MY Stock MarketDetailed Quotes

5073 NAIM

Watchlist

0.920
0.0000.00%

15min DelayNot Open Jan 23 16:51 CST

460.68MMarket Cap4.09P/E (TTM)

NAIM Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

-43.54%80.43M

-58.29%36.24M

18.07%80.91M

-14.00%316.95M

-73.93%19.09M

23.13%142.46M

7.96%86.88M

-30.90%68.52M

-12.71%368.57M

-55.26%73.22M

Cost of revenue

-51.16%66.78M

-83.45%13.23M

24.86%76.97M

-17.22%281.33M

-95.37%3.04M

22.23%136.72M

8.46%79.93M

-30.53%61.64M

-10.77%339.86M

-53.67%65.58M

Gross profit

137.87%13.65M

230.85%23.01M

-42.72%3.94M

24.11%35.62M

110.12%16.05M

49.17%5.74M

2.51%6.96M

-34.06%6.88M

-30.60%28.7M

-65.47%7.64M

Operating expense

-118.74%-1.51M

26.66%11.79M

40.13%11M

-5.06%35.05M

-32.72%9.84M

15.94%8.05M

17.32%9.31M

5.88%7.85M

44.92%36.92M

219.64%14.63M

Selling and administrative expenses

29.74%9.48M

23.60%8.1M

23.30%6.73M

-4.62%26.36M

-19.17%7.04M

16.31%7.3M

12.33%6.55M

-19.83%5.46M

20.66%27.63M

35.83%8.71M

-Selling and marketing expense

16.69%944K

0.19%1.08M

-2.54%1.19M

-0.35%3.93M

-35.04%823K

-5.93%809K

15.00%1.08M

38.68%1.22M

0.95%3.95M

25.07%1.27M

-General and administrative expense

31.37%8.53M

28.22%7.02M

30.73%5.54M

-5.33%22.42M

-16.47%6.22M

19.84%6.49M

11.81%5.47M

-28.50%4.24M

24.71%23.69M

37.84%7.45M

Other operating expenses

18.93%3.63M

58.44%5.79M

61.99%4.99M

21.38%14.81M

26.42%5.02M

-13.24%3.05M

43.75%3.66M

41.94%3.08M

34.69%12.2M

311.40%3.97M

Total other operating income

535.45%14.61M

133.26%2.1M

4.76%726K

109.96%6.11M

213.86%2.22M

-19.25%2.3M

103.15%902K

-55.80%693K

-55.09%2.91M

-169.52%-1.95M

Operating profit

755.84%15.16M

577.50%11.23M

-627.73%-7.06M

106.97%573K

188.76%6.21M

25.35%-2.31M

-104.97%-2.35M

-132.13%-970K

-151.74%-8.22M

-139.86%-6.99M

Net non-operating interest income (expenses)

-46.78%-593K

-5.83%-817K

-12.41%-1.07M

26.68%-2.6M

38.66%-476K

56.37%-404K

11.06%-772K

2.96%-951K

-48.35%-3.55M

-33.10%-776K

Non-operating interest income

-44.29%1.32M

-25.11%1.54M

-21.11%1.5M

3.34%7.86M

-2.97%1.54M

-13.21%2.37M

18.44%2.06M

21.95%1.9M

-9.33%7.61M

27.68%1.58M

Non-operating interest expense

-31.03%1.91M

-16.66%2.36M

-9.93%2.57M

1.90%10.99M

27.74%2.54M

-24.14%2.78M

8.61%2.83M

12.33%2.85M

-11.19%10.79M

-37.61%1.99M

Total other finance cost

----

-241.40%-526K

----

127.33%372K

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

126.20%33.6M

84.91%32.16M

352.26%12.1M

16.78%47.9M

55.05%20.45M

44.76%14.86M

74.53%17.39M

-163.07%-4.8M

152.03%41.02M

117.02%13.19M

Special income (charges)

-218.73%-2.69M

137.64%2.26M

Less:Other special charges

----

272.73%205K

----

-97.26%55K

----

Less:Write off

----

207.07%2.48M

----

-157.82%-2.32M

----

Other non-operating income (expenses)

