(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|
Operating cash flow (Indirect Method) | |||||
Cash from operating activities | 149.13%821.95M | -19.61%329.92M | 64.06%410.39M | 34.84%250.14M | 185.52M |
Net profit before non-cash adjustment | 274.36%323.2M | -47.36%86.33M | 866.82%164.01M | 55.84%-21.39M | ---48.43M |
Total adjustment of non-cash items | 191.74%201.57M | -41.91%69.09M | 58.54%118.94M | -25.39%75.03M | --100.56M |
-Depreciation and amortization | 9.01%100.79M | -8.37%92.46M | 17.56%100.91M | 16.00%85.83M | --74M |
-Disposal profit | ---- | ---- | ---- | --12.87M | ---- |
-Other non-cash items | 531.39%100.79M | -229.53%-23.36M | 176.19%18.04M | -189.14%-23.68M | --26.56M |
Changes in working capital | 70.30%297.18M | 36.92%174.5M | -35.15%127.44M | 47.32%196.51M | --133.39M |
-Change in receivables | 85.62%-5.91M | -214.68%-41.12M | 39.90%-13.07M | -5.24%-21.74M | ---20.66M |
-Change in prepaid assets | 73.59%-69.37M | -25,980.00%-262.68M | --1.02M | ---- | ---- |
-Change in payables | -75.61%25.62M | 616.03%105.05M | -144.25%-20.36M | 1,057.78%46M | ---4.8M |
-Provision for loans, leases and other losses | 360.89%22.72M | -29.54%4.93M | -9.44%7M | 1,283.15%7.73M | ---653K |
-Changes in other current assets | -12.00%324.12M | 140.96%368.31M | -7.09%152.85M | 3.14%164.52M | --159.5M |
Dividends paid (cash flow from operating activities) | |||||
Dividends received (cash flow from operating activities) | |||||
Interest paid (cash flow from operating activities) | 61.81%-131K | 68.79%-343K | 50.98%-1.1M | 36.20%-2.24M | -3.51M |
Interest received (cash flow from operating activities) | 72.73%19K | 83.33%11K | 0.00%6K | 500.00%6K | 1K |
Tax refund paid | 69.22%-9.93M | -289.65%-32.27M | -41.00%-8.28M | -37.22%-5.87M | -4.28M |
Other operating cash inflow (outflow) | 0 | 0.00%-1K | -1K | 0 | 0 |
Operating cash flow | 173.07%811.9M | -25.86%297.32M | 65.69%401.02M | 36.19%242.03M | --177.72M |
Investing cash flow | |||||
Net PPE purchase and sale | -32.72%-26.87M | -46.66%-20.25M | 1.24%-13.81M | -10.51%-13.98M | ---12.65M |
Net intangibles purchase and sale | 15.98%-90.47M | -63.33%-107.67M | 11.30%-65.92M | 1.08%-74.33M | ---75.14M |
Net changes in other investments | 335.04%6.62M | -152.33%-2.82M | -27.24%5.38M | 787.55%7.4M | ---1.08M |
Investing cash flow | 15.31%-110.72M | -75.85%-130.74M | 8.11%-74.35M | 8.96%-80.91M | ---88.87M |
Financing cash flow | |||||
Net issuance payments of debt | 81.09%-8.5M | 52.73%-44.94M | 20.22%-95.06M | 1.21%-119.15M | ---120.6M |
Net common stock issuance | -94.49%25.49M | --462.35M | --0 | ---- | --498.2M |
Net other fund-raising expenses | ---119K | ---- | 58.43%-212K | -135.02%-510K | ---217K |
Financing cash flow | -95.96%16.87M | 538.14%417.41M | 20.38%-95.27M | -131.71%-119.66M | --377.38M |
Net cash flow | |||||
Beginning cash position | 54.52%1.74B | 28.31%1.13B | 4.21%878.98M | 122.11%843.47M | --379.76M |
Current changes in cash | 22.96%718.06M | 152.38%584M | 458.00%231.4M | -91.11%41.47M | --466.24M |
Effect of exchange rate changes | -29.17%21.83M | 76.88%30.82M | 392.07%17.43M | -136.18%-5.97M | ---2.53M |
Cash adjustments other than cash changes | ---- | 0.00%1K | 200.00%1K | -200.00%-1K | --1K |
End cash Position | 42.46%2.48B | 54.52%1.74B | 28.31%1.13B | 4.21%878.98M | --843.47M |
Free cash flow | 310.01%694.57M | -47.27%169.4M | 109.00%321.29M | 70.94%153.73M | --89.93M |
Currency Unit | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data