MY Stock MarketDetailed Quotes

5026 MHC

Watchlist
  • 1.020
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:16 CST
200.47MMarket Cap7.34P/E (TTM)

MHC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
57.08%31.17M
14.48%24.46M
-38.57%6.56M
-24.97%81.07M
91.06%29.18M
-42.25%19.84M
-63.43%21.37M
-51.25%10.68M
-18.27%108.05M
-72.99%15.27M
Net profit before non-cash adjustment
12.86%17.56M
50.89%14.42M
-5.38%6.68M
-40.17%48.12M
204.23%15.95M
6.31%15.56M
-84.22%9.56M
-73.27%7.06M
-16.81%80.44M
-85.44%5.24M
Total adjustment of non-cash items
9.93%8.48M
6.58%8.27M
5.85%7.82M
-8.46%30.74M
-22.19%7.88M
0.48%7.71M
-50.82%7.76M
-8.70%7.39M
-11.19%33.58M
-14.79%10.12M
-Depreciation and amortization
10.91%8.43M
5.26%7.95M
3.98%7.86M
4.09%30.84M
12.88%8.13M
0.73%7.6M
-49.26%7.55M
1.65%7.56M
-0.57%29.63M
-4.53%7.2M
-Reversal of impairment losses recognized in profit and loss
-35.33%108K
24.00%31K
93.88%95K
-89.96%73.57K
-140.18%-167.43K
1,987.50%167K
-91.88%25K
-84.09%49K
-71.66%732.65K
-67.93%416.65K
-Assets reserve and write-off
-238.98%-200K
--191K
45.45%-36K
-109.59%-21.01K
-53.17%103.99K
---59K
--0
-2,100.00%-66K
528.62%219.05K
534.49%222.05K
-Disposal profit
-70.16%37K
-684.62%-152K
88.89%-1K
-60.13%-195.27K
-175.76%-336.27K
--124K
--26K
---9K
-1,793.87%-121.95K
---121.95K
-Other non-cash items
186.67%104K
59.38%255K
32.64%-97K
-98.63%42.89K
-93.89%146.89K
-198.36%-120K
-73.24%160K
-140.91%-144K
-43.08%3.12M
-22.28%2.4M
Changes in working capital
250.07%5.14M
-56.35%1.77M
-110.55%-7.94M
136.99%2.21M
5,918.35%5.36M
-128.39%-3.42M
122.56%4.05M
70.06%-3.77M
-312.11%-5.97M
-100.67%-92.05K
-Change in receivables
130.04%1.83M
-55.86%1.45M
-84.86%-1.43M
-173.75%-2.38M
269.99%1.21M
-392.38%-6.1M
77.08%3.28M
82.90%-773K
182.92%3.23M
-106.22%-709.9K
-Change in inventory
261.65%2M
-110.74%-132K
-333.42%-5.55M
188.11%4.78M
155.75%2.41M
-111.96%-1.24M
110.75%1.23M
178.57%2.38M
-14.78%-5.42M
-450.79%-4.32M
-Change in payables
-66.59%1.31M
196.35%449K
82.04%-965K
94.98%-189.65K
-64.83%1.74M
1,174.73%3.91M
94.42%-466K
-6.42%-5.37M
-133.01%-3.77M
57.37%4.94M
-Changes in other current assets
----
----
----
--0
----
----
----
----
--0
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-38.11%-674K
-9.33%-715K
-26.10%-575K
-0.93%-2.14M
-4.82%-537.34K
6.51%-488K
39.50%-654K
15.71%-456K
44.95%-2.12M
52.17%-512.62K
Interest received (cash flow from operating activities)
-6.25%570K
9.72%542K
12.00%672K
69.26%2.35M
23.44%650.02K
57.92%608K
3.35%494K
224.32%600K
148.54%1.39M
199.03%526.58K
Tax refund paid
