22M30.80%72.77M10.59%70.12M-4.89%62.44M-15.30%65.65M-2.89%59.25M5.80%55.64M1.29%63.4M
Current changes in cash -135.37%-2.72M973.68%28.06M221.65%10.28M106.45%7.45M134.17%2.65M440.81%7.68M72.92%-3.21M-31.16%3.2M-57.15%3.61M22.39%-7.77M
End cash Position 25.21%87.79M44.95%90.51M44.95%90.51M35.41%80.22M30.80%72.77M10.59%70.12M-4.89%62.44M-4.89%62.44M-2.89%59.25M5.80%55.64M
Free cash flow -145.17%-3.32M169.58%50.18M-0.86%17.65M344.96%15M8,871.55%10.18M400.57%7.35M-31.36%18.62M45.66%17.81M-58.99%3.37M-102.00%-116K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg