(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M | -10.34%47.83M | -14.71%45.17M | -18.01%49.93M | 20.25%21.23M | 20.25%21.23M |
-Cash and cash equivalents | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M | -10.34%47.83M | -14.71%45.17M | -18.01%49.93M | 20.25%21.23M | 20.25%21.23M |
-Including:Cash | 0.59%48.12M | -11.97%39.76M | -9.87%45.01M | 48.46%31.51M | 48.46%31.51M | -10.34%47.83M | -14.71%45.17M | -18.01%49.93M | 20.25%21.23M | 20.25%21.23M |
Receivables | 69.42%163.4M | 13.01%113.48M | 8.86%99.05M | -10.22%76.44M | -10.22%76.44M | 17.60%96.45M | 0.03%100.42M | -12.08%90.99M | 15.77%85.14M | 15.77%85.14M |
-Accounts receivable | 12.81%62.61M | 29.20%73.14M | 42.83%61.03M | 31.62%35.57M | 31.62%35.57M | 77.63%55.5M | 1.93%56.61M | -22.70%42.73M | -31.13%27.02M | -31.13%27.02M |
-Gross accounts receivable | ---- | ---- | ---- | 17.33%59.93M | 17.33%59.93M | ---- | ---- | ---- | -18.96%51.08M | -18.96%51.08M |
-Bad debt provision | ---- | ---- | ---- | -1.27%-24.36M | -1.27%-24.36M | ---- | ---- | ---- | -1.12%-24.06M | -1.12%-24.06M |
-Other receivables | 146.16%100.79M | -7.92%40.34M | -21.22%38.02M | -29.67%40.88M | -29.67%40.88M | -19.34%40.95M | -2.32%43.81M | 0.11%48.26M | 69.42%58.12M | 69.42%58.12M |
Finance lease receivables-current | --6.05M | --14.06M | --16.83M | --18.8M | --18.8M | ---- | ---- | ---- | --0 | --0 |
Inventory | -61.22%95K | 26.51%315K | 65.09%383K | -4.68%224K | -4.68%224K | -19.67%245K | -6.74%249K | -13.43%232K | -20.07%235K | -20.07%235K |
Prepaid assets | 9.64%819K | 40.66%813K | 40.75%860K | 12.22%2.43M | 12.22%2.43M | 33.16%747K | 3.58%578K | 9.11%611K | 10.65%2.16M | 10.65%2.16M |
Restricted cash | ---- | ---- | ---- | 17.37%22.75M | 17.37%22.75M | ---- | ---- | ---- | -55.59%19.38M | -55.59%19.38M |
Tax assets-Current | -5.37%4.07M | 6.25%4.37M | 1.35%4.05M | -0.60%3.99M | -0.60%3.99M | 7.99%4.3M | 4.10%4.12M | 2.70%4M | 2.29%4.02M | 2.29%4.02M |
Deferred assets-current | 89.14%129.26M | 93.07%126.54M | 60.98%89.76M | 51.84%81.48M | 51.84%81.48M | 156.99%68.34M | 68.92%65.54M | 21.73%55.76M | 7.65%53.66M | 7.65%53.66M |
Holding assets for sale | --0 | 163.76%3.79M | 163.76%3.79M | 153.69%3.79M | 153.69%3.79M | --5.26M | --1.44M | --1.44M | --1.49M | --1.49M |
Total current assets | 57.64%351.82M | 39.37%303.12M | 27.97%259.72M | 28.88%241.41M | 28.88%241.41M | 33.80%223.18M | 10.45%217.5M | -5.56%202.96M | -1.85%187.31M | -1.85%187.31M |
Non current assets | ||||||||||
Net PPE | 124.75%110.48M | 98.86%111.88M | 88.57%106.07M | 90.90%108.58M | 90.90%108.58M | -12.35%49.16M | 1.33%56.26M | -2.87%56.25M | -6.05%56.88M | -6.05%56.88M |
-Gross PP&E | 124.75%110.48M | 98.86%111.88M | 88.57%106.07M | 18.25%372.82M | 18.25%372.82M | -12.35%49.16M | 1.33%56.26M | -2.87%56.25M | 0.39%315.27M | 0.39%315.27M |
-Accumulated depreciation | ---- | ---- | ---- | -2.26%-264.24M | -2.26%-264.24M | ---- | ---- | ---- | -1.92%-258.39M | -1.92%-258.39M |
Total investment | 1.56%4.57M | 1.58%4.57M | 0.31%4.57M | -0.85%4.57M | -0.85%4.57M | -3.66%4.5M | -3.68%4.5M | -4.08%4.56M | -3.84%4.61M | -3.84%4.61M |
-Long-term equity investment | 4.93%1.49M | 5.00%1.49M | 0.95%1.49M | -2.55%1.49M | -2.55%1.49M | -10.74%1.42M | -10.80%1.42M | -11.61%1.48M | -10.74%1.53M | -10.74%1.53M |
-Financial asset investment | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M |
-Including:Available-for-sale securities | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M | ---- | ---- | ---- | 0.00%3.08M | 0.00%3.08M |
-Other investment | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | ---- | ---- | 0.00%3.08M | 0.00%3.08M | 0.00%3.08M | ---- | ---- |
Finance lease receivables-Non current | --53.23M | --53.23M | --53.23M | --53.23M | --53.23M | ---- | ---- | ---- | --0 | --0 |
Goodwill and other intangible assets | 3.16%17.93M | 9.96%17.95M | 30.58%18.7M | 30.95%18.71M | 30.95%18.71M | 18.48%17.38M | 10.80%16.33M | 0.22%14.32M | 27.35%14.29M | 27.35%14.29M |
-Goodwill | ---- | ---- | ---- | 0.00%4.58M | 0.00%4.58M | ---- | ---- | ---- | 0.00%4.58M | 0.00%4.58M |
-Other intangible assets | ---- | ---- | ---- | 45.56%14.13M | 45.56%14.13M | ---- | ---- | ---- | 46.24%9.71M | 46.24%9.71M |
Deferred assets-non current | -74.64%6.54M | -76.76%6.54M | -79.65%6.54M | -80.69%6.54M | -80.69%6.54M | -25.04%25.8M | -4.80%28.16M | 2.66%32.16M | 0.97%33.88M | 0.97%33.88M |
Total non current assets | 99.04%192.76M | 84.51%194.18M | 76.27%189.12M | 74.76%191.63M | 74.76%191.63M | -11.84%96.84M | 0.71%105.24M | -0.91%107.29M | -0.41%109.66M | -0.41%109.66M |
Total assets | 70.17%544.57M | 54.09%497.3M | 44.67%448.83M | 45.82%433.04M | 45.82%433.04M | 15.68%320.02M | 7.07%322.74M | -4.01%310.24M | -1.33%296.97M | -1.33%296.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 29.23%163.49M | 20.87%149.85M | 28.33%145.54M | 27.00%128.27M | 27.00%128.27M | 46.21%126.51M | 20.51%123.97M | -1.62%113.41M | 12.21%101M | 12.21%101M |
-Current debt and capital lease obligation | 29.23%163.49M | 20.87%149.85M | 28.33%145.54M | 27.00%128.27M | 27.00%128.27M | 46.21%126.51M | 20.51%123.97M | -1.62%113.41M | 12.21%101M | 12.21%101M |
-Including:Current debt | 22.10%150.04M | 13.45%136.4M | 20.33%131.88M | 13.72%110.45M | 13.72%110.45M | 46.90%122.89M | 20.12%120.24M | -2.36%109.6M | 11.65%97.12M | 11.65%97.12M |
-Including:Current capital Lease obligation | 271.26%13.45M | 259.74%13.45M | 258.87%13.66M | 359.83%17.82M | 359.83%17.82M | 26.03%3.62M | 34.65%3.74M | 25.81%3.81M | 28.39%3.88M | 28.39%3.88M |
Payables | 57.56%139.83M | 41.26%117.26M | 11.15%86.72M | 31.58%81.45M | 31.58%81.45M | 71.45%88.74M | 47.09%83.01M | 21.51%78.02M | 15.37%61.9M | 15.37%61.9M |
-accounts payable | 57.44%139.6M | 41.27%117.18M | 11.04%86.57M | 25.71%57.55M | 25.71%57.55M | 71.52%88.67M | 47.25%82.95M | 21.72%77.97M | 24.17%45.78M | 24.17%45.78M |
-Total tax payable | 211.27%221K | 31.82%87K | 160.71%146K | -95.00%10K | -95.00%10K | 12.70%71K | -38.89%66K | -63.16%56K | 5.82%200K | 5.82%200K |
-Other payable | ---- | ---- | ---- | 50.03%23.89M | 50.03%23.89M | ---- | ---- | ---- | -4.07%15.93M | -4.07%15.93M |