-105.61%-4.25M
23.18%-2.73M
36.39%-3.45M
33.92%-15.87M
39.08%-4.82M
71.37%-2.07M
59.95%-3.56M
1.65%-5.42M
-58.49%-24.01M
17.07%-7.91M
Other operating cash inflow (outflow)
0
-1K
1K
0
0
0
0
0
0
0
Operating cash flow
49.84%26.82M
22.13%21.55M
-40.57%3.21M
-21.48%65.42M
231.69%24.48M
-33.73%17.9M
-63.93%17.65M
-66.33%5.4M
-26.77%83.31M
-84.00%7.38M
Investing cash flow
Net PPE purchase and sale
-170.38%-10M
-30.23%-9.56M
-25.69%-6.07M
-49.40%-21.89M
5.98%-6.02M
-34.55%-3.7M
-33.58%-7.34M
-53.29%-4.83M
-61.68%-14.65M
-140.37%-6.41M
Net business purchase and sale
--0
----
----
-529.83%-1.89M
-183.01%-847.86K
---763K
----
----
44.48%-299.58K
---299.58K
Net investment product transactions
-151.79%-8.03M
-53.54%3.84M
223.64%455K
119.94%2.16M
-64.22%-2.54M
72.20%-3.19M
281.65%8.26M
73.35%-368K
24.54%-10.86M
75.07%-1.54M
Dividends received (cash flow from investment activities)
--0
--0
--1K
-27.38%4.14K
--4.14K
--0
--0
--0
-11.41%5.7K
----
Investing cash flow
-135.67%-18.04M
-994.69%-5.73M
-8.01%-5.61M
16.25%-21.61M
-14.04%-9.4M
46.20%-7.65M
119.20%640K
-14.68%-5.2M
-7.59%-25.8M
12.21%-8.25M
Financing cash flow
Net issuance payments of debt
88.89%-1.88M
-133.33%-4.38M
-95.24%625K
45.32%-10.5M
-44.44%-4.88M
-37.47%-16.88M
47.24%-1.88M
277.70%13.13M
65.95%-19.2M
84.17%-3.38M
Increase or decrease of lease financing
-155.03%-760K
-43.29%-907K
-103.24%-689K
-39.37%-1.79M
-13.75%-521.33K
-6.43%-298K
-15.72%-633K
-17.71%-339K
-3.70%-1.29M
-42.14%-458.31K
Cash dividends paid
--0
----
----
0.00%-11.79M
0.00%362
--0
----
----
-50.00%-11.79M
50.21%362
Cash dividends for minorities
--0
----
----
0.00%-8.6M
-9,659.09%-17.18K
--0
----
----
-54.90%-8.6M
89.86%-176
Net other fund-raising expenses
----
----
----
-27.35%-273.13K
---128
----
----
----
5.14%-214.47K
----
Financing cash flow
84.90%-2.63M
-11.64%-25.55M
-100.50%-64K
19.81%-32.96M
-39.28%-5.41M
-37.76%-17.45M
6.77%-22.89M
301.19%12.79M
42.34%-41.1M
82.23%-3.89M
Net cash flow
Beginning cash position
-13.69%61.54M
-6.00%71.23M
17.35%73.73M
35.29%62.83M
-5.25%64.05M
5.64%71.29M
63.19%75.78M
35.29%62.83M
65.94%46.44M
113.71%67.6M
Current changes in cash
185.35%6.15M
-111.44%-9.72M
-118.99%-2.47M
-33.89%10.85M
303.30%9.66M
-6,255.56%-7.2M
-121.85%-4.6M
-11.59%12.99M
-11.37%16.41M
-132.01%-4.75M
Effect of exchange rate changes
-78.38%-66K
-76.64%25K
15.63%-27K
321.49%50.76K
151.20%12.76K
-3,800.00%-37K
10,600.00%107K
-130.48%-32K
62.61%-22.92K
-220.31%-24.92K
End cash Position
5.56%67.62M
-13.69%61.54M
-6.00%71.23M
17.35%73.73M
17.35%73.73M
-5.25%64.05M
