(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 9.21%116.51M | -7.53%102.4M | -6.15%115.93M | 7.95%118.58M | 7.95%118.58M | -6.01%106.68M | 8.66%110.73M | 24.53%123.53M | 32.32%109.85M | 32.32%109.85M |
-Cash and cash equivalents | 23.14%36.15M | 29.49%34.14M | 24.46%33.17M | 15.07%77.13M | 15.07%77.13M | -23.81%29.36M | -42.45%26.36M | -38.83%26.65M | 31.30%67.03M | 31.30%67.03M |
-Including:Cash | 23.14%36.15M | 29.49%34.14M | 24.46%33.17M | 71.69%43.79M | 71.69%43.79M | -23.81%29.36M | -42.45%26.36M | -38.83%26.65M | -25.79%25.51M | -25.79%25.51M |
-Including:Cash equivalents | ---- | ---- | ---- | -19.70%33.34M | -19.70%33.34M | ---- | ---- | ---- | 148.90%41.53M | 148.90%41.53M |
-Short term investments | 3.92%80.36M | -19.09%68.26M | -14.58%82.76M | -3.21%41.44M | -3.21%41.44M | 3.15%77.33M | 50.39%84.37M | 74.17%96.88M | 33.94%42.82M | 33.94%42.82M |
Receivables | -9.11%24.16M | 25.72%25.79M | 15.03%27.4M | 10.22%25.93M | 10.22%25.93M | 15.43%26.58M | -17.55%20.52M | -23.16%23.82M | 5.63%23.52M | 5.63%23.52M |
-Accounts receivable | -0.70%13.99M | 75.07%14.63M | 6.66%13.56M | 10.22%25.93M | 10.22%25.93M | 10.05%14.08M | -37.42%8.36M | -35.99%12.71M | 31.52%23.52M | 31.52%23.52M |
-Gross accounts receivable | -1.85%14.04M | 73.16%14.85M | 6.56%13.78M | ---- | ---- | 9.81%14.3M | -36.85%8.57M | -35.62%12.93M | ---- | ---- |
-Bad debt provision | 76.26%-52K | -0.46%-220K | -0.46%-220K | ---- | ---- | 3.52%-219K | 3.52%-219K | 3.52%-219K | ---- | ---- |
-Other receivables | -18.60%10.17M | -8.19%11.16M | 24.62%13.84M | ---- | ---- | 22.17%12.5M | 5.44%12.16M | -0.29%11.1M | ---- | ---- |
Inventory | 3.95%28.9M | 16.30%30.9M | 10.98%30.85M | -16.14%25.3M | -16.14%25.3M | -2.56%27.8M | -31.65%26.57M | -8.74%27.79M | 9.98%30.17M | 9.98%30.17M |
Restricted cash | ---- | ---- | ---- | 1.44%421.84K | 1.44%421.84K | ---- | ---- | ---- | --415.84K | --415.84K |
Tax assets-Current | -65.18%508K | -83.72%569K | -64.87%986K | -25.03%881.46K | -25.03%881.46K | -19.70%1.46M | 1.39%3.5M | -7.15%2.81M | -35.85%1.18M | -35.85%1.18M |
Total current assets | 4.65%170.07M | -1.03%159.65M | -1.57%175.16M | 3.62%171.11M | 3.62%171.11M | -2.61%162.52M | -4.61%161.31M | 8.72%177.95M | 18.69%165.13M | 18.69%165.13M |
Non current assets | ||||||||||
Net PPE | 1.96%475.94M | 0.73%474.16M | 0.53%472.19M | 1.38%401.17M | 1.38%401.17M | -1.19%466.8M | -1.27%470.71M | -2.47%469.71M | -2.84%395.7M | -2.84%395.7M |
-Gross PP&E | ---- | ---- | ---- | 4.57%655.17M | 4.57%655.17M | ---- | ---- | ---- | 1.66%626.56M | 1.66%626.56M |
-Accumulated depreciation | ---- | ---- | ---- | -10.02%-254M | -10.02%-254M | ---- | ---- | ---- | -10.45%-230.86M | -10.45%-230.86M |
Investment properties | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M | 0.00%45.26M |
