MY Stock MarketDetailed Quotes

5037 COMPUGT

Watchlist
  • 0.015
  • 0.0000.00%
15min DelayMarket Closed Nov 28 09:36 CST
90.76MMarket Cap-15000P/E (TTM)

COMPUGT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
28.37%-1.64M
105.95%250K
-64.41%-7.22M
118.02%200K
18.87%-920K
-114.69%-2.3M
-290.43%-4.2M
-0.94%-4.39M
-109.14%-1.11M
92.07%-1.13M
Net profit before non-cash adjustment
16.98%-1.52M
23.41%-1.89M
-3.42%-8.08M
40.96%-2.31M
-26.76%-1.47M
-24.63%-1.83M
-94.55%-2.46M
-5.77%-7.81M
-180.76%-3.91M
26.69%-1.16M
Total adjustment of non-cash items
110.53%80K
616.13%160K
-11.17%366K
42.66%311K
-18.64%48K
-33.33%38K
-139.74%-31K
-72.84%412K
129.47%218K
-15.71%59K
-Depreciation and amortization
-6.90%81K
8.11%80K
9.90%322K
8.11%80K
10.96%81K
19.18%87K
1.37%74K
0.00%293K
1.37%74K
0.00%73K
-Reversal of impairment losses recognized in profit and loss
----
----
--0
--0
----
----
----
623.81%152K
623.81%152K
--0
-Disposal profit
--0
--0
----
----
--0
--0
--0
----
----
--0
-Net exchange gains and losses
--0
---1K
----
----
150.00%1K
-200.00%-3K
--0
----
----
-100.00%-2K
-Other non-cash items
97.83%-1K
177.14%81K
233.33%44K
2,181.82%229K
-183.33%-34K
-206.67%-46K
-2,200.00%-105K
-102.74%-33K
-1,000.00%-11K
-500.00%-12K
Changes in working capital
59.52%-204K
215.70%1.98M
-83.60%493K
-14.91%2.2M
1,786.67%506K
-247.37%-504K
-1,624.11%-1.71M
98.22%3.01M
-80.79%2.58M
99.77%-30K
-Change in receivables
7.38%-226K
57.25%-109K
-323.58%-550K
-82.08%31K
-141.00%-82K
-146.46%-244K
-810.71%-255K
-34.92%246K
-19.91%173K
152.49%200K
-Change in inventory
156.17%91K
200.00%148K
-358.49%-486K
-504.55%-399K
63.97%223K
-278.02%-162K
44.57%-148K
94.09%-106K
95.60%-66K
199.27%136K
-Change in payables
29.59%-69K
248.47%1.94M
-46.67%1.53M
3.63%2.57M
199.73%365K
-128.00%-98K
-420.39%-1.3M
-2.28%2.87M
-83.19%2.48M
97.02%-366K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-1,250.00%-27K
-2,160.00%-113K
-764.52%-268K
-3,614.29%-260K
88.89%-1K
80.00%-2K
0.00%-5K
97.59%-31K
89.23%-7K
-350.00%-9K
Interest received (cash flow from operating activities)
Tax refund paid
2K
0.00%-1K
21K
0
22K
0
0.00%-1K
0
1K
0
Other operating cash inflow (outflow)
-300.00%-2K
1K
0
0
-1K
200.00%1K
0
0
0
0
Operating cash flow
27.22%-1.67M
103.26%137K
-68.85%-7.46M
94.62%-60K
21.26%-900K
-112.59%-2.3M
-289.18%-4.21M
21.58%-4.42M
-109.24%-1.12M
92.01%-1.14M
Investing cash flow
Capital expenditures
----
0.00%-25K
15.38%-99K
----
----
----
-4.17%-25K
-32.95%-117K
----
----
Net PPE purchase and sale
16.67%-50K
---4K
66.67%-6K
1.33%76K
31.25%-22K
-25.00%-60K
--0
-1,700.00%-18K
7,600.00%75K
-166.67%-32K
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
-41.67%28K
-70.91%32K
250.00%224K
72.22%31K
66.67%35K
92.00%48K
--110K
-23.81%64K
-72.73%18K
425.00%21K
Investing cash flow
-84.62%2K
-96.47%3K
267.61%119K
133.33%8K
208.33%13K
550.00%13K
329.73%85K
-1,320.00%-71K
-102.17%-24K
98.89%-12K
Financing cash flow
Net common stock issuance
--0
--0
43.51%9.87M
--0
--0
--0
43.51%9.87M
55.47%6.88M
--0
--0
Net other fund-raising expenses
-31.25%1.1M
110.87%500K
----
----
----
--1.6M
---4.6M
----
----
----
Financing cash flow
-31.25%1.1M
-90.51%500K
43.51%9.87M
-33.33%2M
-33.33%1M
220.00%1.6M
180.85%5.27M
55.47%6.88M
122.41%3M
-89.92%1.5M
Net cash flow
Beginning cash position
1.21%1.5M
153.08%863K
521.66%2.84M
-6.80%918K
26.02%804K
22.30%1.49M
-25.38%341K
-72.73%457K
49.02%985K
-44.62%638K
Current changes in cash
16.69%-569K
-44.06%640K
5.79%2.52M
4.73%1.95M
-67.25%113K
-18.17%-683K
51.12%1.14M
295.57%2.38M
1,020.79%1.86M
170.12%345K
Effect of exchange rate changes
--0
--1K
----
----
-150.00%-1K
--3K
--0
----
----
100.00%2K
Cash adjustments other than cash changes
----
----
----
----
--2K
---2K
--1K
----
----
--0
End cash Position
16.29%935K
1.21%1.5M
88.77%5.36M
88.77%5.36M
-6.80%918K
26.02%804K
22.30%1.49M
521.66%2.84M
521.66%2.84M
49.02%985K
Free cash flow