Accrued and deferred income | 79.70%13.39M | 43.80%12.71M | 73.71%11.06M | 6.18%17.43M | 6.18%17.43M | 9.79%7.45M | 45.34%8.84M | -15.34%6.37M | -21.11%16.42M | -21.11%16.42M |
Current liabilities | 42.21%316.7M | 29.65%279.83M | 23.02%243.32M | 26.68%227.15M | 26.68%227.15M | 53.51%222.7M | 30.49%215.83M | 5.77%197.8M | 9.03%179.32M | 9.03%179.32M |
Non current liabilities | ||||||||||
Non current financial liabilities | 341.52%42.64M | 167.44%48.74M | 142.00%46.06M | 125.06%46.69M | 125.06%46.69M | -66.18%9.66M | -37.92%18.23M | -35.09%19.03M | -31.49%20.75M | -31.49%20.75M |
-Long term debt and capital lease obligation | 341.52%42.64M | 167.44%48.74M | 142.00%46.06M | 125.06%46.69M | 125.06%46.69M | -66.18%9.66M | -37.92%18.23M | -35.09%19.03M | -31.49%20.75M | -31.49%20.75M |
-Including:Long term debt | 47.88%12.07M | -16.28%13.29M | -56.58%6.88M | -58.44%6.87M | -58.44%6.87M | -67.15%8.17M | -36.11%15.87M | -35.01%15.85M | -32.51%16.53M | -32.51%16.53M |
-Including:Long term capital lease obligation | 1,948.53%30.56M | 1,404.92%35.46M | 1,131.69%39.18M | 843.83%39.82M | 843.83%39.82M | -59.62%1.49M | -47.89%2.36M | -35.50%3.18M | -27.17%4.22M | -27.17%4.22M |
Non current deferred liabilities | 7,369.74%5.68M | 7,369.74%5.68M | 7,369.74%5.68M | 7,469.33%5.68M | 7,469.33%5.68M | 85.37%76K | 85.37%76K | 85.37%76K | 82.93%75K | 82.93%75K |
Total non current liabilities | 396.40%48.32M | 197.34%54.42M | 170.75%51.74M | 151.52%52.37M | 151.52%52.37M | -65.96%9.73M | -37.75%18.3M | -34.92%19.11M | -31.33%20.82M | -31.33%20.82M |
Total liabilities | 57.04%365.01M | 42.76%334.25M | 36.03%295.06M | 39.66%279.52M | 39.66%279.52M | 33.84%232.43M | 20.19%234.13M | 0.25%216.91M | 2.75%200.14M | 2.75%200.14M |
Shareholders'equity | ||||||||||
Share capital | 16.05%136.65M | 7.59%126.68M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M |
-common stock | 16.05%136.65M | 7.59%126.68M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M | 0.00%117.75M |
Retained earnings | 61.43%-14.77M | 42.12%-21.35M | 32.63%-21.8M | 24.61%-21.93M | 24.61%-21.93M | -70.88%-38.28M | -96.36%-36.89M | -74.38%-32.35M | -51.34%-29.09M | -51.34%-29.09M |
Fixed asset revaluation reserve | --50.24M | --50.24M | --50.24M | --50.24M | --50.24M | ---- | ---- | ---- | --0 | --0 |
Other reserves | -70.39%-1.19M | -7.12%-1.19M | -13.45%-1.19M | -34.83%-1.2M | -34.83%-1.2M | 27.26%-699K | -8.72%-1.11M | 8.95%-1.05M | 27.93%-893K | 27.93%-893K |
Total stockholders'equity | 117.00%170.93M | 93.57%154.38M | 71.90%145M | 65.04%144.85M | 65.04%144.85M | -16.55%78.77M | -18.57%79.75M | -13.97%84.35M | -9.79%87.77M | -9.79%87.77M |
Noncontrolling interests | -2.10%8.63M | -2.09%8.67M | -2.37%8.77M | -4.33%8.67M | -4.33%8.67M | 2.56%8.82M | 2.00%8.86M | 2.42%8.98M | 2.03%9.06M | 2.03%9.06M |
Total equity | 105.01%179.56M | 84.01%163.05M | 64.76%153.77M | 58.55%153.52M | 58.55%153.52M | -14.95%87.59M | -16.90%88.61M | -12.62%93.33M | -8.80%96.83M | -8.80%96.83M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data