Biological assets | ---- | ---- | ---- | -6.19%71.67M | -6.19%71.67M | ---- | ---- | ---- | -3.20%76.4M | -3.20%76.4M |
Total investment | -10.32%252K | -10.68%251K | -10.32%252K | -10.56%251.63K | -10.56%251.63K | -10.79%281K | 0.72%281K | 0.72%281K | 0.75%281.36K | 0.75%281.36K |
-Long-term equity investment | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | -10.32%252K | -10.68%251K | -10.32%252K | -10.56%251.63K | -10.56%251.63K | -10.79%281K | 0.72%281K | 0.72%281K | 0.75%281.36K | 0.75%281.36K |
-Including:Available-for-sale securities | ---- | -10.68%251K | -10.32%252K | -10.56%251.63K | -10.56%251.63K | -10.79%281K | 0.72%281K | 0.72%281K | 0.75%281.36K | 0.75%281.36K |
Goodwill and other intangible assets | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M |
-Goodwill | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M | 0.00%43.87M |
Deferred tax assets-non current | -6.48%4.33M | -3.65%4.35M | -3.41%4.34M | -7.04%4.32M | -7.04%4.32M | -27.81%4.63M | -30.85%4.52M | -30.29%4.49M | -28.93%4.65M | -28.93%4.65M |
Total non current assets | 1.57%569.65M | 0.58%567.89M | 0.41%565.91M | 0.07%566.54M | 0.07%566.54M | -1.31%560.85M | -1.41%564.64M | -2.40%563.62M | -2.75%566.15M | -2.75%566.15M |
Total assets | 2.26%739.73M | 0.22%727.54M | -0.07%741.06M | 0.87%737.65M | 0.87%737.65M | -1.60%723.37M | -2.14%725.95M | 0.06%741.57M | 1.39%731.29M | 1.39%731.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -1.85%12.61M | -54.89%12.54M | -45.83%15.01M | -9.60%10.82M | -9.60%10.82M | -9.87%12.84M | 12.48%27.8M | -7.03%27.7M | -49.40%11.97M | -49.40%11.97M |
-Current debt and capital lease obligation | -1.85%12.61M | -54.89%12.54M | -45.83%15.01M | -9.60%10.82M | -9.60%10.82M | -9.87%12.84M | 12.48%27.8M | -7.03%27.7M | -49.40%11.97M | -49.40%11.97M |
-Including:Current debt | -25.64%8.7M | -67.42%8.7M | -58.05%11.2M | -20.53%8.7M | -20.53%8.7M | -11.36%11.7M | 13.14%26.7M | -7.14%26.7M | -51.53%10.95M | -51.53%10.95M |
-Including:Current capital Lease obligation | 241.64%3.91M | 250.50%3.84M | 279.66%3.81M | 107.20%2.12M | 107.20%2.12M | 8.96%1.14M | -1.35%1.1M | -3.84%1M | -4.64%1.03M | -4.64%1.03M |
Payables | 13.31%40.52M | 19.87%37.45M | 14.97%35.77M | -6.16%27.86M | -6.16%27.86M | -1.96%35.76M | -20.70%31.24M | -19.40%31.12M | -18.09%29.69M | -18.09%29.69M |
-accounts payable | 9.91%34.56M | 20.76%33.31M | 17.00%32.82M | -0.42%18.05M | -0.42%18.05M | 8.36%31.44M | -5.41%27.59M | -12.90%28.05M | -14.94%18.13M | -14.94%18.13M |
-Total tax payable | 38.11%5.96M | 13.19%4.14M | -3.63%2.95M | -6.76%5.56M | -6.76%5.56M | -42.14%4.32M | -64.28%3.66M | -52.14%3.06M | -20.34%5.97M | -20.34%5.97M |
-Other payable | ---- | ---- | ---- | -24.11%4.24M | -24.11%4.24M | ---- | ---- | ---- | -24.83%5.59M | -24.83%5.59M |
Accrued and deferred income | ---- | ---- | ---- | 13.30%9.84M | 13.30%9.84M | ---- | ---- | ---- | 20.66%8.69M | 20.66%8.69M |
Current liabilities | 9.31%53.13M | -15.33%49.99M | -13.67%50.78M | -3.62%48.53M | -3.62%48.53M | -4.18%48.6M | -7.91%59.04M | -14.01%58.82M | -24.97%50.35M | -24.97%50.35M |
Non current liabilities | ||||||||||
Non current financial liabilities | -15.53%18.97M | -12.70%21.32M | -7.45%23.9M | -4.94%27.03M | -4.94%27.03M | -23.91%22.46M | -21.58%24.42M | -21.95%25.82M | -21.11%28.43M | -21.11%28.43M |
-Long term debt and capital lease obligation | -15.53%18.97M | -12.70%21.32M | -7.45%23.9M | -4.94%27.03M | -4.94%27.03M | -23.91%22.46M | -21.58%24.42M | -21.95%25.82M | -21.11%28.43M | -21.11%28.43M |
-Including:Long term debt | -39.10%11.68M | -35.61%13.56M | -32.70%15.43M | -32.28%17.31M | -32.28%17.31M | -28.11%19.18M | -26.26%21.06M | -24.64%22.93M | -22.84%25.56M | -22.84%25.56M |
-Including:Long term capital lease obligation | 122.65%7.28M | 130.77%7.76M | 193.14%8.46M | 238.82%9.72M | 238.82%9.72M | 15.71%3.27M | 30.14%3.36M | 8.94%2.89M | -1.39%2.87M | -1.39%2.87M |
Non current deferred liabilities | -3.51%47.97M | -3.66%48.31M | -3.36%48.85M | -3.10%49.07M | -3.10%49.07M | -2.39%49.71M | -2.06%50.14M | -0.21%50.55M | -0.71%50.64M | -0.71%50.64M |
Total non current liabilities | -7.25%66.94M | -6.62%69.63M | -4.74%72.75M | -3.76%76.09M | -3.76%76.09M | -10.29%72.17M | -9.44%74.57M | -8.80%76.37M | -9.15%79.06M | -9.15%79.06M |
Total liabilities | -0.59%120.06M | -10.47%119.62M | -8.63%123.53M | -3.70%124.62M | -3.70%124.62M | -7.93%120.77M | -8.77%133.6M | -11.14%135.19M | -16.04%129.41M | -16.04%129.41M |
Shareholders'equity | ||||||||||
Share capital | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M |
-common stock | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M | 0.00%196.54M |
Retained earnings | 11.54%159.43M | 11.56%149.37M | 9.42%154.29M | ---- | ---- | 3.84%142.94M | 2.19%133.89M | 11.46%141.01M | ---- | ---- |
Fixed asset revaluation reserve | 0.00%789K | 0.00%789K | 0.00%789K | ---- | ---- | 0.00%789K | 0.00%789K | 0.00%789K | ---- | ---- |
Other reserves | -0.10%-27.3M | -0.13%-27.3M | -0.05%-27.31M | 11.30%124.32M | 11.30%124.32M | -0.25%-27.28M | -0.35%-27.27M | -0.82%-27.29M | 511.66%111.7M | 511.66%111.7M |
Total stockholders'equity | 5.26%329.46M | 5.08%319.41M | 4.27%324.32M | 4.10%320.87M | 4.10%320.87M | 1.69%312.99M | 0.92%303.96M | 4.81%311.05M | 8.06%308.24M | 8.06%308.24M |
Noncontrolling interests | 0.21%290.21M | 0.05%288.52M | -0.71%293.21M | -0.50%292.16M | -0.50%292.16M | -2.23%289.61M | -1.97%288.38M | 1.07%295.32M | 4.16%293.63M | 4.16%293.63M |
Total equity | 2.83%619.66M | 2.63%607.92M | 1.84%617.53M | 1.85%613.03M | 1.85%613.03M | -0.23%602.6M | -0.51%592.34M | 2.95%606.37M | 6.12%601.87M | 6.12%601.87M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data