27.24%-1.7M
102.55%108K
-66.15%-7.57M
92.83%-83K
21.53%-922K
-111.14%-2.33M
-278.53%-4.23M
20.44%-4.56M
-109.61%-1.16M
91.79%-1.18M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 28.37%-1.64M105.95%250K-64.41%-7.22M118.02%200K18.87%-920K-114.69%-2.3M-290.43%-4.2M-0.94%-4.39M-109.14%-1.11M92.07%-1.13M
Net profit before non-cash adjustment 16.98%-1.52M23.41%-1.89M-3.42%-8.08M40.96%-2.31M-26.76%-1.47M-24.63%-1.83M-94.55%-2.46M-5.77%-7.81M-180.76%-3.91M26.69%-1.16M
Total adjustment of non-cash items 110.53%80K616.13%160K-11.17%366K42.66%311K-18.64%48K-33.33%38K-139.74%-31K-72.84%412K129.47%218K-15.71%59K
-Depreciation and amortization -6.90%81K8.11%80K9.90%322K8.11%80K10.96%81K19.18%87K1.37%74K0.00%293K1.37%74K0.00%73K
-Reversal of impairment losses recognized in profit and loss ----------0--0------------623.81%152K623.81%152K--0
-Disposal profit --0--0----------0--0--0----------0
-Net exchange gains and losses --0---1K--------150.00%1K-200.00%-3K--0---------100.00%-2K
-Other non-cash items 97.83%-1K177.14%81K233.33%44K2,181.82%229K-183.33%-34K-206.67%-46K-2,200.00%-105K-102.74%-33K-1,000.00%-11K-500.00%-12K
Changes in working capital 59.52%-204K215.70%1.98M-83.60%493K-14.91%2.2M1,786.67%506K-247.37%-504K-1,624.11%-1.71M98.22%3.01M-80.79%2.58M99.77%-30K
-Change in receivables 7.38%-226K57.25%-109K-323.58%-550K-82.08%31K-141.00%-82K-146.46%-244K-810.71%-255K-34.92%246K-19.91%173K152.49%200K
-Change in inventory 156.17%91K200.00%148K-358.49%-486K-504.55%-399K63.97%223K-278.02%-162K44.57%-148K94.09%-106K95.60%-66K199.27%136K
-Change in payables 29.59%-69K248.47%1.94M-46.67%1.53M3.63%2.57M199.73%365K-128.00%-98K-420.39%-1.3M-2.28%2.87M-83.19%2.48M97.02%-366K
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -1,250.00%-27K-2,160.00%-113K-764.52%-268K-3,614.29%-260K88.89%-1K80.00%-2K0.00%-5K97.59%-31K89.23%-7K-350.00%-9K
Interest received (cash flow from operating activities)
Tax refund paid 2K0.00%-1K21K022K00.00%-1K01K0
Other operating cash inflow (outflow) -300.00%-2K1K00-1K200.00%1K0000
Operating cash flow 27.22%-1.67M103.26%137K-68.85%-7.46M94.62%-60K21.26%-900K-112.59%-2.3M-289.18%-4.21M21.58%-4.42M-109.24%-1.12M92.01%-1.14M
Investing cash flow
Capital expenditures ----0.00%-25K15.38%-99K-------------4.17%-25K-32.95%-117K--------
Net PPE purchase and sale 16.67%-50K---4K66.67%-6K1.33%76K31.25%-22K-25.00%-60K--0-1,700.00%-18K7,600.00%75K-166.67%-32K
Advance cash and loans provided to other parties ----------0------------------0--------
Interest received (cash flow from investment activities) -41.67%28K-70.91%32K250.00%224K72.22%31K66.67%35K92.00%48K--110K-23.81%64K-72.73%18K425.00%21K
Investing cash flow -84.62%2K-96.47%3K267.61%119K133.33%8K208.33%13K550.00%13K329.73%85K-1,320.00%-71K-102.17%-24K98.89%-12K
Financing cash flow
Net common stock issuance --0--043.51%9.87M--0--0--043.51%9.87M55.47%6.88M--0--0
Net other fund-raising expenses -31.25%1.1M110.87%500K--------------1.6M---4.6M------------
Financing cash flow -31.25%1.1M-90.51%500K43.51%9.87M-33.33%2M-33.33%1M220.00%1.6M180.85%5.27M55.47%6.88M122.41%3M-89.92%1.5M
Net cash flow
Beginning cash position 1.21%1.5M153.08%863K521.66%2.84M-6.80%918K26.02%804K22.30%1.49M-25.38%341K-72.73%457K49.02%985K-44.62%638K
Current changes in cash 16.69%-569K-44.06%640K5.79%2.52M4.73%1.95M-67.25%113K-18.17%-683K51.12%1.14M295.57%2.38M1,020.79%1.86M170.12%345K
Effect of exchange rate changes --0--1K---------150.00%-1K--3K--0--------100.00%2K
Cash adjustments other than cash changes ------------------2K---2K--1K----------0
End cash Position 16.29%935K1.21%1.5M88.77%5.36M88.77%5.36M-6.80%918K26.02%804K22.30%1.49M521.66%2.84M521.66%2.84M49.02%985K
Free cash flow 27.24%-1.7M102.55%108K-66.15%-7.57M92.83%-83K21.53%-922K-111.14%-2.33M-278.53%-4.23M20.44%-4.56M-109.61%-1.16M91.79%-1.18M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data