Sakurasaku Plus
7097
Timee
215A
Wintest
6721
Heartseed
219A
Raksul
4384
(Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -31.11%425.92M | 19.64%807.96M | 19.64%807.96M | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | 237.20%715.36M | --740.14M |
-Cash and cash equivalents | -31.11%425.92M | 19.64%807.96M | 19.64%807.96M | -46.48%382.86M | -16.47%618.28M | -24.74%616.3M | 132.99%675.35M | 132.99%675.35M | 237.20%715.36M | --740.14M |
Receivables | 45.63%390.37M | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | 0.26%254.43M | --267.95M |
-Accounts receivable | 45.63%390.37M | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | 0.26%254.43M | --267.95M |
-Gross accounts receivable | 45.63%390.37M | 33.74%326.39M | 33.74%326.39M | 18.64%301.85M | 0.04%268.06M | 14.08%274.99M | -6.74%244.04M | -6.74%244.04M | --254.43M | --267.95M |
Prepaid assets | --231.23M | -5.33%60.86M | -5.33%60.86M | ---- | ---- | ---- | -9.52%64.28M | -9.52%64.28M | ---- | ---- |
Other current assets | -91.07%7.29M | 1,042.37%9.95M | 1,042.37%9.95M | 14.58%73.01M | 28.66%81.63M | -15.19%79.91M | -62.49%871K | -62.49%871K | -23.63%63.72M | --63.45M |
Total current assets | 8.97%1.05B | 22.41%1.21B | 22.41%1.21B | -26.68%757.72M | -9.67%967.97M | -15.85%971.19M | 57.55%984.54M | 57.55%984.54M | 88.13%1.03B | --1.07B |
Non current assets | ||||||||||
Net PPE | 103.50%126.69M | 11.08%123.84M | 11.08%123.84M | -4.90%60.37M | -4.87%62.26M | 447.79%61.38M | 515.95%111.48M | 515.95%111.48M | 274.22%63.48M | --65.45M |
-Gross PP&E | 103.50%126.69M | 15.55%143.33M | 15.55%143.33M | -4.90%60.37M | -4.87%62.26M | 447.79%61.38M | 118.03%124.03M | 118.03%124.03M | 274.22%63.48M | --65.45M |
-Accumulated depreciation | ---- | -55.24%-19.49M | -55.24%-19.49M | ---- | ---- | ---- | 67.64%-12.55M | 67.64%-12.55M | ---- | ---- |
Prepaid assets-non current | ---- | -66.69%1.55M | -66.69%1.55M | ---- | ---- | ---- | 105.25%4.65M | 105.25%4.65M | ---- | ---- |
Total investment | -90.41%4.47M | --4.47M | --4.47M | --34.47M | --46.63M | ---- | ---- | ---- | ---- | ---- |
-Long-term equity investment | ---- | ---- | ---- | --30M | --42.16M | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | 0.00%4.47M | --4.47M | --4.47M | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | 0.00%4.47M | --4.47M | --4.47M | --4.47M | --4.47M | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 644.21%143.88M | 1,095.98%152.75M | 1,095.98%152.75M | 1,757.57%143.7M | --19.33M | --16.65M | --12.77M | --12.77M | --7.74M | ---- |
-Goodwill | --126.66M | --133.51M | --133.51M | --123.45M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --17.21M | 50.64%19.24M | 50.64%19.24M | --20.25M | ---- | ---- | --12.77M | --12.77M | ---- | ---- |
Deferred tax assets-non current | --55.64M | 74.35%55.64M | 74.35%55.64M | ---- | ---- | -31.74%50.69M | -57.02%31.91M | -57.02%31.91M | --74.25M | --74.25M |
Other non current assets | -98.93%665K | ---- | ---- | 181.23%148.12M | 13.21%61.88M | 669.51%67.56M | ---- | ---- | --52.67M | --54.66M |
Total non current assets | 74.30%331.34M | 110.33%338.25M | 110.33%338.25M | 95.15%386.66M | -2.19%190.1M | 108.28%196.28M | 69.96%160.82M | 69.96%160.82M | 219.38%198.13M | --194.36M |
Total assets | 19.69%1.39B | 34.75%1.54B | 34.75%1.54B | -7.09%1.14B | -8.52%1.16B | -6.48%1.17B | 59.19%1.15B | 59.19%1.15B | 101.45%1.23B | --1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -24.22%42.83M | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M |
-Current debt and capital lease obligation | -24.22%42.83M | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M |
-Including:Current debt | -24.22%42.83M | 8.33%61.23M | 8.33%61.23M | 6.52%60.2M | 0.00%56.52M | 0.00%56.52M | -21.92%56.52M | -21.92%56.52M | 88.40%56.52M | --56.52M |
