MY Stock MarketDetailed Quotes

5032 BIPORT

Watchlist
  • 6.000
  • 0.0000.00%
15min DelayMarket Closed Feb 28 16:44 CST
2.76BMarket Cap17.96P/E (TTM)

BIPORT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
15.11%487.11M
52.86%165.29M
-7.67%100.47M
-0.08%105.8M
15.19%115.54M
-12.87%423.15M
-17.69%108.14M
-10.67%108.82M
-7.33%105.89M
-15.16%100.31M
Net profit before non-cash adjustment
26.52%198.38M
-10.95%46.14M
-9.36%40.59M
88.35%53.79M
82.86%57.86M
-11.92%156.8M
9.04%51.82M
-0.15%44.78M
-2.92%28.56M
-43.72%31.64M
Total adjustment of non-cash items
-11.72%262.34M
-8.35%72.44M
-15.96%58.27M
-13.22%64.15M
-9.87%67.48M
1.44%297.17M
25.44%79.04M
-2.68%69.34M
-8.02%73.92M
-4.41%74.87M
-Depreciation and amortization
0.44%221.42M
-21.69%58.39M
-8.81%54.77M
25.96%54.35M
26.35%53.92M
2.96%220.44M
51.70%74.57M
13.73%60.06M
-23.33%43.15M
-23.61%42.67M
-Assets reserve and write-off
-37.67%38.11M
-62.75%10.56M
-67.33%4.73M
19.71%10.97M
29.32%11.85M
116.40%61.14M
1,497.29%28.34M
42.20%14.47M
-9.93%9.17M
-7.69%9.17M
-Disposal profit
3.01%-19.81M
59.96%-2.09M
-16.08%-5.36M
-49.01%-6.94M
8.61%-5.43M
-1,494.95%-20.42M
-220.13%-5.22M
-54.73%-4.61M
-416.30%-4.66M
-334.31%-5.94M
-Net exchange gains and losses
---1.04M
208.90%367K
-567.21%-1.43M
-562.50%-111K
1,462.50%125K
--0
-111.95%-337K
10,266.67%305K
-64.71%24K
-95.74%8K
-Pension and employee benefit expenses
-6.96%749K
-41.26%205K
-42.93%105K
145.59%334K
-22.79%105K
47.17%805K
252.53%349K
5.14%184K
0.00%136K
-0.73%136K
-Other non-cash items
-34.90%22.92M
126.86%5.01M
612.02%5.45M
-78.75%5.55M
-76.03%6.91M
-24.73%35.21M
-288.86%-18.66M
-109.62%-1.07M
113.21%26.11M
112.31%28.83M
Changes in working capital
185.60%26.38M
305.55%46.71M
130.50%1.62M
-456.01%-12.14M
-57.86%-9.8M
-309.52%-30.82M
-209.02%-22.72M
-192.70%-5.3M
-23.80%3.41M
61.97%-6.21M
-Change in receivables
250.56%25.93M
157.41%29.12M
-140.79%-5.75M
-234.61%-2.8M
-69.10%5.36M
-285.50%-17.22M
-191.93%-50.73M
111.11%14.08M
-73.76%2.08M
1,120.06%17.34M
-Change in payables
103.30%449K
-37.22%17.58M
137.98%7.36M
-803.54%-9.34M
35.63%-15.16M
-255.80%-13.6M
0.86%28.01M
-1,929.53%-19.38M
138.31%1.33M
-61.03%-23.55M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-131.88%-50.56M
-77.94%-16.38M
-52.45%-12.96M
-1,309.56%-10.5M
-115.86%-10.73M
45.72%-21.8M
-114.85%-9.2M
22.51%-8.5M
106.62%868K
57.92%-4.97M
Other operating cash inflow (outflow)
17.32%-172.19M
47.76%-42.54M
0.90%-46.16M
-3.18%-41.66M
-4.85%-41.83M
-688.92%-208.27M
-167.54%-81.42M
0.14%-46.57M
16.20%-40.38M
23.48%-39.9M
Operating cash flow
36.92%264.36M
507.49%106.38M
-23.04%41.36M
-19.19%53.64M
13.60%62.98M
-53.93%193.08M
-92.93%17.51M
-16.29%53.74M
25.32%66.38M
2.13%55.44M
Investing cash flow
Net PPE purchase and sale
-640.79%-38.67M
59.75%-349K
16.55%-1.12M
-27.79%-2.27M
-2,721.81%-34.93M
83.27%-5.22M
96.67%-867K
51.87%-1.34M
-40.24%-1.77M
-13.89%-1.24M
Net intangibles purchase and sale
-104.55%-9.67M
-218.02%-4.89M
-75.24%-3.15M
-46.05%-1.35M
39.36%-285K
-215.90%-4.73M
-296.30%-1.54M
-13.30%-1.8M
-33.29%-925K
---470K
Net investment product transactions
3,246.70%506.42M
26,043.80%506.42M
--0
-121.62%-4M
1,070.87%4M
115.51%15.13M
96.61%-1.95M
97.49%-1.01M
--18.5M
---412K
Interest received (cash flow from investment activities)
0.62%30.01M
