JP Stock MarketDetailed Quotes

5025 Mercury Realtech Innovator

Watchlist

565
-15-2.59%

20min DelayMarket Closed Jul 12 15:00 JST

1.55BMarket Cap31.30P/E (Static)

Mercury Realtech Innovator Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Feb 29, 2024

(Q4)Feb 29, 2024

(Q3)Nov 30, 2023

(Q2)Aug 31, 2023

(Q1)May 31, 2023

(FY)Feb 28, 2023

(Q4)Feb 28, 2023

(Q3)Nov 30, 2022

(Q2)Aug 31, 2022

(Q1)May 31, 2022

Total revenue

1.59%1.44B

-0.87%354.49M

1.37%357.12M

2.00%356.52M

3.87%368.91M

3.04%1.41B

10.28%357.59M

352.28M

349.53M

355.16M

Cost of revenue

16.13%865.73M

7.10%204.18M

23.13%225.88M

11.76%214.37M

23.24%221.29M

13.29%745.47M

22.72%190.64M

183.45M

191.81M

179.56M

Gross profit

-14.62%571.31M

-9.97%150.31M

-22.27%131.24M

-9.87%142.15M

-15.93%147.62M

-6.39%669.1M

-1.16%166.95M

168.83M

157.72M

175.6M

Operating expense

-2.95%514.49M

-8.50%121.46M

-1.81%128.25M

0.57%135.53M

-2.09%129.26M

3.67%530.13M

-0.60%132.74M

130.61M

134.77M

132.02M

Operating profit

-59.11%56.82M

-15.67%28.85M

-92.17%2.99M

-71.17%6.62M

-57.88%18.36M

-31.69%138.97M

-3.28%34.21M

38.22M

22.95M

43.58M

Net non-operating interest income (expenses)

7.59%-146K

-480.00%-58K

93.75%-1K

97.14%-1K

11.34%-86K

90.27%-158K

96.92%-10K

-16K

-35K

-97K

Non-operating interest income

40.00%7K

-33.33%2K

--0

0.00%2K

--3K

150.00%5K

200.00%3K

--0

--2K

--0

Non-operating interest expense

-6.13%153K

361.54%60K

-93.75%1K

-91.89%3K

-8.25%89K

-89.98%163K

-96.01%13K

--16K

--37K

--97K

Net investment income

0.00%890K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

16.83M

Income from associates and other participating interests

Special income (charges)

-693.85%-10.04M

-10M

-47K

1.69M

Less:Other special charges

102.90%49K

--0

--2K

--47K

---1.69M

----

Less:Write off

--9.99M

--0

----

--0

----

Other non-operating income (expenses)