Payables | 562.26%167.38M | 76.78%200.67M | 76.78%200.67M | 153.49%127.34M | -50.47%25.27M | -7.89%20.69M | -5.15%113.51M | -5.15%113.51M | -40.45%50.23M | --51.03M |
-accounts payable | -4.31%15.68M | 29.90%32.33M | 29.90%32.33M | -22.16%21.63M | -50.02%16.39M | -25.34%16.77M | -23.31%24.89M | -23.31%24.89M | -3.50%27.79M | --32.79M |
-Total tax payable | 1,105.83%107.17M | 120.05%109.92M | 120.05%109.92M | 176.65%62.1M | -51.27%8.89M | --3.92M | -9.68%49.95M | -9.68%49.95M | -59.60%22.45M | --18.24M |
-Other payable | --44.53M | 51.07%58.43M | 51.07%58.43M | --43.61M | ---- | ---- | 21.16%38.68M | 21.16%38.68M | ---- | ---- |
Pension and other retirement benefit plans | 90.83%82.35M | --131.63M | --131.63M | 211.76%78.69M | -52.88%43.15M | -22.32%36.19M | --0 | --0 | -48.78%25.24M | --91.59M |
Accrued and deferred income | --133.16M | 86.81%159.38M | 86.81%159.38M | --100.51M | ---- | ---- | 3.43%85.31M | 3.43%85.31M | ---- | ---- |
Other current liabilities | -92.08%17.88M | 167.08%33.38M | 167.08%33.38M | -85.17%29.15M | 46.58%225.83M | 1.00%218.33M | 28.03%12.5M | 28.03%12.5M | 35.75%196.55M | --154.07M |
Current liabilities | 26.46%443.59M | 118.89%586.29M | 118.89%586.29M | 20.50%395.88M | -0.69%350.78M | -2.93%331.74M | -28.01%267.85M | -28.01%267.85M | 6.53%328.54M | --353.2M |
Non current liabilities | ||||||||||
Non current financial liabilities | 314.16%196.89M | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M |
-Long term debt and capital lease obligation | 314.16%196.89M | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M |
-Including:Long term debt | 314.16%196.89M | 129.61%163.23M | 129.61%163.23M | -62.85%33.41M | -52.15%47.54M | -49.81%56.96M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M |
Long term pension and other post-retirement benefit plans | 331.70%3.96M | --2.46M | --2.46M | --1.36M | --918K | --402K | ---- | ---- | ---- | ---- |
Other non current liabilities | 50.00%3K | 300.00%4K | 300.00%4K | --2K | 100.00%2K | ---- | --1K | --1K | ---- | --1K |
Total non current liabilities | 314.48%200.86M | 133.07%165.69M | 133.07%165.69M | -61.34%34.77M | -51.22%48.46M | -49.45%57.36M | -44.29%71.09M | -44.29%71.09M | -47.10%89.93M | --99.35M |
Total liabilities | 61.42%644.45M | 121.86%751.98M | 121.86%751.98M | 2.91%430.65M | -11.78%399.24M | -14.53%389.1M | -32.17%338.94M | -32.17%338.94M | -12.53%418.47M | --452.55M |
Shareholders'equity | ||||||||||
Share capital | 3.00%406.32M | 1.99%395.59M | 1.99%395.59M | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | 287.79%387.79M | --387.05M |
-common stock | 3.00%406.32M | 1.99%395.59M | 1.99%395.59M | 1.96%395.41M | 1.92%394.49M | 2.19%394.09M | 287.87%387.87M | 287.87%387.87M | 287.79%387.79M | --387.05M |
Additional paid-in capital | 2.82%454.96M | 1.92%444.23M | 1.92%444.23M | 1.75%443.41M | 1.71%442.49M | 1.94%442.09M | 194.51%435.87M | 194.51%435.87M | 194.45%435.79M | --435.05M |
Retained earnings | 40.52%-47.04M | -209.82%-57.83M | -209.82%-57.83M | -1,036.76%-133.94M | -683.55%-79.09M | -113.75%-59.24M | 37.14%-18.67M | 37.14%-18.67M | 89.93%-11.78M | ---10.09M |
Other reserves | --1.48M | --2.53M | --2.53M | ---58K | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity interest | ---- | 0.45%1.35M | 0.45%1.35M | -21.83%1.07M | -29.51%946K | -8.51%1.43M | -14.08%1.34M | -14.08%1.34M | -29.83%1.37M | --1.34M |
Total stockholders'equity | 7.50%815.72M | -2.55%785.86M | -2.55%785.86M | -13.19%705.89M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | 511.54%813.18M | --813.35M |
Noncontrolling interests | ---74.02M | --5.56M | --5.56M | --7.85M | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -2.26%741.69M | -1.86%791.42M | -1.86%791.42M | -12.23%713.73M | -6.70%758.83M | -1.87%778.37M | 266.78%806.42M | 266.78%806.42M | 511.54%813.18M | --813.35M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |