(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.64%807.96M | 19.64%807.96M | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | 237.20%715.36M | --740.14M | --818.9M |
-Cash and cash equivalents | 19.64%807.96M | 19.64%807.96M | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | 237.20%715.36M | --740.14M | --818.9M |
Receivables | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | 0.26%254.43M | --267.95M | --241.04M |
-Accounts receivable | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | 0.26%254.43M | --267.95M | --241.04M |
-Gross accounts receivable | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | --254.43M | --267.95M | --241.04M |
Prepaid assets | -5.33%60.86M | -5.33%60.86M | ---- | ---- | ---- | -9.52%64.28M | -9.52%64.28M | ---- | ---- | ---- |
Other current assets | 1,042.37%9.95M | 1,042.37%9.95M | 14.58%73.01M | 28.66%81.63M | -15.19%79.91M | -62.49%871K | -62.49%871K | -23.63%63.72M | --63.45M | --94.22M |
Total current assets | 22.41%1.21B | 22.41%1.21B | -26.68%757.72M | -9.67%967.97M | -15.85%971.19M | 57.55%984.54M | 57.55%984.54M | 88.13%1.03B | --1.07B | --1.15B |
Non current assets | ||||||||||
Net PPE | 11.08%123.84M | 11.08%123.84M | -4.90%60.37M | -4.87%62.26M | 447.79%61.38M | 515.95%111.48M | 515.95%111.48M | 274.22%63.48M | --65.45M | --11.21M |
-Gross PP&E | 15.55%143.33M | 15.55%143.33M | ---- | ---- | ---- | 118.03%124.03M | 118.03%124.03M | ---- | ---- | ---- |
-Accumulated depreciation | -55.24%-19.49M | -55.24%-19.49M | ---- | ---- | ---- | 67.64%-12.55M | 67.64%-12.55M | ---- | ---- | ---- |
Prepaid assets-non current | -66.69%1.55M | -66.69%1.55M | ---- | ---- | ---- | 105.25%4.65M | 105.25%4.65M | ---- | ---- | ---- |
Total investment | --4.47M | --4.47M | --34.47M | --46.63M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | --30M | --42.16M | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --4.47M | --4.47M | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --4.47M | --4.47M | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 1,095.98%152.75M | 1,095.98%152.75M | 1,757.57%143.7M | --19.33M | --16.65M | --12.77M | --12.77M | --7.74M | ---- | ---- |
-Goodwill | --133.51M | --133.51M | --123.45M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 50.64%19.24M | 50.64%19.24M | --20.25M | ---- | ---- | --12.77M | --12.77M | ---- | ---- | ---- |
Deferred tax assets-non current | 74.35%55.64M | 74.35%55.64M | ---- | ---- | -31.74%50.69M | -57.02%31.91M | -57.02%31.91M | --74.25M | --74.25M | --74.25M |
Other non current assets | ---- | ---- | 181.23%148.12M | 13.21%61.88M | 669.51%67.56M | ---- | ---- | --52.67M | --54.66M | --8.78M |
Total non current assets | 110.33%338.25M | 110.33%338.25M | 95.15%386.66M | -2.19%190.1M | 108.28%196.28M | 69.96%160.82M | 69.96%160.82M | 219.38%198.13M | --194.36M | --94.24M |
Total assets | 34.75%1.54B | 34.75%1.54B | -7.09%1.14B | -8.52%1.16B | -6.48%1.17B | 59.19%1.15B | 59.19%1.15B | 101.45%1.23B | --1.27B | --1.25B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M | --56.52M |
-Current debt and capital lease obligation | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M | --56.52M |
-Including:Current debt | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M | --56.52M |
Payables | 76.78%200.67M | 76.78%200.67M | 153.49%127.34M | -50.47%25.27M | -7.89%20.69M | -5.15%113.51M | -5.15%113.51M | -40.45%50.23M | --51.03M | --22.47M |