-2.80%1.53M

97.89%-4K

1.53M

-99.40%1K

118.12%1.57M

98.57%-190K

1.6M

166K

Income before tax

-53.92%65.87M

-19.37%28.79M

-86.16%5.41M

-45.14%13.45M

-58.25%18.22M

-26.32%142.96M

64.07%35.7M

39.1M

24.51M

43.65M

Income tax

-65.43%17.49M

-102.32%-297K

-73.59%3.62M

-56.39%4.54M

-29.69%9.64M

-19.63%50.59M

267.99%12.8M

13.69M

10.41M

13.7M

Net income

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

29.95M

Net income continuous operations

-47.62%48.38M

26.96%29.09M

-92.93%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

--25.41M

--14.11M

--29.95M

Noncontrolling interests

Net income attributable to the company

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

29.95M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-47.62%48.38M

26.97%29.09M

-92.94%1.8M

-36.85%8.91M

-71.32%8.59M

-29.53%92.37M

25.30%22.91M

25.41M

14.11M

29.95M

Gross dividend payment

Basic earnings per share

-46.70%18.26

28.12%10.98

-92.91%0.67

-35.81%3.37

-70.52%3.24

-37.41%34.26

-36.52%8.57

9.45

5.25

10.99

Diluted earnings per share

-45.39%18.05

29.13%10.86

-92.62%0.67

-33.40%3.31

-69.78%3.2

-36.82%33.05

-24.03%8.41

9.08

4.97

10.59

Dividend per share

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Feb 29, 2024	(Q4)Feb 29, 2024	(Q3)Nov 30, 2023	(Q2)Aug 31, 2023	(Q1)May 31, 2023	(FY)Feb 28, 2023	(Q4)Feb 28, 2023	(Q3)Nov 30, 2022	(Q2)Aug 31, 2022	(Q1)May 31, 2022
Total revenue	1.59%1.44B	-0.87%354.49M	1.37%357.12M	2.00%356.52M	3.87%368.91M	3.04%1.41B	10.28%357.59M	352.28M	349.53M	355.16M
Cost of revenue	16.13%865.73M	7.10%204.18M	23.13%225.88M	11.76%214.37M	23.24%221.29M	13.29%745.47M	22.72%190.64M	183.45M	191.81M	179.56M
Gross profit	-14.62%571.31M	-9.97%150.31M	-22.27%131.24M	-9.87%142.15M	-15.93%147.62M	-6.39%669.1M	-1.16%166.95M	168.83M	157.72M	175.6M
Operating expense	-2.95%514.49M	-8.50%121.46M	-1.81%128.25M	0.57%135.53M	-2.09%129.26M	3.67%530.13M	-0.60%132.74M	130.61M	134.77M	132.02M
Operating profit	-59.11%56.82M	-15.67%28.85M	-92.17%2.99M	-71.17%6.62M	-57.88%18.36M	-31.69%138.97M	-3.28%34.21M	38.22M	22.95M	43.58M
Net non-operating interest income (expenses)	7.59%-146K	-480.00%-58K	93.75%-1K	97.14%-1K	11.34%-86K	90.27%-158K	96.92%-10K	-16K	-35K	-97K
Non-operating interest income	40.00%7K	-33.33%2K	--0	0.00%2K	--3K	150.00%5K	200.00%3K	--0	--2K	--0
Non-operating interest expense	-6.13%153K	361.54%60K	-93.75%1K	-91.89%3K	-8.25%89K	-89.98%163K	-96.01%13K	--16K	--37K	--97K
Net investment income	0.00%890K	0				0.00%890K	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	16.83M	0	0			0	0	0
Income from associates and other participating interests
Special income (charges)	-693.85%-10.04M	0	0	-10M	-47K	1.69M	1.69M	0	0	0
Less:Other special charges	102.90%49K	--0	--0	--2K	--47K	---1.69M	----	----	----	----
Less:Write off	--9.99M	--0	--0	----	----	--0	--0	--0	----	----
Other non-operating income (expenses)	-2.80%1.53M	97.89%-4K	1.53M	0	-99.40%1K	118.12%1.57M	98.57%-190K	0	1.6M	166K
Income before tax	-53.92%65.87M	-19.37%28.79M	-86.16%5.41M	-45.14%13.45M	-58.25%18.22M	-26.32%142.96M	64.07%35.7M	39.1M	24.51M	43.65M
Income tax	-65.43%17.49M	-102.32%-297K	-73.59%3.62M	-56.39%4.54M	-29.69%9.64M	-19.63%50.59M	267.99%12.8M	13.69M	10.41M	13.7M
Net income	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M	29.95M
Net income continuous operations	-47.62%48.38M	26.96%29.09M	-92.93%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	--25.41M	--14.11M	--29.95M
Noncontrolling interests
Net income attributable to the company	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M	29.95M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-47.62%48.38M	26.97%29.09M	-92.94%1.8M	-36.85%8.91M	-71.32%8.59M	-29.53%92.37M	25.30%22.91M	25.41M	14.11M	29.95M
Gross dividend payment
Basic earnings per share	-46.70%18.26	28.12%10.98	-92.91%0.67	-35.81%3.37	-70.52%3.24	-37.41%34.26	-36.52%8.57	9.45	5.25	10.99
Diluted earnings per share	-45.39%18.05	29.13%10.86	-92.62%0.67	-33.40%3.31	-69.78%3.2	-36.82%33.05	-24.03%8.41	9.08	4.97	10.59
Dividend per share
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall