(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.40%18.34B | 19.40%18.34B | 62.50%25.2B | 17.98%26.79B | 48.06%26.38B | -32.04%15.36B | -32.04%15.36B | -32.04%15.51B | 13.83%22.71B | -23.38%17.81B |
-Cash and cash equivalents | 19.40%18.34B | 19.40%18.34B | 62.50%25.2B | 17.98%26.79B | 48.06%26.38B | -32.04%15.36B | -32.04%15.36B | -32.04%15.51B | 13.83%22.71B | -23.38%17.81B |
Receivables | 86.09%6.8B | 86.09%6.8B | 28.29%6.16B | 2.93%5.8B | -38.21%3.68B | -42.86%3.65B | -42.86%3.65B | -25.84%4.8B | -20.17%5.63B | -28.97%5.95B |
-Accounts receivable | -11.18%2.15B | -11.18%2.15B | -8.61%3.31B | -29.65%2.24B | -23.40%2.4B | -13.39%2.43B | -13.39%2.43B | 32.74%3.63B | 34.40%3.18B | 21.44%3.13B |
-Gross accounts receivable | -11.18%2.15B | -11.18%2.15B | -8.61%3.31B | -29.65%2.24B | -23.40%2.4B | -13.39%2.43B | -13.39%2.43B | 32.74%3.63B | 34.40%3.18B | 21.44%3.13B |
-Other receivables | 278.18%4.64B | 278.18%4.64B | 141.73%2.85B | 45.30%3.56B | -54.64%1.28B | -65.82%1.23B | -65.82%1.23B | -68.53%1.18B | -47.76%2.45B | -51.37%2.82B |
Inventory | 7.45%2.35B | 7.45%2.35B | -47.35%2.62B | -19.91%2.56B | -27.72%2.32B | -17.80%2.19B | -17.80%2.19B | 72.70%4.98B | 17.91%3.2B | 23.06%3.21B |
Prepaid assets | 58.40%6.44B | 58.40%6.44B | 68.82%5.77B | 111.72%5.33B | -45.56%4.07B | -17.45%4.07B | -17.45%4.07B | -38.03%3.42B | -45.80%2.52B | 119.61%7.47B |
Other current assets | -1.04%2.09B | -1.04%2.09B | -2.56%1.56B | -37.71%1.29B | 28.47%2.29B | -6.13%2.11B | -6.13%2.11B | 106.85%1.6B | 181.00%2.07B | -25.98%1.78B |
Total current assets | 31.56%36.02B | 31.56%36.02B | 36.30%41.32B | 15.61%41.77B | 6.91%38.73B | -29.49%27.38B | -29.49%27.38B | -21.20%30.32B | 2.93%36.13B | -9.54%36.23B |
Non current assets | ||||||||||
Net PPE | 19.79%61.12B | 19.79%61.12B | 15.66%58.28B | 8.32%52.06B | 24.86%51.91B | 23.85%51.02B | 23.85%51.02B | 22.55%50.39B | 16.46%48.06B | 0.80%41.58B |
-Gross PP&E | 26.07%81.05B | 26.07%81.05B | 16.91%73.65B | 8.51%66.7B | 21.44%65.88B | 20.96%64.29B | 20.96%64.29B | 20.27%62.99B | 18.55%61.46B | 6.06%54.25B |
-Accumulated depreciation | -50.22%-19.93B | -50.22%-19.93B | -21.91%-15.37B | -9.16%-14.64B | -10.21%-13.96B | -11.01%-13.27B | -11.01%-13.27B | -11.94%-12.61B | -26.72%-13.41B | -28.02%-12.67B |
Total investment | 81.85%2.88B | 81.85%2.88B | 67.70%2.77B | 65.96%2.67B | 69.99%2.68B | -1.06%1.58B | -1.06%1.58B | -10.89%1.65B | 41.73%1.61B | 41.60%1.58B |
-Long-term equity investment | 115.00%2.49B | 115.00%2.49B | 122.31%2.4B | 121.46%2.3B | 130.56%2.3B | 13.84%1.16B | 13.84%1.16B | 14.77%1.08B | 803.48%1.04B | 996.70%998M |
-Financial asset investment | -9.50%381M | -9.50%381M | -35.25%371M | -35.03%371M | -34.60%378M | -27.29%421M | -27.29%421M | -37.31%573M | -44.07%571M | -43.44%578M |
-Including:Available-for-sale securities | -9.50%381M | -9.50%381M | -35.25%371M | -35.03%371M | -34.60%378M | -27.29%421M | -27.29%421M | -37.31%573M | -44.07%571M | -43.44%578M |
