ZENTECH
0094
KGROUP
0036
OMESTI
9008
SG
5157
REACH
5256
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 1.65%20.43M | 62.00%20.16M | 19.63%11.19M | 102.95%66.74M | 13.77%24.85M | 172.71%20.1M | 453.47%12.44M | 555.82%9.35M | -23.19%32.88M | 49.85%21.84M |
Net profit before non-cash adjustment | 18.68%20.63M | 4.38%12.15M | 42.60%18.66M | 69.32%60.01M | 6.78%17.9M | 230.49%17.38M | 175.05%11.64M | 42.44%13.09M | -4.96%35.44M | 26.59%16.76M |
Total adjustment of non-cash items | 2.92%1.09M | -13.73%974K | -34.60%792K | -24.96%4.3M | -31.79%900.98K | -28.94%1.06M | -11.45%1.13M | -26.34%1.21M | -2.84%5.74M | 17.15%1.32M |
-Depreciation and amortization | 19.21%1.66M | 3.31%1.47M | -4.48%1.39M | -15.59%5.67M | -17.65%1.4M | -16.42%1.4M | -15.42%1.42M | -12.85%1.45M | -0.26%6.72M | 1.41%1.7M |
-Reversal of impairment losses recognized in profit and loss | -0.67%148K | 55.56%154K | -47.71%80K | 32.74%664.12K | 152.23%263.12K | 49.00%149K | 28.57%99K | -30.14%153K | 19.40%500.32K | 76.78%104.32K |
-Assets reserve and write-off | -131.25%-10K | -118.99%-30K | -83.33%1K | 259.92%126.63K | 10.13%-69.37K | -21.95%32K | 354.84%158K | -68.42%6K | ---79.19K | ---77.19K |
-Disposal profit | ---5K | ---- | ---- | 26.23%-159.81K | -126.47%-55.81K | --0 | ---- | ---- | 1.16%-216.65K | 88.60%-24.65K |
-Other non-cash items | -36.84%-702K | -38.88%-618K | -69.00%-676K | -68.20%-2M | -65.86%-640.96K | -80.00%-513K | -73.15%-445K | -53.85%-400K | -15.01%-1.19M | -54.98%-386.45K |
Changes in working capital | -178.65%-1.3M | 2,250.46%7.03M | -67.12%-8.27M | 129.25%2.43M | 60.98%6.05M | 169.00%1.65M | 89.97%-327K | 47.42%-4.95M | -2,042.11%-8.29M | 1,717.12%3.76M |
-Change in receivables | -210.99%-8.03M | 522.78%4.71M | -85.28%1.24M | 131.75%2.69M | 77.45%-2.04M | -239.87%-2.58M | -1,606.76%-1.12M | 583.93%8.43M | -1,749.41%-8.48M | 28.01%-9.03M |
-Change in inventory | -34.10%1.48M | -333.40%-1.24M | 47.24%801K | 85.51%-284.79K | -26.32%-3.61M | -61.07%2.25M | 113.20%533K | 163.92%544K | -244.59%-1.96M | 13.96%-2.86M |
-Change in prepaid assets | 318.45%225K | 412.00%624K | 174.93%2.39M | -1,040.99%-3.26M | -26.06%228.09K | 64.60%-103K | -612.82%-200K | -830.70%-3.18M | -482.07%-285.53K | 42.98%308.47K |
-Change in payables | 141.33%5.03M | 545.71%2.94M | -18.25%-12.69M | 34.45%3.28M | -25.20%11.47M | 150.55%2.08M | -31.68%455K | -13.64%-10.73M | 204.36%2.44M | -3.27%15.34M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -20.00%-6K | 0.00%-4K | 25.00%-3K | 28.58%-18.41K | 20.19%-5.41K | 28.57%-5K | 33.33%-4K | 33.33%-4K | 4.41%-25.78K | 54.70%-6.78K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -37.10%-5.85M | -79.43%-2.63M | -153.67%-3.81M | -70.16%-13.5M | -273.39%-6.26M | -54.56%-4.27M | 18.85%-1.47M | 10.93%-1.5M | 38.54%-7.93M | -16.69%-1.68M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -7.92%14.57M | 59.69%17.52M | -5.96%7.38M | 113.53%53.22M | -7.81%18.58M | 243.96%15.82M | 2,433.49%10.97M | 3,072.73%7.85M | -16.57%24.93M | 53.60%20.16M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -46.69%-1.2M | -1,004.49%-7.63M | -2,057.46%-10.7M | 52.62%-2.88M | 62.06%-876.75K | 31.94%-816K | -79.02%-691K | 77.27%-496K | -139.79%-6.08M | -238.52%-2.31M |
Net investment product transactions | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -74.02%1.04M | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 36.68%708K | 38.53%622K | 68.07%679K | 66.14%2.02M | 64.37%646.38K | 77.40%518K | 70.72%449K | 51.88%404K | 14.51%1.21M | 48.76%393.23K |
Investing cash flow | -64.09%-489K | -2,796.69%-7.01M | -10,793.48%-10.02M | 77.45%-862.37K | 73.78%-230.37K | 67.14%-298K | -96.75%-242K | 95.20%-92K | -251.43%-3.82M | -124.53%-878.68K |
Financing cash flow | ||||||||||
Increase or decrease of lease financing | 1.41%-70K | 2.70%-72K | 9.88%-73K | 5.46%-296.42K | 13.64%-70.42K | 14.46%-71K | 3.90%-74K | -12.50%-81K | -19.68%-313.54K | -33.69%-81.54K |
Cash dividends paid | --0 | ---- | ---- | 0.00%-24M | 50.00%-8M | ---8M | ---- | ---- | 45.45%-24M | -33.33%-16M |
Financing cash flow | 99.13%-70K | -99.06%-16.07M | 9.88%-73K | 0.07%-24.3M | 49.82%-8.07M | -9,624.10%-8.07M | 0.04%-8.07M | -12.50%-81K | 45.07%-24.31M | -33.34%-16.08M |
Net cash flow | ||||||||||
Beginning cash position | 12.99%82.23M | 25.21%87.79M | 44.94%90.51M | -4.89%62.44M | 35.41%80.22M | 30.80%72.77M | 10.59%70.12M | -4.89%62.44M | -15.30%65.65M | -2.89%59.25M |
Current changes in cash | 87.98%14.01M | -309.65%-5.56M | -135.37%-2.72M | 973.68%28.06M | 221.65%10.28M | 106.45%7.45M | 134.17%2.65M | 440.81%7.68M | 72.92%-3.21M | -31.16%3.2M |
End cash Position | 19.96%96.24M | 12.99%82.23M | 25.21%87.79M | 44.95%90.51M | 44.95%90.51M | 35.41%80.22M | 30.80%72.77M | 10.59%70.12M | -4.89%62.44M | -4.89%62.44M |
Free cash flow | -10.91%13.37M | -2.84%9.89M | -145.17%-3.32M | 169.58%50.18M | -0.86%17.65M | 344.96%15M | 8,871.55%10.18M | 400.57%7.35M | -31.36%18.62M | 45.66%17.81M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.