-accounts payable | 29.90%32.33M | 29.90%32.33M | -22.16%21.63M | -50.02%16.39M | -25.34%16.77M | -23.31%24.89M | -23.31%24.89M | -3.50%27.79M | --32.79M | --22.47M |
-Total tax payable | 120.05%109.92M | 120.05%109.92M | 176.65%62.1M | -51.27%8.89M | --3.92M | -9.68%49.95M | -9.68%49.95M | -59.60%22.45M | --18.24M | ---- |
-Other payable | 51.07%58.43M | 51.07%58.43M | --43.61M | ---- | ---- | 21.16%38.68M | 21.16%38.68M | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25.24M | ---- | ---- |
Pension and other retirement benefit plans | --131.63M | --131.63M | --78.69M | -52.88%43.15M | -22.32%36.19M | --0 | --0 | --0 | --91.59M | --46.59M |
Accrued and deferred income | 86.81%159.38M | 86.81%159.38M | --100.51M | ---- | ---- | 3.43%85.31M | 3.43%85.31M | ---- | ---- | ---- |
Other current liabilities | 167.08%33.38M | 167.08%33.38M | -85.17%29.15M | 46.58%225.83M | 1.00%218.33M | 28.03%12.5M | 28.03%12.5M | 35.75%196.55M | --154.07M | --216.17M |
Current liabilities | 118.89%586.29M | 118.89%586.29M | 20.50%395.88M | -0.69%350.78M | -2.93%331.74M | -28.01%267.85M | -28.01%267.85M | 6.53%328.54M | --353.2M | --341.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M | --113.48M |
-Long term debt and capital lease obligation | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M | --113.48M |
-Including:Long term debt | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M | --113.48M |
Long term pension and other post-retirement benefit plans | --2.46M | --2.46M | --1.36M | --918K | --402K | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | 300.00%4K | 300.00%4K | --2K | 100.00%2K | ---- | --1K | --1K | ---- | --1K | ---- |
Total non current liabilities | 133.07%165.69M | 133.07%165.69M | -61.34%34.77M | -51.22%48.46M | -49.45%57.36M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M | --113.48M |
Total liabilities | 121.86%751.98M | 121.86%751.98M | 2.91%430.65M | -11.78%399.24M | -14.53%389.1M | -32.17%338.94M | -32.17%338.94M | -12.53%418.47M | --452.55M | --455.23M |
Shareholders'equity | ||||||||||
Share capital | 1.99%395.59M | 1.99%395.59M | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | 287.79%387.79M | --387.05M | --385.66M |
-common stock | 1.99%395.59M | 1.99%395.59M | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | 287.79%387.79M | --387.05M | --385.66M |
Additional paid-in capital | 1.92%444.23M | 1.92%444.23M | 1.75%443.41M | 1.71%442.49M | 1.94%442.09M | 194.51%435.87M | 194.51%435.87M | 194.45%435.79M | --435.05M | --433.66M |
Retained earnings | -209.82%-57.83M | -209.82%-57.83M | -1,036.76%-133.94M | -683.55%-79.09M | -113.75%-59.24M | 37.14%-18.67M | 37.14%-18.67M | 89.93%-11.78M | ---10.09M | ---27.71M |
Other reserves | --2.53M | --2.53M | ---58K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | 0.45%1.35M | 0.45%1.35M | -21.83%1.07M | -29.51%946K | -8.51%1.43M | -14.08%1.34M | -14.08%1.34M | -29.83%1.37M | --1.34M | --1.56M |
Total stockholders'equity | -2.55%785.86M | -2.55%785.86M | -13.19%705.89M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | 511.54%813.18M | --813.35M | --793.17M |
Noncontrolling interests | --5.56M | --5.56M | --7.85M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -1.86%791.42M | -1.86%791.42M | -12.23%713.73M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | 511.54%813.18M | --813.35M | --793.17M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data