-17.21%10.77M
14.18%5.34M
28.34%7.88M
0.35%6.02M
71.01%29.82M
103.65%13.01M
25.87%4.68M
47.53%6.14M
88.95%6M
Investing cash flow
1,294.34%488.09M
5,819.22%511.95M
100.94%1.07M
-98.81%262K
-749.24%-25.2M
131.03%35.01M
111.32%8.65M
101.31%533K
896.01%21.94M
85.78%3.88M
Financing cash flow
Net issuance payments of debt
-1.50%-60.9M
-70.50%-102.3M
---2.3M
--9.31M
--34.39M
---60M
---60M
--0
--0
--0
Cash dividends paid
-8.33%-59.8M
-16.67%-32.2M
0.00%-13.8M
----
----
14.29%-55.2M
0.00%-27.6M
40.00%-13.8M
----
----
Interest paid (cash flow from financing activities)
---1.35M
---465K
----
----
----
--0
--0
----
----
----
Net other fund-raising expenses
7.41%-34.84M
7.27%-17.5M
--389K
----
----
---37.63M
---18.87M
--0
----
----
Financing cash flow
-2.66%-156.9M
-43.20%-152.46M
-20.29%-16.6M
31.76%-22.22M
--34.39M
48.21%-152.83M
55.58%-106.47M
40.00%-13.8M
---32.56M
--0
Net cash flow
Beginning cash position
-64.60%235.7M
-75.37%197.86M
-75.89%183.97M
-70.77%211.99M
-64.60%235.7M
-0.87%665.77M
6.77%803.48M
1.57%762.97M
-0.39%725.34M
-0.87%665.77M
Current changes in cash
691.40%595.55M
680.11%465.87M
-36.18%25.83M
-43.19%31.68M
21.66%72.17M
573.28%75.25M
-17.32%-80.31M
7,368.08%40.48M
145.49%55.76M
5.23%59.32M
Effect of exchange rate changes
-196.63%-1.06M
103.85%371K
-4,460.61%-1.44M
-118.18%-114K
-52.16%122K
-35.92%1.1M
-59.47%182K
-95.86%33K
92.92%627K
82.14%255K
Cash adjustments other than cash changes
-23.71%-626.49M
109.44%46.03M
---10.5M
---566.01M
---96M
-2,598.76%-506.42M
---487.66M
--0
----
----
End cash Position
-13.57%203.7M
-13.57%203.7M
-75.37%197.86M
-75.89%183.97M
-70.77%211.99M
-64.60%235.7M
-64.60%235.7M
6.77%803.48M
1.57%762.97M
-0.39%725.34M
Free cash flow
17.98%216.02M
570.65%101.14M
-26.70%37.09M
-21.45%50.02M
-48.33%27.76M
-52.58%183.1M
-93.22%15.08M
-15.04%50.6M
24.84%63.68M
1.00%53.73M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 15.11%487.11M52.86%165.29M-7.67%100.47M-0.08%105.8M15.19%115.54M-12.87%423.15M-17.69%108.14M-10.67%108.82M-7.33%105.89M-15.16%100.31M
Net profit before non-cash adjustment 26.52%198.38M-10.95%46.14M-9.36%40.59M88.35%53.79M82.86%57.86M-11.92%156.8M9.04%51.82M-0.15%44.78M-2.92%28.56M-43.72%31.64M
Total adjustment of non-cash items -11.72%262.34M-8.35%72.44M-15.96%58.27M-13.22%64.15M-9.87%67.48M1.44%297.17M25.44%79.04M-2.68%69.34M-8.02%73.92M-4.41%74.87M
-Depreciation and amortization 0.44%221.42M-21.69%58.39M-8.81%54.77M25.96%54.35M26.35%53.92M2.96%220.44M51.70%74.57M13.73%60.06M-23.33%43.15M-23.61%42.67M
-Assets reserve and write-off -37.67%38.11M-62.75%10.56M-67.33%4.73M19.71%10.97M29.32%11.85M116.40%61.14M1,497.29%28.34M42.20%14.47M-9.93%9.17M-7.69%9.17M
-Disposal profit 3.01%-19.81M59.96%-2.09M-16.08%-5.36M-49.01%-6.94M8.61%-5.43M-1,494.95%-20.42M-220.13%-5.22M-54.73%-4.61M-416.30%-4.66M-334.31%-5.94M
-Net exchange gains and losses ---1.04M208.90%367K-567.21%-1.43M-562.50%-111K1,462.50%125K--0-111.95%-337K10,266.67%305K-64.71%24K-95.74%8K
-Pension and employee benefit expenses -6.96%749K-41.26%205K-42.93%105K145.59%334K-22.79%105K47.17%805K252.53%349K5.14%184K0.00%136K-0.73%136K
-Other non-cash items -34.90%22.92M126.86%5.01M612.02%5.45M-78.75%5.55M-76.03%6.91M-24.73%35.21M-288.86%-18.66M-109.62%-1.07M113.21%26.11M112.31%28.83M
