MY Stock MarketDetailed Quotes

5072 HIAPTEK

Watchlist
  • 0.335
  • 0.0000.00%
15min DelayNot Open Nov 29 16:58 CST
583.65MMarket Cap5.49P/E (TTM)

HIAPTEK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(Q4)Jul 31, 2024
(Q3)Apr 30, 2024
(Q2)Jan 31, 2024
(Q1)Oct 31, 2023
(FY)Jul 31, 2023
(Q4)Jul 31, 2023
(Q3)Apr 30, 2023
(Q2)Jan 31, 2023
(Q1)Oct 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-64.29%49.77M
353.87%143.71M
34.74%-46.61M
-103.86%-3.59M
-150.83%-43.74M
190.58%139.36M
114.60%31.66M
-2,140.19%-71.43M
12.14%93.09M
466.09%86.04M
Net profit before non-cash adjustment
285.34%117.39M
32.77%48.81M
205.38%50.74M
3.83%26.05M
82.91%-8.2M
-83.96%30.46M
43.33%36.76M
-59.80%16.62M
-31.44%25.09M
-155.60%-48M
Total adjustment of non-cash items
-105.45%-37.33M
-135.56%-29.81M
-553.75%-26.65M
95.76%-1.41M
-35.22%20.54M
-244.92%-18.17M
-1,451.92%-12.65M
-414.26%-4.08M
-1,073.53%-33.14M
390.74%31.7M
-Depreciation and amortization
37.70%20.47M
35.12%5.64M
40.50%5.2M
39.16%4.93M
36.32%4.71M
12.21%14.87M
28.05%4.17M
6.84%3.7M
6.66%3.54M
7.67%3.45M
-Reversal of impairment losses recognized in profit and loss
88.82%-575K
144.30%4.03M
100.02%2K
76.35%-3M
-105.84%-1.6M
-121.98%-5.14M
-161.74%-9.09M
-5,720.21%-10.85M
-715.83%-12.68M
327.36%27.47M
-Assets reserve and write-off
-41.42%331K
-148.32%-273K
--0
----
----
-84.59%565K
-85.02%565K
--0
----
----
-Share of associates
-73.61%-77.28M
-178.62%-47.75M
-2,680.84%-37.71M
69.36%-8.43M
1,366.67%16.61M
15.53%-44.52M
24.65%-17.14M
144.02%1.46M
-718.77%-27.53M
94.37%-1.31M
-Disposal profit
7.76%-2.9M
-10.95%1.41M
43.25%-828K
75.28%-605K
-251.34%-2.87M
-15.00%-3.14M
359.44%1.58M
-64.49%-1.46M
-200.25%-2.45M
-93.38%-818K
-Net exchange gains and losses
-73.20%242K
37.95%767K
119.27%179K
-94.12%134K
16.45%-838K
347.40%903K
408.89%556K
-57.46%-929K
5,658.54%2.28M
-324.89%-1M
-Other non-cash items
22.36%22.39M
-4.73%6.38M
62.77%6.51M
34.43%4.97M
16.04%4.54M
78.99%18.3M
145.54%6.7M
64.08%4M
57.32%3.7M
44.23%3.91M
Changes in working capital
-123.84%-30.3M
1,550.67%124.71M
15.79%-70.7M
-127.91%-28.23M
-154.79%-56.07M
137.54%127.06M
103.10%7.56M
-114.59%-83.97M
135.10%101.14M
203.44%102.34M
-Change in receivables
-470.90%-59.32M
-151.25%-31.03M
98.96%-310K
-157.54%-31.39M
114.88%3.41M
94.29%-10.39M
-208.64%-12.35M
64.97%-29.68M
97.82%54.56M
83.17%-22.92M
-Change in inventory
-122.27%-45.35M
141.00%105.2M
-60.36%-85.76M
-126.69%-11.04M
-131.23%-53.75M
192.50%203.67M
113.43%43.65M
-230.66%-53.48M
125.68%41.38M
278.47%172.13M
-Change in payables
204.37%69.3M
290.07%45.47M
1,992.00%15.36M
172.78%14.2M
87.77%-5.73M
-204.85%-66.4M
-134.29%-23.92M
-117.39%-812K
279.89%5.21M
-470.40%-46.87M
-Changes in other current assets
2,750.56%5.07M
----
----
----
----
-48.70%178K
----
----
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-19.19%-24.46M
2.75%-6.37M