-34.85%-178K

282,050.00%5.64M

55.56%-24K

-1,785.71%-132K

0.00%-2K

-237.50%-54K

Income before tax

299.72%47.99M

237.90%48.21M

158.26%3.94M

37.02%43.19M

207.08%23.68M

92.67%12.01M

79.50%14.27M

-170.33%-6.77M

144.16%31.52M

111.94%7.71M

Income tax

209.61%4.93M

-18.13%1.4M

-9.48%1.09M

22.14%7.87M

166.67%3.37M

3.18%1.59M

48.44%1.71M

-51.65%1.2M

15.15%6.45M

-75.42%1.26M

Net income

313.49%43.07M

272.76%46.81M

135.81%2.86M

40.85%35.31M

214.99%20.31M

122.12%10.42M

84.77%12.56M

-211.70%-7.97M

132.58%25.07M

109.25%6.45M

Net income continuous operations

313.49%43.07M

272.76%46.81M

135.81%2.86M

40.85%35.31M

214.99%20.31M

122.12%10.42M

84.77%12.56M

-211.70%-7.97M

132.58%25.07M

109.25%6.45M

Noncontrolling interests

26.02%-182K

1,502.70%519K

-170.98%-137K

6.08%279K

371.32%369K

-290.70%-246K

-215.63%-37K

-18.91%193K

-84.52%263K

-108.97%-136K

Net income attributable to the company

305.66%43.25M

267.55%46.29M

136.64%2.99M

41.21%35.03M

202.89%19.95M

133.79%10.66M

86.19%12.59M

-218.35%-8.17M

131.54%24.81M

109.24%6.59M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

305.66%43.25M

267.55%46.29M

136.64%2.99M

41.21%35.03M

202.89%19.95M

133.79%10.66M

86.19%12.59M

-218.35%-8.17M

131.54%24.81M

109.24%6.59M

Gross dividend payment

Basic earnings per share

305.63%0.0864

266.67%0.0924

136.81%0.006

41.41%0.07

204.58%0.0399

134.07%0.0213

86.67%0.0252

-218.12%-0.0163

131.51%0.0495

109.21%0.0131

Diluted earnings per share

305.63%0.0864

266.67%0.0924

136.81%0.006

41.41%0.07

204.58%0.0399

134.07%0.0213

86.67%0.0252

-218.12%-0.0163

131.51%0.0495

109.21%0.0131

Dividend per share

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	-43.54%80.43M	-58.29%36.24M	18.07%80.91M	-14.00%316.95M	-73.93%19.09M	23.13%142.46M	7.96%86.88M	-30.90%68.52M	-12.71%368.57M	-55.26%73.22M
Cost of revenue	-51.16%66.78M	-83.45%13.23M	24.86%76.97M	-17.22%281.33M	-95.37%3.04M	22.23%136.72M	8.46%79.93M	-30.53%61.64M	-10.77%339.86M	-53.67%65.58M
Gross profit	137.87%13.65M	230.85%23.01M	-42.72%3.94M	24.11%35.62M	110.12%16.05M	49.17%5.74M	2.51%6.96M	-34.06%6.88M	-30.60%28.7M	-65.47%7.64M
Operating expense	-118.74%-1.51M	26.66%11.79M	40.13%11M	-5.06%35.05M	-32.72%9.84M	15.94%8.05M	17.32%9.31M	5.88%7.85M	44.92%36.92M	219.64%14.63M
Selling and administrative expenses	29.74%9.48M	23.60%8.1M	23.30%6.73M	-4.62%26.36M	-19.17%7.04M	16.31%7.3M	12.33%6.55M	-19.83%5.46M	20.66%27.63M	35.83%8.71M
-Selling and marketing expense	16.69%944K	0.19%1.08M	-2.54%1.19M	-0.35%3.93M	-35.04%823K	-5.93%809K	15.00%1.08M	38.68%1.22M	0.95%3.95M	25.07%1.27M
-General and administrative expense	31.37%8.53M	28.22%7.02M	30.73%5.54M	-5.33%22.42M	-16.47%6.22M	19.84%6.49M	11.81%5.47M	-28.50%4.24M	24.71%23.69M	37.84%7.45M
Other operating expenses	18.93%3.63M	58.44%5.79M	61.99%4.99M	21.38%14.81M	26.42%5.02M	-13.24%3.05M	43.75%3.66M	41.94%3.08M	34.69%12.2M	311.40%3.97M
Total other operating income	535.45%14.61M	133.26%2.1M	4.76%726K	109.96%6.11M	213.86%2.22M	-19.25%2.3M	103.15%902K	-55.80%693K	-55.09%2.91M	-169.52%-1.95M
Operating profit	755.84%15.16M	577.50%11.23M	-627.73%-7.06M	106.97%573K	188.76%6.21M	25.35%-2.31M	-104.97%-2.35M	-132.13%-970K	-151.74%-8.22M	-139.86%-6.99M
Net non-operating interest income (expenses)	-46.78%-593K	-5.83%-817K	-12.41%-1.07M	26.68%-2.6M	38.66%-476K	56.37%-404K	11.06%-772K	2.96%-951K	-48.35%-3.55M	-33.10%-776K
Non-operating interest income	-44.29%1.32M	-25.11%1.54M	-21.11%1.5M	3.34%7.86M	-2.97%1.54M	-13.21%2.37M	18.44%2.06M	21.95%1.9M	-9.33%7.61M	27.68%1.58M
Non-operating interest expense	-31.03%1.91M	-16.66%2.36M	-9.93%2.57M	1.90%10.99M	27.74%2.54M	-24.14%2.78M	8.61%2.83M	12.33%2.85M	-11.19%10.79M	-37.61%1.99M
Total other finance cost	----	----	----	-241.40%-526K	----	----	----	----	127.33%372K	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests	126.20%33.6M	84.91%32.16M	352.26%12.1M	16.78%47.9M	55.05%20.45M	44.76%14.86M	74.53%17.39M	-163.07%-4.8M	152.03%41.02M	117.02%13.19M
Special income (charges)				-218.73%-2.69M					137.64%2.26M
Less:Other special charges	----	----	----	272.73%205K	----	----	----	----	-97.26%55K	----
Less:Write off	----	----	----	207.07%2.48M	----	----	----	----	-157.82%-2.32M	----
Other non-operating income (expenses)	-34.85%-178K	282,050.00%5.64M	55.56%-24K			-1,785.71%-132K	0.00%-2K	-237.50%-54K
Income before tax	299.72%47.99M	237.90%48.21M	158.26%3.94M	37.02%43.19M	207.08%23.68M	92.67%12.01M	79.50%14.27M	-170.33%-6.77M	144.16%31.52M	111.94%7.71M
Income tax	209.61%4.93M	-18.13%1.4M	-9.48%1.09M	22.14%7.87M	166.67%3.37M	3.18%1.59M	48.44%1.71M	-51.65%1.2M	15.15%6.45M	-75.42%1.26M
Net income	313.49%43.07M	272.76%46.81M	135.81%2.86M	40.85%35.31M	214.99%20.31M	122.12%10.42M	84.77%12.56M	-211.70%-7.97M	132.58%25.07M	109.25%6.45M
Net income continuous operations	313.49%43.07M	272.76%46.81M	135.81%2.86M	40.85%35.31M	214.99%20.31M	122.12%10.42M	84.77%12.56M	-211.70%-7.97M	132.58%25.07M	109.25%6.45M
Noncontrolling interests	26.02%-182K	1,502.70%519K	-170.98%-137K	6.08%279K	371.32%369K	-290.70%-246K	-215.63%-37K	-18.91%193K	-84.52%263K	-108.97%-136K
Net income attributable to the company	305.66%43.25M	267.55%46.29M	136.64%2.99M	41.21%35.03M	202.89%19.95M	133.79%10.66M	86.19%12.59M	-218.35%-8.17M	131.54%24.81M	109.24%6.59M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	305.66%43.25M	267.55%46.29M	136.64%2.99M	41.21%35.03M	202.89%19.95M	133.79%10.66M	86.19%12.59M	-218.35%-8.17M	131.54%24.81M	109.24%6.59M
Gross dividend payment
Basic earnings per share	305.63%0.0864	266.67%0.0924	136.81%0.006	41.41%0.07	204.58%0.0399	134.07%0.0213	86.67%0.0252	-218.12%-0.0163	131.51%0.0495	109.21%0.0131
Diluted earnings per share	305.63%0.0864	266.67%0.0924	136.81%0.006	41.41%0.07	204.58%0.0399	134.07%0.0213	86.67%0.0252	-218.12%-0.0163	131.51%0.0495	109.21%0.0131
Dividend per share	0	0	0	0	0	0	0	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending Stocks