Changes in working capital 185.60%26.38M305.55%46.71M130.50%1.62M-456.01%-12.14M-57.86%-9.8M-309.52%-30.82M-209.02%-22.72M-192.70%-5.3M-23.80%3.41M61.97%-6.21M
-Change in receivables 250.56%25.93M157.41%29.12M-140.79%-5.75M-234.61%-2.8M-69.10%5.36M-285.50%-17.22M-191.93%-50.73M111.11%14.08M-73.76%2.08M1,120.06%17.34M
-Change in payables 103.30%449K-37.22%17.58M137.98%7.36M-803.54%-9.34M35.63%-15.16M-255.80%-13.6M0.86%28.01M-1,929.53%-19.38M138.31%1.33M-61.03%-23.55M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -131.88%-50.56M-77.94%-16.38M-52.45%-12.96M-1,309.56%-10.5M-115.86%-10.73M45.72%-21.8M-114.85%-9.2M22.51%-8.5M106.62%868K57.92%-4.97M
Other operating cash inflow (outflow) 17.32%-172.19M47.76%-42.54M0.90%-46.16M-3.18%-41.66M-4.85%-41.83M-688.92%-208.27M-167.54%-81.42M0.14%-46.57M16.20%-40.38M23.48%-39.9M
Operating cash flow 36.92%264.36M507.49%106.38M-23.04%41.36M-19.19%53.64M13.60%62.98M-53.93%193.08M-92.93%17.51M-16.29%53.74M25.32%66.38M2.13%55.44M
Investing cash flow
Net PPE purchase and sale -640.79%-38.67M59.75%-349K16.55%-1.12M-27.79%-2.27M-2,721.81%-34.93M83.27%-5.22M96.67%-867K51.87%-1.34M-40.24%-1.77M-13.89%-1.24M
Net intangibles purchase and sale -104.55%-9.67M-218.02%-4.89M-75.24%-3.15M-46.05%-1.35M39.36%-285K-215.90%-4.73M-296.30%-1.54M-13.30%-1.8M-33.29%-925K---470K
Net investment product transactions 3,246.70%506.42M26,043.80%506.42M--0-121.62%-4M1,070.87%4M115.51%15.13M96.61%-1.95M97.49%-1.01M--18.5M---412K
Interest received (cash flow from investment activities) 0.62%30.01M-17.21%10.77M14.18%5.34M28.34%7.88M0.35%6.02M71.01%29.82M103.65%13.01M25.87%4.68M47.53%6.14M88.95%6M
Investing cash flow 1,294.34%488.09M5,819.22%511.95M100.94%1.07M-98.81%262K-749.24%-25.2M131.03%35.01M111.32%8.65M101.31%533K896.01%21.94M85.78%3.88M
Financing cash flow
Net issuance payments of debt -1.50%-60.9M-70.50%-102.3M---2.3M--9.31M--34.39M---60M---60M--0--0--0
Cash dividends paid -8.33%-59.8M-16.67%-32.2M0.00%-13.8M--------14.29%-55.2M0.00%-27.6M40.00%-13.8M--------
Interest paid (cash flow from financing activities) ---1.35M---465K--------------0--0------------
Net other fund-raising expenses 7.41%-34.84M7.27%-17.5M--389K-----------37.63M---18.87M--0--------
Financing cash flow -2.66%-156.9M-43.20%-152.46M-20.29%-16.6M31.76%-22.22M--34.39M48.21%-152.83M55.58%-106.47M40.00%-13.8M---32.56M--0
Net cash flow
Beginning cash position -64.60%235.7M-75.37%197.86M-75.89%183.97M-70.77%211.99M-64.60%235.7M-0.87%665.77M6.77%803.48M1.57%762.97M-0.39%725.34M-0.87%665.77M
Current changes in cash 691.40%595.55M680.11%465.87M-36.18%25.83M-43.19%31.68M21.66%72.17M573.28%75.25M-17.32%-80.31M7,368.08%40.48M145.49%55.76M5.23%59.32M
Effect of exchange rate changes -196.63%-1.06M103.85%371K-4,460.61%-1.44M-118.18%-114K-52.16%122K-35.92%1.1M-59.47%182K-95.86%33K92.92%627K82.14%255K
Cash adjustments other than cash changes -23.71%-626.49M109.44%46.03M---10.5M---566.01M---96M-2,598.76%-506.42M---487.66M--0--------
End cash Position -13.57%203.7M-13.57%203.7M-75.37%197.86M-75.89%183.97M-70.77%211.99M-64.60%235.7M-64.60%235.7M6.77%803.48M1.57%762.97M-0.39%725.34M
Free cash flow 17.98%216.02M570.65%101.14M-26.70%37.09M-21.45%50.02M-48.33%27.76M-52.58%183.1M-93.22%15.08M-15.04%50.6M24.84%63.68M1.00%53.73M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.