MY Stock MarketDetailed Quotes

5037 COMPUGT

Watchlist
  • 0.015
  • +0.005+50.00%
15min DelayMarket Closed Aug 30 16:09 CST
82.51MMarket Cap-15000P/E (TTM)

COMPUGT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
105.95%250K
-64.41%-7.22M
118.02%200K
18.87%-920K
-114.69%-2.3M
-290.43%-4.2M
-0.94%-4.39M
-109.14%-1.11M
92.07%-1.13M
39.23%-1.07M
Net profit before non-cash adjustment
23.41%-1.89M
-3.42%-8.08M
40.96%-2.31M
-26.76%-1.47M
-24.63%-1.83M
-94.55%-2.46M
-5.77%-7.81M
-180.76%-3.91M
26.69%-1.16M
23.16%-1.47M
Total adjustment of non-cash items
616.13%160K
-11.17%366K
42.66%311K
-18.64%48K
-33.33%38K
-139.74%-31K
-72.84%412K
129.47%218K
-15.71%59K
127.67%57K
-Depreciation and amortization
8.11%80K
9.90%322K
8.11%80K
10.96%81K
19.18%87K
1.37%74K
0.00%293K
1.37%74K
0.00%73K
0.00%73K
-Reversal of impairment losses recognized in profit and loss
----
--0
--0
--0
----
----
623.81%152K
623.81%152K
--0
--0
-Disposal profit
--0
----
----
--0
--0
--0
----
----
--0
--0
-Net exchange gains and losses
---1K
----
----
150.00%1K
-200.00%-3K
--0
----
----
-100.00%-2K
---1K
-Other non-cash items
177.14%81K
233.33%44K
2,181.82%229K
-183.33%-34K
-206.67%-46K
-2,200.00%-105K
-102.74%-33K
-1,000.00%-11K
-500.00%-12K
94.62%-15K
Changes in working capital
215.70%1.98M
-83.60%493K
-14.91%2.2M
1,786.67%506K
-247.37%-504K
-1,624.11%-1.71M
98.22%3.01M
-80.79%2.58M
99.77%-30K
-4.74%342K
-Change in receivables
57.25%-109K
-323.58%-550K
-82.08%31K
-141.00%-82K
-146.46%-244K
-810.71%-255K
-34.92%246K
-19.91%173K
152.49%200K
-115.42%-99K
-Change in inventory
200.00%148K
-358.49%-486K
-504.55%-399K
63.97%223K
-278.02%-162K
44.57%-148K
94.09%-106K
95.60%-66K
199.27%136K
246.77%91K
-Change in payables
248.47%1.94M
-46.67%1.53M
3.63%2.57M
199.73%365K
-128.00%-98K
-420.39%-1.3M
-2.28%2.87M
-83.19%2.48M
97.02%-366K
258.37%350K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2,160.00%-113K
-764.52%-268K
-3,614.29%-260K
88.89%-1K
80.00%-2K
0.00%-5K
97.59%-31K
89.23%-7K
-350.00%-9K
-103.73%-10K
Interest received (cash flow from operating activities)
Tax refund paid
0.00%-1K
21K
0
22K
0
0.00%-1K
0
1K
0
0
Other operating cash inflow (outflow)
1K
0
0
-1K
200.00%1K
0
0
0
0
0.00%-1K
Operating cash flow
103.26%137K
-68.85%-7.46M
94.62%-60K
21.26%-900K
-112.59%-2.3M
-289.18%-4.21M
21.58%-4.42M
-109.24%-1.12M
92.01%-1.14M
27.61%-1.08M
Investing cash flow
Capital expenditures
0.00%-25K
15.38%-99K
----
----
----
-4.17%-25K
-32.95%-117K
----
----
----
Net PPE purchase and sale
---4K
66.67%-6K
1.33%76K
31.25%-22K
-25.00%-60K
--0
-1,700.00%-18K
7,600.00%75K
-166.67%-32K
0.00%-48K
Advance cash and loans provided to other parties
----
--0
----
----
----
----
--0
----
----
----
Interest received (cash flow from investment activities)
-70.91%32K
250.00%224K
72.22%31K
66.67%35K
92.00%48K
--110K
-23.81%64K
-72.73%18K
425.00%21K
127.27%25K
Investing cash flow
-96.47%3K
267.61%119K
133.33%8K
208.33%13K
550.00%13K
329.73%85K
-1,320.00%-71K
-102.17%-24K
98.89%-12K
118.18%2K
Financing cash flow
Net common stock issuance
--0
43.51%9.87M
--0
--0
--0
43.51%9.87M
55.47%6.88M
--0
--0
--0
Net other fund-raising expenses
110.87%500K
----
----
----
--1.6M
---4.6M
----
----
----
----
Financing cash flow
-90.51%500K
43.51%9.87M
-33.33%2M
-33.33%1M
220.00%1.6M
180.85%5.27M
55.47%6.88M
122.41%3M
-89.92%1.5M
-54.55%500K
Net cash flow
Beginning cash position
153.08%863K
521.66%2.84M
-6.80%918K
26.02%804K
22.30%1.49M
-25.38%341K
-72.73%457K
49.02%985K
-44.62%638K
-21.81%1.22M
Current changes in cash
-44.06%640K
5.79%2.52M
4.73%1.95M
-67.25%113K
-18.17%-683K
51.12%1.14M
295.57%2.38M
1,020.79%1.86M
170.12%345K
-43.42%-578K
Effect of exchange rate changes
--1K
----
----
-150.00%-1K
--3K
--0
----
----
100.00%2K
--0
Cash adjustments other than cash changes
----
----
----
--2K
---2K
--1K
----
----
--0
----
End cash Position
1.21%1.5M
88.77%5.36M
88.77%5.36M
-6.80%918K
26.02%804K
22.30%1.49M
521.66%2.84M
521.66%2.84M
49.02%985K
-44.62%638K
Free cash flow
102.55%108K
-66.15%-7.57M
92.83%-83K
21.53%-922K
-111.14%-2.33M
-278.53%-4.23M
20.44%-4.56M
-109.61%-1.16M
91.79%-1.18M
27.13%-1.1M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 105.95%250K-64.41%-7.22M118.02%200K18.87%-920K-114.69%-2.3M-290.43%-4.2M-0.94%-4.39M-109.14%-1.11M92.07%-1.13M39.23%-1.07M
Net profit before non-cash adjustment 23.41%-1.89M-3.42%-8.08M40.96%-2.31M-26.76%-1.47M-24.63%-1.83M-94.55%-2.46M-5.77%-7.81M-180.76%-3.91M26.69%-1.16M23.16%-1.47M
Total adjustment of non-cash items 616.13%160K-11.17%366K42.66%311K-18.64%48K-33.33%38K-139.74%-31K-72.84%412K129.47%218K-15.71%59K127.67%57K
-Depreciation and amortization 8.11%80K9.90%322K8.11%80K10.96%81K19.18%87K1.37%74K0.00%293K1.37%74K0.00%73K0.00%73K
-Reversal of impairment losses recognized in profit and loss ------0--0--0--------623.81%152K623.81%152K--0--0
-Disposal profit --0----------0--0--0----------0--0
-Net exchange gains and losses ---1K--------150.00%1K-200.00%-3K--0---------100.00%-2K---1K
-Other non-cash items 177.14%81K233.33%44K2,181.82%229K-183.33%-34K-206.67%-46K-2,200.00%-105K-102.74%-33K-1,000.00%-11K-500.00%-12K94.62%-15K
Changes in working capital 215.70%1.98M-83.60%493K-14.91%2.2M1,786.67%506K-247.37%-504K-1,624.11%-1.71M98.22%3.01M-80.79%2.58M99.77%-30K-4.74%342K
-Change in receivables 57.25%-109K-323.58%-550K-82.08%31K-141.00%-82K-146.46%-244K-810.71%-255K-34.92%246K-19.91%173K152.49%200K-115.42%-99K
-Change in inventory 200.00%148K-358.49%-486K-504.55%-399K63.97%223K-278.02%-162K44.57%-148K94.09%-106K95.60%-66K199.27%136K246.77%91K
-Change in payables 248.47%1.94M-46.67%1.53M3.63%2.57M199.73%365K-128.00%-98K-420.39%-1.3M-2.28%2.87M-83.19%2.48M97.02%-366K258.37%350K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2,160.00%-113K-764.52%-268K-3,614.29%-260K88.89%-1K80.00%-2K0.00%-5K97.59%-31K89.23%-7K-350.00%-9K-103.73%-10K
Interest received (cash flow from operating activities)
Tax refund paid 0.00%-1K21K022K00.00%-1K01K00
Other operating cash inflow (outflow) 1K00-1K200.00%1K00000.00%-1K
Operating cash flow 103.26%137K-68.85%-7.46M94.62%-60K21.26%-900K-112.59%-2.3M-289.18%-4.21M21.58%-4.42M-109.24%-1.12M92.01%-1.14M27.61%-1.08M
Investing cash flow
Capital expenditures 0.00%-25K15.38%-99K-------------4.17%-25K-32.95%-117K------------
Net PPE purchase and sale ---4K66.67%-6K1.33%76K31.25%-22K-25.00%-60K--0-1,700.00%-18K7,600.00%75K-166.67%-32K0.00%-48K
Advance cash and loans provided to other parties ------0------------------0------------
Interest received (cash flow from investment activities) -70.91%32K250.00%224K72.22%31K66.67%35K92.00%48K--110K-23.81%64K-72.73%18K425.00%21K127.27%25K
Investing cash flow -96.47%3K267.61%119K133.33%8K208.33%13K550.00%13K329.73%85K-1,320.00%-71K-102.17%-24K98.89%-12K118.18%2K
Financing cash flow
Net common stock issuance --043.51%9.87M--0--0--043.51%9.87M55.47%6.88M--0--0--0
Net other fund-raising expenses 110.87%500K--------------1.6M---4.6M----------------
Financing cash flow -90.51%500K43.51%9.87M-33.33%2M-33.33%1M220.00%1.6M180.85%5.27M55.47%6.88M122.41%3M-89.92%1.5M-54.55%500K
Net cash flow
Beginning cash position 153.08%863K521.66%2.84M-6.80%918K26.02%804K22.30%1.49M-25.38%341K-72.73%457K49.02%985K-44.62%638K-21.81%1.22M
Current changes in cash -44.06%640K5.79%2.52M4.73%1.95M-67.25%113K-18.17%-683K51.12%1.14M295.57%2.38M1,020.79%1.86M170.12%345K-43.42%-578K
Effect of exchange rate changes --1K---------150.00%-1K--3K--0--------100.00%2K--0
Cash adjustments other than cash changes --------------2K---2K--1K----------0----
End cash Position 1.21%1.5M88.77%5.36M88.77%5.36M-6.80%918K26.02%804K22.30%1.49M521.66%2.84M521.66%2.84M49.02%985K-44.62%638K
Free cash flow 102.55%108K-66.15%-7.57M92.83%-83K21.53%-922K-111.14%-2.33M-278.53%-4.23M20.44%-4.56M-109.61%-1.16M91.79%-1.18M27.13%-1.1M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg