MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist
  • 0.920
  • 0.0000.00%
15min DelayNot Open Jan 23 16:51 CST
460.68MMarket Cap4.09P/E (TTM)

NAIM Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
-4.86%213.01M
-5.10%226.28M
-15.21%211.34M
-11.52%215.55M
-11.52%215.55M
-18.96%223.89M
-12.66%238.44M
-11.91%249.26M
-8.49%243.62M
-8.49%243.62M
-Cash and cash equivalents
-4.50%206.02M
-2.90%219.29M
-13.66%204.34M
-11.52%215.55M
-11.52%215.55M
-21.91%215.72M
-17.27%225.84M
-16.36%236.66M
-8.49%243.62M
-8.49%243.62M
-Including:Cash
----
----
----
21.89%48.48M
21.89%48.48M
----
----
----
1.55%39.77M
1.55%39.77M
-Including:Cash equivalents
----
----
----
-18.04%167.07M
-18.04%167.07M
----
----
----
-10.22%203.85M
-10.22%203.85M
-Short term investments
-14.35%6.99M
-44.49%6.99M
-44.47%6.99M
----
----
--8.17M
--12.6M
--12.6M
----
----
Receivables
-37.60%121.21M
-46.48%87.79M
6.79%148.76M
23.96%144.64M
23.96%144.64M
32.43%194.25M
37.08%164.03M
-5.46%139.29M
-26.44%116.68M
-26.44%116.68M
-Accounts receivable
-3.21%78.21M
-43.59%69.22M
12.22%123.04M
-19.60%33.94M
-19.60%33.94M
-29.21%80.8M
34.69%122.72M
9.15%109.64M
-49.67%42.21M
-49.67%42.21M
-Other receivables
-62.10%43M
-55.06%18.57M
-13.28%25.71M
48.65%110.7M
48.65%110.7M
248.57%113.45M
44.69%41.32M
-36.76%29.65M
-0.37%74.47M
-0.37%74.47M
Inventory
5.93%578.97M
4.14%578.74M
-0.73%547.8M
-1.61%549.23M
-1.61%549.23M
-2.35%546.58M
-1.71%555.74M
-2.52%551.85M
1.67%558.22M
1.67%558.22M
Prepaid assets
-32.87%6.85M
-10.53%7.52M
-22.44%6.86M
-22.81%8.07M
-22.81%8.07M
20.62%10.2M
2.24%8.4M
6.70%8.84M
27.75%10.45M
27.75%10.45M
Restricted cash
----
----
----
-37.02%12.32M
-37.02%12.32M
----
----
----
-18.34%19.55M
-18.34%19.55M
Tax assets-Current
-21.86%1.44M
-9.76%1.04M
-28.20%1.04M
-25.34%996K
-25.34%996K
84.08%1.84M
16.55%1.15M
50.05%1.45M
20.94%1.33M
20.94%1.33M
Deferred assets-current
47.94%7.7M
55.48%7.42M
43.64%6.83M
26.26%5.97M
26.26%5.97M
10.20%5.21M
2.03%4.78M
-5.99%4.75M
-3.13%4.73M
-3.13%4.73M
Holding assets for sale
6.02%88K
3,179.52%2.72M
6.02%88K
6.02%88K
6.02%88K
1.22%83K
1.22%83K
1.22%83K
1.22%83K
1.22%83K
Total current assets
-5.38%929.26M
-6.28%911.51M
-3.43%922.71M
-1.87%936.86M
-1.87%936.86M
-1.49%982.05M
0.06%972.62M
-5.46%955.53M
-5.67%954.67M
-5.67%954.67M
Non current assets
Net PPE
8.08%122.18M
7.21%123.58M
7.85%125.5M
8.96%128.26M
8.96%128.26M
-5.36%113.04M
-4.58%115.27M
-5.29%116.36M
-5.73%117.72M
-5.73%117.72M
-Gross PP&E
----
----
----
9.00%252.11M
9.00%252.11M
----
----
----
1.04%231.3M
1.04%231.3M
-Accumulated depreciation
----
----
----
-9.04%-123.85M
-9.04%-123.85M
----
----
----
-9.17%-113.57M
-9.17%-113.57M
Investment properties
-21.55%68.03M
-22.63%65.1M
-17.13%68.25M
-7.33%234.21M
-7.33%234.21M
-65.38%86.72M
-66.37%84.14M
8.67%82.35M
1.78%252.75M
1.78%252.75M
Total investment
5.82%507.96M
9.25%507.85M
14.84%501.6M
10.51%492.46M
10.51%492.46M
8.24%480.03M
8.94%464.84M
6.63%436.8M
11.13%445.63M
11.13%445.63M
-Long-term equity investment
5.86%504.94M
9.31%504.83M
14.94%498.58M
10.58%489.44M
10.58%489.44M
8.30%477.01M
9.01%461.82M
6.68%433.78M
11.22%442.61M
11.22%442.61M
-Financial asset investment
----
----
----
0.03%3.02M
0.03%3.02M
----
----
----
-0.36%3.02M
-0.36%3.02M
-Including:Available-for-sale securities
----
----
----
0.03%3.02M
0.03%3.02M
----
----
----
-0.36%3.02M
-0.36%3.02M
-Other investment
0.03%3.02M
0.03%3.02M
0.03%3.02M
----
----
-0.36%3.02M
-0.36%3.02M
-0.36%3.02M
----
----
Long-term accounts receivable and other receivables
-76.00%4.18M
-63.22%7.57M
-53.98%10.91M
-57.59%13.02M
-57.59%13.02M
-47.96%17.41M
-47.92%20.58M
-43.93%23.7M
-33.65%30.7M
-33.65%30.7M
Goodwill and other intangible assets
--60K
--60K
--60K
-46.90%60K
-46.90%60K
--0
--0
--0
-85.77%113K
-85.77%113K
-Goodwill
----
----
----
--60K
--60K
----
----
----
--0
--0
-Other intangible assets
----
----
----
----
----
----
----
----
-85.77%113K
-85.77%113K
Deferred tax assets-non current
-12.52%1.85M
-32.72%1.43M
-33.90%1.43M
-35.58%1.44M
-35.58%1.44M
-4.91%2.11M
-10.57%2.12M
-9.85%2.17M
-6.97%2.23M
-6.97%2.23M
Other non current assets
-15.25%138.74M
-15.25%138.74M
-3.94%165.45M
----
----
--163.71M
--163.71M
0.00%172.24M
----
----
Total non current assets
-2.32%842.99M
-0.74%844.33M
4.75%873.19M
2.39%869.45M
2.39%869.45M
1.61%863.02M
1.26%850.67M
0.94%833.62M
3.09%849.13M
3.09%849.13M
Total assets
-3.95%1.77B
-3.70%1.76B
0.38%1.8B
0.14%1.81B
0.14%1.81B
-0.07%1.85B
0.62%1.82B
-2.58%1.79B
-1.74%1.8B
-1.74%1.8B
Liabilities
Current liabilities
Financial liabilities
-19.42%101.92M
-17.77%115.37M
-12.24%125.33M
-10.35%130.28M
-10.35%130.28M
-32.69%126.49M
-26.66%140.31M
-27.88%142.82M
-27.46%145.33M
-27.46%145.33M
-Current debt and capital lease obligation
-19.42%101.92M
-17.77%115.37M
-12.24%125.33M
-10.35%130.28M
-10.35%130.28M
-32.69%126.49M
-26.66%140.31M
-27.88%142.82M
-27.46%145.33M
-27.46%145.33M
-Including:Current debt
-19.45%101.75M
-17.79%115.21M
-12.26%125.16M
-10.37%130.12M
-10.37%130.12M
-32.72%126.32M
-26.69%140.15M
-27.90%142.66M
-27.49%145.17M
-27.49%145.17M
-Including:Current capital Lease obligation
1.23%165K
3.11%166K
4.40%166K
4.46%164K
4.46%164K
4.49%163K
4.55%161K
4.61%159K
3.97%157K
3.97%157K
Payables
-25.87%228.2M
-33.30%185.22M
-2.97%252.71M
2.67%249.81M
2.67%249.81M
5.65%307.85M
6.58%277.68M
-6.85%260.45M
-10.68%243.31M
-10.68%243.31M
-accounts payable
-26.54%225.37M
-34.18%181.99M
-3.75%249.82M
2.30%244.3M
2.30%244.3M
6.33%306.8M
8.03%276.52M
-5.76%259.55M
-8.98%238.81M
-8.98%238.81M
-Total tax payable
168.50%2.83M
177.80%3.23M
221.33%2.89M
51.36%2.56M
51.36%2.56M
-63.17%1.05M
-74.61%1.16M
-78.54%900K
-36.77%1.69M
-36.77%1.69M
-Other payable
----
----
----
5.17%2.95M
5.17%2.95M
----
----
----
-61.86%2.8M
-61.86%2.8M
Current provisions
----
----
----
----
----
-19.10%2.81M
-18.66%2.82M
-18.20%2.84M
0.00%3.47M
0.00%3.47M
Accrued and deferred income
-78.48%560K
12.00%3.07M
145.71%3.1M
-13.32%7.91M
-13.32%7.91M
50.58%2.6M
8.90%2.74M
-88.68%1.26M
-15.87%9.12M
-15.87%9.12M
Other current liabilities
----
----
----
-5.96%6.73M
-5.96%6.73M
----
----
----
28.47%7.15M
28.47%7.15M
Current liabilities
-24.80%330.68M
-28.31%303.67M
-6.44%381.13M
-3.34%394.72M
-3.34%394.72M
-9.23%439.75M
-7.49%423.56M
-17.24%407.36M
-17.10%408.38M
-17.10%408.38M
Non current liabilities
Non current financial liabilities
-67.46%23.35M
-26.51%56.47M
-24.82%61.58M
-23.90%66.68M
-23.90%66.68M
34.62%71.77M
32.15%76.84M
32.79%81.91M
27.99%87.62M
27.99%87.62M
-Long term debt and capital lease obligation
-67.46%23.35M
-26.51%56.47M
-24.82%61.58M
-23.90%66.68M
-23.90%66.68M
34.62%71.77M
32.15%76.84M
32.79%81.91M
27.99%87.62M
27.99%87.62M
-Including:Long term debt
-67.58%23.15M
-26.44%56.23M
-24.75%61.3M
-23.84%66.36M
-23.84%66.36M
35.28%71.4M
32.74%76.43M
33.38%81.46M
28.49%87.13M
28.49%87.13M
-Including:Long term capital lease obligation
-44.96%202K
-40.83%242K
-36.97%283K
-33.67%325K
-33.67%325K
-30.75%367K
-28.12%409K
-26.27%449K
-24.27%490K
-24.27%490K
Non current deferred liabilities
-0.91%20.41M
-1.84%20.41M
-2.63%20.44M
-3.24%20.48M
-3.24%20.48M
-3.66%20.6M
-4.01%20.8M
-4.56%20.99M
-4.21%21.17M
-4.21%21.17M
Total non current liabilities
-52.62%43.76M
-21.26%76.88M
-20.29%82.02M
-19.88%87.16M
-19.88%87.16M
23.66%92.36M
22.33%97.64M
22.97%102.9M
20.13%108.79M
20.13%108.79M
Total liabilities
-29.63%374.44M
-26.99%380.55M
-9.23%463.15M
-6.82%481.89M
-6.82%481.89M
-4.84%532.11M
-3.06%521.19M
-11.40%510.26M
-11.32%517.17M
-11.32%517.17M
Shareholders'equity
Share capital
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
-common stock
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
0.00%454.8M
Retained earnings
13.42%950.36M
9.66%907.11M
--860.82M
4.26%857.83M
4.26%857.83M
2.66%837.88M
1.92%827.22M
----
3.11%822.8M
3.11%822.8M
Less: Treasury stock
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
0.00%34.75M
Other reserves
-68.85%10.33M
-5.64%30.87M
-95.80%35.14M
35.83%29.66M
35.83%29.66M
15.35%33.16M
57.51%32.71M
5,979.69%836.69M
70.76%21.83M
70.76%21.83M
Total stockholders'equity
6.94%1.38B
6.10%1.36B
4.72%1.32B
3.39%1.31B
3.39%1.31B
2.06%1.29B
2.20%1.28B
1.46%1.26B
2.75%1.26B
2.75%1.26B
Noncontrolling interests
-21.88%17.08M
-21.93%17.26M
-24.40%16.74M
-23.11%16.88M
-23.11%16.88M
-1.02%21.86M
0.68%22.11M
0.76%22.14M
0.98%21.95M
0.98%21.95M
Total equity
6.46%1.4B
5.62%1.38B
4.21%1.33B
2.94%1.32B
2.94%1.32B
2.01%1.31B
2.17%1.3B
1.44%1.28B
2.72%1.29B
2.72%1.29B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments -4.86%213.01M-5.10%226.28M-15.21%211.34M-11.52%215.55M-11.52%215.55M-18.96%223.89M-12.66%238.44M-11.91%249.26M-8.49%243.62M-8.49%243.62M
-Cash and cash equivalents -4.50%206.02M-2.90%219.29M-13.66%204.34M-11.52%215.55M-11.52%215.55M-21.91%215.72M-17.27%225.84M-16.36%236.66M-8.49%243.62M-8.49%243.62M
-Including:Cash ------------21.89%48.48M21.89%48.48M------------1.55%39.77M1.55%39.77M
-Including:Cash equivalents -------------18.04%167.07M-18.04%167.07M-------------10.22%203.85M-10.22%203.85M
-Short term investments -14.35%6.99M-44.49%6.99M-44.47%6.99M----------8.17M--12.6M--12.6M--------
Receivables -37.60%121.21M-46.48%87.79M6.79%148.76M23.96%144.64M23.96%144.64M32.43%194.25M37.08%164.03M-5.46%139.29M-26.44%116.68M-26.44%116.68M
-Accounts receivable -3.21%78.21M-43.59%69.22M12.22%123.04M-19.60%33.94M-19.60%33.94M-29.21%80.8M34.69%122.72M9.15%109.64M-49.67%42.21M-49.67%42.21M
-Other receivables -62.10%43M-55.06%18.57M-13.28%25.71M48.65%110.7M48.65%110.7M248.57%113.45M44.69%41.32M-36.76%29.65M-0.37%74.47M-0.37%74.47M
Inventory 5.93%578.97M4.14%578.74M-0.73%547.8M-1.61%549.23M-1.61%549.23M-2.35%546.58M-1.71%555.74M-2.52%551.85M1.67%558.22M1.67%558.22M
Prepaid assets -32.87%6.85M-10.53%7.52M-22.44%6.86M-22.81%8.07M-22.81%8.07M20.62%10.2M2.24%8.4M6.70%8.84M27.75%10.45M27.75%10.45M
Restricted cash -------------37.02%12.32M-37.02%12.32M-------------18.34%19.55M-18.34%19.55M
Tax assets-Current -21.86%1.44M-9.76%1.04M-28.20%1.04M-25.34%996K-25.34%996K84.08%1.84M16.55%1.15M50.05%1.45M20.94%1.33M20.94%1.33M
Deferred assets-current 47.94%7.7M55.48%7.42M43.64%6.83M26.26%5.97M26.26%5.97M10.20%5.21M2.03%4.78M-5.99%4.75M-3.13%4.73M-3.13%4.73M
Holding assets for sale 6.02%88K3,179.52%2.72M6.02%88K6.02%88K6.02%88K1.22%83K1.22%83K1.22%83K1.22%83K1.22%83K
Total current assets -5.38%929.26M-6.28%911.51M-3.43%922.71M-1.87%936.86M-1.87%936.86M-1.49%982.05M0.06%972.62M-5.46%955.53M-5.67%954.67M-5.67%954.67M
Non current assets
Net PPE 8.08%122.18M7.21%123.58M7.85%125.5M8.96%128.26M8.96%128.26M-5.36%113.04M-4.58%115.27M-5.29%116.36M-5.73%117.72M-5.73%117.72M
-Gross PP&E ------------9.00%252.11M9.00%252.11M------------1.04%231.3M1.04%231.3M
-Accumulated depreciation -------------9.04%-123.85M-9.04%-123.85M-------------9.17%-113.57M-9.17%-113.57M
Investment properties -21.55%68.03M-22.63%65.1M-17.13%68.25M-7.33%234.21M-7.33%234.21M-65.38%86.72M-66.37%84.14M8.67%82.35M1.78%252.75M1.78%252.75M
Total investment 5.82%507.96M9.25%507.85M14.84%501.6M10.51%492.46M10.51%492.46M8.24%480.03M8.94%464.84M6.63%436.8M11.13%445.63M11.13%445.63M
-Long-term equity investment 5.86%504.94M9.31%504.83M14.94%498.58M10.58%489.44M10.58%489.44M8.30%477.01M9.01%461.82M6.68%433.78M11.22%442.61M11.22%442.61M
-Financial asset investment ------------0.03%3.02M0.03%3.02M-------------0.36%3.02M-0.36%3.02M
-Including:Available-for-sale securities ------------0.03%3.02M0.03%3.02M-------------0.36%3.02M-0.36%3.02M
-Other investment 0.03%3.02M0.03%3.02M0.03%3.02M---------0.36%3.02M-0.36%3.02M-0.36%3.02M--------
Long-term accounts receivable and other receivables -76.00%4.18M-63.22%7.57M-53.98%10.91M-57.59%13.02M-57.59%13.02M-47.96%17.41M-47.92%20.58M-43.93%23.7M-33.65%30.7M-33.65%30.7M
Goodwill and other intangible assets --60K--60K--60K-46.90%60K-46.90%60K--0--0--0-85.77%113K-85.77%113K
-Goodwill --------------60K--60K--------------0--0
-Other intangible assets ---------------------------------85.77%113K-85.77%113K
Deferred tax assets-non current -12.52%1.85M-32.72%1.43M-33.90%1.43M-35.58%1.44M-35.58%1.44M-4.91%2.11M-10.57%2.12M-9.85%2.17M-6.97%2.23M-6.97%2.23M
Other non current assets -15.25%138.74M-15.25%138.74M-3.94%165.45M----------163.71M--163.71M0.00%172.24M--------
Total non current assets -2.32%842.99M-0.74%844.33M4.75%873.19M2.39%869.45M2.39%869.45M1.61%863.02M1.26%850.67M0.94%833.62M3.09%849.13M3.09%849.13M
Total assets -3.95%1.77B-3.70%1.76B0.38%1.8B0.14%1.81B0.14%1.81B-0.07%1.85B0.62%1.82B-2.58%1.79B-1.74%1.8B-1.74%1.8B
Liabilities
Current liabilities
Financial liabilities -19.42%101.92M-17.77%115.37M-12.24%125.33M-10.35%130.28M-10.35%130.28M-32.69%126.49M-26.66%140.31M-27.88%142.82M-27.46%145.33M-27.46%145.33M
-Current debt and capital lease obligation -19.42%101.92M-17.77%115.37M-12.24%125.33M-10.35%130.28M-10.35%130.28M-32.69%126.49M-26.66%140.31M-27.88%142.82M-27.46%145.33M-27.46%145.33M
-Including:Current debt -19.45%101.75M-17.79%115.21M-12.26%125.16M-10.37%130.12M-10.37%130.12M-32.72%126.32M-26.69%140.15M-27.90%142.66M-27.49%145.17M-27.49%145.17M
-Including:Current capital Lease obligation 1.23%165K3.11%166K4.40%166K4.46%164K4.46%164K4.49%163K4.55%161K4.61%159K3.97%157K3.97%157K
Payables -25.87%228.2M-33.30%185.22M-2.97%252.71M2.67%249.81M2.67%249.81M5.65%307.85M6.58%277.68M-6.85%260.45M-10.68%243.31M-10.68%243.31M
-accounts payable -26.54%225.37M-34.18%181.99M-3.75%249.82M2.30%244.3M2.30%244.3M6.33%306.8M8.03%276.52M-5.76%259.55M-8.98%238.81M-8.98%238.81M
-Total tax payable 168.50%2.83M177.80%3.23M221.33%2.89M51.36%2.56M51.36%2.56M-63.17%1.05M-74.61%1.16M-78.54%900K-36.77%1.69M-36.77%1.69M
-Other payable ------------5.17%2.95M5.17%2.95M-------------61.86%2.8M-61.86%2.8M
Current provisions ---------------------19.10%2.81M-18.66%2.82M-18.20%2.84M0.00%3.47M0.00%3.47M
Accrued and deferred income -78.48%560K12.00%3.07M145.71%3.1M-13.32%7.91M-13.32%7.91M50.58%2.6M8.90%2.74M-88.68%1.26M-15.87%9.12M-15.87%9.12M
Other current liabilities -------------5.96%6.73M-5.96%6.73M------------28.47%7.15M28.47%7.15M
Current liabilities -24.80%330.68M-28.31%303.67M-6.44%381.13M-3.34%394.72M-3.34%394.72M-9.23%439.75M-7.49%423.56M-17.24%407.36M-17.10%408.38M-17.10%408.38M
Non current liabilities
Non current financial liabilities -67.46%23.35M-26.51%56.47M-24.82%61.58M-23.90%66.68M-23.90%66.68M34.62%71.77M32.15%76.84M32.79%81.91M27.99%87.62M27.99%87.62M
-Long term debt and capital lease obligation -67.46%23.35M-26.51%56.47M-24.82%61.58M-23.90%66.68M-23.90%66.68M34.62%71.77M32.15%76.84M32.79%81.91M27.99%87.62M27.99%87.62M
-Including:Long term debt -67.58%23.15M-26.44%56.23M-24.75%61.3M-23.84%66.36M-23.84%66.36M35.28%71.4M32.74%76.43M33.38%81.46M28.49%87.13M28.49%87.13M
-Including:Long term capital lease obligation -44.96%202K-40.83%242K-36.97%283K-33.67%325K-33.67%325K-30.75%367K-28.12%409K-26.27%449K-24.27%490K-24.27%490K
Non current deferred liabilities -0.91%20.41M-1.84%20.41M-2.63%20.44M-3.24%20.48M-3.24%20.48M-3.66%20.6M-4.01%20.8M-4.56%20.99M-4.21%21.17M-4.21%21.17M
Total non current liabilities -52.62%43.76M-21.26%76.88M-20.29%82.02M-19.88%87.16M-19.88%87.16M23.66%92.36M22.33%97.64M22.97%102.9M20.13%108.79M20.13%108.79M
Total liabilities -29.63%374.44M-26.99%380.55M-9.23%463.15M-6.82%481.89M-6.82%481.89M-4.84%532.11M-3.06%521.19M-11.40%510.26M-11.32%517.17M-11.32%517.17M
Shareholders'equity
Share capital 0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M
-common stock 0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M0.00%454.8M
Retained earnings 13.42%950.36M9.66%907.11M--860.82M4.26%857.83M4.26%857.83M2.66%837.88M1.92%827.22M----3.11%822.8M3.11%822.8M
Less: Treasury stock 0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M0.00%34.75M
Other reserves -68.85%10.33M-5.64%30.87M-95.80%35.14M35.83%29.66M35.83%29.66M15.35%33.16M57.51%32.71M5,979.69%836.69M70.76%21.83M70.76%21.83M
Total stockholders'equity 6.94%1.38B6.10%1.36B4.72%1.32B3.39%1.31B3.39%1.31B2.06%1.29B2.20%1.28B1.46%1.26B2.75%1.26B2.75%1.26B
Noncontrolling interests -21.88%17.08M-21.93%17.26M-24.40%16.74M-23.11%16.88M-23.11%16.88M-1.02%21.86M0.68%22.11M0.76%22.14M0.98%21.95M0.98%21.95M
Total equity 6.46%1.4B5.62%1.38B4.21%1.33B2.94%1.32B2.94%1.32B2.01%1.31B2.17%1.3B1.44%1.28B2.72%1.29B2.72%1.29B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.