5.64%71.29M
23.76%75.78M
35.29%62.83M
35.29%62.83M
Free cash flow
17.71%16.85M
23.18%11.67M
-600.70%-2.86M
-37.96%42.51M
2,043.09%18.16M
-40.98%14.31M
-78.19%9.47M
-95.57%571K
-34.56%68.52M
-98.05%847.4K
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 57.08%31.17M14.48%24.46M-38.57%6.56M-24.97%81.07M91.06%29.18M-42.25%19.84M-63.43%21.37M-51.25%10.68M-18.27%108.05M-72.99%15.27M
Net profit before non-cash adjustment 12.86%17.56M50.89%14.42M-5.38%6.68M-40.17%48.12M204.23%15.95M6.31%15.56M-84.22%9.56M-73.27%7.06M-16.81%80.44M-85.44%5.24M
Total adjustment of non-cash items 9.93%8.48M6.58%8.27M5.85%7.82M-8.46%30.74M-22.19%7.88M0.48%7.71M-50.82%7.76M-8.70%7.39M-11.19%33.58M-14.79%10.12M
-Depreciation and amortization 10.91%8.43M5.26%7.95M3.98%7.86M4.09%30.84M12.88%8.13M0.73%7.6M-49.26%7.55M1.65%7.56M-0.57%29.63M-4.53%7.2M
-Reversal of impairment losses recognized in profit and loss -35.33%108K24.00%31K93.88%95K-89.96%73.57K-140.18%-167.43K1,987.50%167K-91.88%25K-84.09%49K-71.66%732.65K-67.93%416.65K
-Assets reserve and write-off -238.98%-200K--191K45.45%-36K-109.59%-21.01K-53.17%103.99K---59K--0-2,100.00%-66K528.62%219.05K534.49%222.05K
-Disposal profit -70.16%37K-684.62%-152K88.89%-1K-60.13%-195.27K-175.76%-336.27K--124K--26K---9K-1,793.87%-121.95K---121.95K
-Other non-cash items 186.67%104K59.38%255K32.64%-97K-98.63%42.89K-93.89%146.89K-198.36%-120K-73.24%160K-140.91%-144K-43.08%3.12M-22.28%2.4M
Changes in working capital 250.07%5.14M-56.35%1.77M-110.55%-7.94M136.99%2.21M5,918.35%5.36M-128.39%-3.42M122.56%4.05M70.06%-3.77M-312.11%-5.97M-100.67%-92.05K
-Change in receivables 130.04%1.83M-55.86%1.45M-84.86%-1.43M-173.75%-2.38M269.99%1.21M-392.38%-6.1M77.08%3.28M82.90%-773K182.92%3.23M-106.22%-709.9K
-Change in inventory 261.65%2M-110.74%-132K-333.42%-5.55M188.11%4.78M155.75%2.41M-111.96%-1.24M110.75%1.23M178.57%2.38M-14.78%-5.42M-450.79%-4.32M
-Change in payables -66.59%1.31M196.35%449K82.04%-965K94.98%-189.65K-64.83%1.74M1,174.73%3.91M94.42%-466K-6.42%-5.37M-133.01%-3.77M57.37%4.94M
-Changes in other current assets --------------0------------------0----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -38.11%-674K-9.33%-715K-26.10%-575K-0.93%-2.14M-4.82%-537.34K6.51%-488K39.50%-654K15.71%-456K44.95%-2.12M52.17%-512.62K
Interest received (cash flow from operating activities) -6.25%570K9.72%542K12.00%672K69.26%2.35M23.44%650.02K57.92%608K3.35%494K224.32%600K148.54%1.39M199.03%526.58K
Tax refund paid -105.61%-4.25M23.18%-2.73M36.39%-3.45M33.92%-15.87M39.08%-4.82M71.37%-2.07M59.95%-3.56M1.65%-5.42M-58.49%-24.01M17.07%-7.91M
Other operating cash inflow (outflow) 0-1K1K0000000
Operating cash flow 49.84%26.82M22.13%21.55M-40.57%3.21M-21.48%65.42M231.69%24.48M-33.73%17.9M-63.93%17.65M-66.33%5.4M-26.77%83.31M-84.00%7.38M
Investing cash flow
Net PPE purchase and sale -170.38%-10M-30.23%-9.56M-25.69%-6.07M-49.40%-21.89M5.98%-6.02M-34.55%-3.7M-33.58%-7.34M-53.29%-4.83M-61.68%-14.65M-140.37%-6.41M
Net business purchase and sale --0---------529.83%-1.89M-183.01%-847.86K---763K--------44.48%-299.58K---299.58K
Net investment product transactions -151.79%-8.03M-53.54%3.84M223.64%455K119.94%2.16M-64.22%-2.54M72.20%-3.19M281.65%8.26M73.35%-368K24.54%-10.86M75.07%-1.54M
Dividends received (cash flow from investment activities) --0--0--1K-27.38%4.14K--4.14K--0--0--0-11.41%5.7K----
Investing cash flow -135.67%-18.04M-994.69%-5.73M-8.01%-5.61M16.25%-21.61M-14.04%-9.4M46.20%-7.65M119.20%640K-14.68%-5.2M-7.59%-25.8M12.21%-8.25M
Financing cash flow
Net issuance payments of debt 88.89%-1.88M-133.33%-4.38M-95.24%625K45.32%-10.5M-44.44%-4.88M-37.47%-16.88M47.24%-1.88M277.70%13.13M65.95%-19.2M84.17%-3.38M
Increase or decrease of lease financing -155.03%-760K-43.29%-907K-103.24%-689K-39.37%-1.79M-13.75%-521.33K-6.43%-298K-15.72%-633K-17.71%-339K-3.70%-1.29M-42.14%-458.31K
Cash dividends paid --0--------0.00%-11.79M0.00%362--0---------50.00%-11.79M50.21%362
Cash dividends for minorities --0--------0.00%-8.6M-9,659.09%-17.18K--0---------54.90%-8.6M89.86%-176
Net other fund-raising expenses -------------27.35%-273.13K---128------------5.14%-214.47K----
Financing cash flow 84.90%-2.63M-11.64%-25.55M-100.50%-64K19.81%-32.96M-39.28%-5.41M-37.76%-17.45M6.77%-22.89M301.19%12.79M42.34%-41.1M82.23%-3.89M
Net cash flow
Beginning cash position -13.69%61.54M-6.00%71.23M17.35%73.73M35.29%62.83M-5.25%64.05M5.64%71.29M63.19%75.78M35.29%62.83M65.94%46.44M113.71%67.6M
Current changes in cash 185.35%6.15M-111.44%-9.72M-118.99%-2.47M-33.89%10.85M303.30%9.66M-6,255.56%-7.2M-121.85%-4.6M-11.59%12.99M-11.37%16.41M-132.01%-4.75M
Effect of exchange rate changes -78.38%-66K-76.64%25K15.63%-27K321.49%50.76K151.20%12.76K-3,800.00%-37K10,600.00%107K-130.48%-32K62.61%-22.92K-220.31%-24.92K
End cash Position 5.56%67.62M-13.69%61.54M-6.00%71.23M17.35%73.73M17.35%73.73M-5.25%64.05M5.64%71.29M23.76%75.78M35.29%62.83M35.29%62.83M
Free cash flow 17.71%16.85M23.18%11.67M-600.70%-2.86M-37.96%42.51M2,043.09%18.16M-40.98%14.31M-78.19%9.47M-95.57%571K-34.56%68.52M-98.05%847.4K
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.