-62.60%-7.23M
-19.56%-5.5M
-8.80%-5.35M
-53.67%-20.52M
-74.44%-6.55M
-54.26%-4.45M
-43.23%-4.6M
-40.49%-4.92M
Interest received (cash flow from operating activities)
504.00%151K
-85.00%45K
2.36%347K
-30.56%25K
-1.64%300K
80.32%339K
Tax refund paid
89.39%-2.59M
-294.27%-1.1M
79.32%-1.38M
69.50%-2.07M
118.36%1.96M
20.40%-24.41M
96.94%-279K
52.03%-6.67M
-178.67%-6.79M
-104.27%-10.67M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-75.94%22.72M
461.46%135.69M
33.26%-55.07M
-113.56%-11.12M
-166.09%-46.78M
147.86%94.43M
110.52%24.17M
-523.23%-82.52M
5.57%81.99M
320.92%70.79M
Investing cash flow
Net PPE purchase and sale
10.42%-29.16M
104.97%684K
-5.56%-7.83M
49.25%-3.94M
-399.89%-18.08M
-359.09%-32.55M
-908.43%-13.76M
-38.78%-7.42M
-5,488.49%-7.77M
-1,375.92%-3.62M
Net business purchase and sale
---53.24M
--0
--0
----
----
--0
--0
--0
----
----
Net investment property transactions
--534K
---1K
--0
----
----
--0
--0
--0
----
----
Net investment product transactions
-102.83%-228K
1,081.52%1.81M
-248.37%-4.91M
41.37%7.13M
-3,806.42%-4.26M
-8.17%8.06M
-102.63%-184K
858.84%3.31M
224.65%5.05M
12.80%-109K
Dividends received (cash flow from investment activities)
-12.90%81K
--38K
--0
----
----
181.82%93K
--0
--93K
----
----
Interest received (cash flow from investment activities)
-7.63%2.19M
1.81%564K
-4.06%1.56M
16.25%-433K
-29.40%502K
--2.37M
3,177.78%554K
23,114.29%1.63M
13.26%-517K
17.13%711K
Investing cash flow
-262.34%-79.82M
123.09%3.09M
-367.81%-11.18M
-1,440.12%-49.9M
-624.35%-21.83M
-1,381.44%-22.03M
-338.12%-13.39M
52.13%-2.39M
-480.28%-3.24M
-1,371.73%-3.01M
Financing cash flow
Net issuance payments of debt
138.07%26.43M
-4,252.53%-132.26M
-26.51%72.79M
155.26%52.89M
143.46%33M
-135.16%-69.41M
-98.61%3.19M
324.45%99.05M
1.45%-95.71M
-169.83%-75.94M
Increase or decrease of lease financing
-0.10%-996K
0.00%-249K
-0.40%-249K
0.00%-250K
0.00%-248K
-228.38%-995K
-63.82%-249K
-406.12%-248K
-390.20%-250K
-386.27%-248K
Cash dividends paid
50.00%-8.71M
--0
--0
----
----
-0.65%-17.42M
--0
--0
----
----
Financing cash flow
119.04%16.72M
-4,613.18%-132.51M
-26.58%72.55M
138.74%43.93M
143.00%32.76M
-146.99%-87.82M
-98.72%2.94M
342.95%98.8M
-0.94%-113.38M
-169.15%-76.18M
Net cash flow
Beginning cash position
-10.49%134.32M
-27.03%87.67M
-23.03%81.37M
-30.85%98.57M
-10.49%134.32M
-5.34%150.06M
-16.69%120.13M
-47.91%105.71M
-39.76%142.55M
-5.34%150.06M
Current changes in cash
-161.77%-40.38M
-54.25%6.28M
-54.70%6.3M
50.64%-17.09M
-326.30%-35.86M
-77.60%-15.43M
142.73%13.72M
123.59%13.9M
-2.44%-34.63M
-110.73%-8.41M
Effect of exchange rate changes
83.44%-53K
-113.39%-62K
-100.19%-1K
95.19%-106K
-87.07%116K
-248.15%-320K
125.85%463K
214.46%522K
-2,280.20%-2.2M
450.39%897K
End cash Position
-30.10%93.88M
-30.10%93.88M
-27.03%87.67M
-23.03%81.37M
-30.85%98.57M
-10.49%134.32M
-10.49%134.32M
-16.69%120.13M
-47.91%105.71M
-39.76%142.55M
Free cash flow
-121.51%-12.05M
1,279.89%135.12M
29.99%-64.01M
-122.57%-16.16M
-201.47%-67M
126.90%56.02M
104.22%9.79M
-361.06%-91.42M
-6.57%71.62M
301.11%66.03M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jul 31, 2024(Q4)Jul 31, 2024(Q3)Apr 30, 2024(Q2)Jan 31, 2024(Q1)Oct 31, 2023(FY)Jul 31, 2023(Q4)Jul 31, 2023(Q3)Apr 30, 2023(Q2)Jan 31, 2023(Q1)Oct 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -64.29%49.77M353.87%143.71M34.74%-46.61M-103.86%-3.59M-150.83%-43.74M190.58%139.36M114.60%31.66M-2,140.19%-71.43M12.14%93.09M466.09%86.04M
Net profit before non-cash adjustment 285.34%117.39M32.77%48.81M205.38%50.74M3.83%26.05M82.91%-8.2M-83.96%30.46M43.33%36.76M-59.80%16.62M-31.44%25.09M-155.60%-48M
Total adjustment of non-cash items -105.45%-37.33M-135.56%-29.81M-553.75%-26.65M95.76%-1.41M-35.22%20.54M-244.92%-18.17M-1,451.92%-12.65M-414.26%-4.08M-1,073.53%-33.14M390.74%31.7M
-Depreciation and amortization 37.70%20.47M35.12%5.64M40.50%5.2M39.16%4.93M36.32%4.71M12.21%14.87M28.05%4.17M6.84%3.7M6.66%3.54M7.67%3.45M
-Reversal of impairment losses recognized in profit and loss 88.82%-575K144.30%4.03M100.02%2K76.35%-3M-105.84%-1.6M-121.98%-5.14M-161.74%-9.09M-5,720.21%-10.85M-715.83%-12.68M327.36%27.47M
-Assets reserve and write-off -41.42%331K-148.32%-273K--0---------84.59%565K-85.02%565K--0--------
-Share of associates -73.61%-77.28M-178.62%-47.75M-2,680.84%-37.71M69.36%-8.43M1,366.67%16.61M15.53%-44.52M24.65%-17.14M144.02%1.46M-718.77%-27.53M94.37%-1.31M
-Disposal profit 7.76%-2.9M-10.95%1.41M43.25%-828K75.28%-605K-251.34%-2.87M-15.00%-3.14M359.44%1.58M-64.49%-1.46M-200.25%-2.45M-93.38%-818K
-Net exchange gains and losses -73.20%242K37.95%767K119.27%179K-94.12%134K16.45%-838K347.40%903K408.89%556K-57.46%-929K5,658.54%2.28M-324.89%-1M
-Other non-cash items 22.36%22.39M-4.73%6.38M62.77%6.51M34.43%4.97M16.04%4.54M78.99%18.3M145.54%6.7M64.08%4M57.32%3.7M44.23%3.91M
Changes in working capital -123.84%-30.3M1,550.67%124.71M15.79%-70.7M-127.91%-28.23M-154.79%-56.07M137.54%127.06M103.10%7.56M-114.59%-83.97M135.10%101.14M203.44%102.34M
-Change in receivables -470.90%-59.32M-151.25%-31.03M98.96%-310K-157.54%-31.39M114.88%3.41M94.29%-10.39M-208.64%-12.35M64.97%-29.68M97.82%54.56M83.17%-22.92M
-Change in inventory -122.27%-45.35M141.00%105.2M-60.36%-85.76M-126.69%-11.04M-131.23%-53.75M192.50%203.67M113.43%43.65M-230.66%-53.48M125.68%41.38M278.47%172.13M
-Change in payables 204.37%69.3M290.07%45.47M1,992.00%15.36M172.78%14.2M87.77%-5.73M-204.85%-66.4M-134.29%-23.92M-117.39%-812K279.89%5.21M-470.40%-46.87M
-Changes in other current assets 2,750.56%5.07M-----------------48.70%178K----------------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -19.19%-24.46M2.75%-6.37M-62.60%-7.23M-19.56%-5.5M-8.80%-5.35M-53.67%-20.52M-74.44%-6.55M-54.26%-4.45M-43.23%-4.6M-40.49%-4.92M
Interest received (cash flow from operating activities) 504.00%151K-85.00%45K2.36%347K-30.56%25K-1.64%300K80.32%339K
Tax refund paid 89.39%-2.59M-294.27%-1.1M79.32%-1.38M69.50%-2.07M118.36%1.96M20.40%-24.41M96.94%-279K52.03%-6.67M-178.67%-6.79M-104.27%-10.67M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -75.94%22.72M461.46%135.69M33.26%-55.07M-113.56%-11.12M-166.09%-46.78M147.86%94.43M110.52%24.17M-523.23%-82.52M5.57%81.99M320.92%70.79M
Investing cash flow
Net PPE purchase and sale 10.42%-29.16M104.97%684K-5.56%-7.83M49.25%-3.94M-399.89%-18.08M-359.09%-32.55M-908.43%-13.76M-38.78%-7.42M-5,488.49%-7.77M-1,375.92%-3.62M
Net business purchase and sale ---53.24M--0--0----------0--0--0--------
Net investment property transactions --534K---1K--0----------0--0--0--------
Net investment product transactions -102.83%-228K1,081.52%1.81M-248.37%-4.91M41.37%7.13M-3,806.42%-4.26M-8.17%8.06M-102.63%-184K858.84%3.31M224.65%5.05M12.80%-109K
Dividends received (cash flow from investment activities) -12.90%81K--38K--0--------181.82%93K--0--93K--------
Interest received (cash flow from investment activities) -7.63%2.19M1.81%564K-4.06%1.56M16.25%-433K-29.40%502K--2.37M3,177.78%554K23,114.29%1.63M13.26%-517K17.13%711K
Investing cash flow -262.34%-79.82M123.09%3.09M-367.81%-11.18M-1,440.12%-49.9M-624.35%-21.83M-1,381.44%-22.03M-338.12%-13.39M52.13%-2.39M-480.28%-3.24M-1,371.73%-3.01M
Financing cash flow
Net issuance payments of debt 138.07%26.43M-4,252.53%-132.26M-26.51%72.79M155.26%52.89M143.46%33M-135.16%-69.41M-98.61%3.19M324.45%99.05M1.45%-95.71M-169.83%-75.94M
Increase or decrease of lease financing -0.10%-996K0.00%-249K-0.40%-249K0.00%-250K0.00%-248K-228.38%-995K-63.82%-249K-406.12%-248K-390.20%-250K-386.27%-248K
Cash dividends paid 50.00%-8.71M--0--0---------0.65%-17.42M--0--0--------
Financing cash flow 119.04%16.72M-4,613.18%-132.51M-26.58%72.55M138.74%43.93M143.00%32.76M-146.99%-87.82M-98.72%2.94M342.95%98.8M-0.94%-113.38M-169.15%-76.18M
Net cash flow
Beginning cash position -10.49%134.32M-27.03%87.67M-23.03%81.37M-30.85%98.57M-10.49%134.32M-5.34%150.06M-16.69%120.13M-47.91%105.71M-39.76%142.55M-5.34%150.06M
Current changes in cash -161.77%-40.38M-54.25%6.28M-54.70%6.3M50.64%-17.09M-326.30%-35.86M-77.60%-15.43M142.73%13.72M123.59%13.9M-2.44%-34.63M-110.73%-8.41M
Effect of exchange rate changes 83.44%-53K-113.39%-62K-100.19%-1K95.19%-106K-87.07%116K-248.15%-320K125.85%463K214.46%522K-2,280.20%-2.2M450.39%897K
End cash Position -30.10%93.88M-30.10%93.88M-27.03%87.67M-23.03%81.37M-30.85%98.57M-10.49%134.32M-10.49%134.32M-16.69%120.13M-47.91%105.71M-39.76%142.55M
Free cash flow -121.51%-12.05M1,279.89%135.12M29.99%-64.01M-122.57%-16.16M-201.47%-67M126.90%56.02M104.22%9.79M-361.06%-91.42M-6.57%71.62M301.11%66.03M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data