Financial assets | --5.68B | --5.68B | --2.36B | --237M | --99M | --0 | --0 | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.00%7.62B | -4.00%7.62B | -2.92%7.73B | 12.40%7.8B | 10.97%7.87B | 11.84%7.93B | 11.84%7.93B | 39.23%7.96B | 23.23%6.94B | 24.06%7.1B |
-Goodwill | -5.41%559M | -5.41%559M | -5.34%567M | -5.43%575M | -5.36%583M | -5.29%591M | -5.29%591M | -75.96%599M | -75.90%608M | -75.89%616M |
-Other intangible assets | -3.88%7.06B | -3.88%7.06B | -2.72%7.16B | 14.11%7.23B | 12.52%7.29B | 13.50%7.34B | 13.50%7.34B | 128.30%7.36B | 103.63%6.34B | 104.77%6.48B |
Deferred tax assets-non current | 4.72%2.75B | 4.72%2.75B | -13.51%2.25B | -9.92%2.34B | -7.26%2.44B | -8.05%2.63B | -8.05%2.63B | -21.04%2.61B | -23.77%2.6B | -25.97%2.63B |
Other non current assets | -13.34%3.07B | -13.34%3.07B | -18.44%3.05B | 11.12%3.15B | 20.41%3.2B | 32.28%3.55B | 32.28%3.55B | 39.91%3.74B | 6.38%2.83B | -0.23%2.66B |
Total non current assets | 24.58%83.11B | 24.58%83.11B | 15.22%76.44B | 10.02%68.26B | 22.81%68.21B | 20.36%66.71B | 20.36%66.71B | 21.38%66.34B | 14.66%62.04B | 2.28%55.54B |
Total assets | 26.61%119.13B | 26.61%119.13B | 21.83%117.76B | 12.08%110.03B | 16.53%106.94B | -0.18%94.09B | -0.18%94.09B | 3.78%96.66B | 10.04%98.17B | -2.73%91.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 23.32%17.6B | 23.32%17.6B | -7.58%16.74B | -28.64%15.53B | -16.69%13.46B | -12.47%14.27B | -12.47%14.27B | 14.25%18.11B | 80.25%21.76B | -4.56%16.15B |
-Current debt and capital lease obligation | 23.32%17.6B | 23.32%17.6B | -7.58%16.74B | -28.64%15.53B | -16.69%13.46B | -12.47%14.27B | -12.47%14.27B | 14.25%18.11B | 80.25%21.76B | -4.56%16.15B |
-Including:Current debt | 23.68%17.3B | 23.68%17.3B | -6.31%16.5B | -28.87%15.27B | -16.82%13.19B | -12.65%13.99B | -12.65%13.99B | 13.01%17.61B | 81.97%21.47B | -4.78%15.86B |
-Including:Current capital Lease obligation | 4.98%295M | 4.98%295M | -52.09%241M | -10.92%253M | -9.28%264M | -2.43%281M | -2.43%281M | 84.93%503M | 5.19%284M | 9.40%291M |
Payables | -2.03%2.66B | -2.03%2.66B | 66.17%4.03B | 29.56%3.41B | 0.92%2.31B | 15.88%2.71B | 15.88%2.71B | -11.79%2.42B | -20.44%2.64B | -15.12%2.29B |
-accounts payable | 25.93%2.33B | 25.93%2.33B | 35.37%2.73B | 18.35%2.68B | -19.04%1.68B | -15.86%1.85B | -15.86%1.85B | -13.34%2.01B | 4.10%2.26B | 17.23%2.08B |
-Total tax payable | -61.99%328M | -61.99%328M | 217.03%1.3B | 97.33%738M | 192.59%632M | 507.75%863M | 507.75%863M | -3.29%411M | -67.19%374M | -76.75%216M |
Current provisions | -16.13%26M | -16.13%26M | -2.86%34M | -93.57%9M | -94.14%13M | -88.60%31M | -88.60%31M | 25.00%35M | 27.27%140M | 616.13%222M |
Pension and other retirement benefit plans | -9.06%261M | -9.06%261M | -18.60%105M | -62.96%10M | 19.27%130M | 50.26%287M | 50.26%287M | 29.00%129M | 145.45%27M | -12.80%109M |
Accrued and deferred income | 208.60%1.76B | 208.60%1.76B | 627.33%1.09B | 1,507.87%1.43B | 427.74%723M | 18.75%570M | 18.75%570M | -85.24%150M | -78.08%89M | -67.30%137M |
Other current liabilities | -16.18%948M | -16.18%948M | 85.74%1.02B | 91.67%1.08B | 95.87%1.52B | -43.39%1.13B | -43.39%1.13B | -61.61%547M | -62.55%564M | -55.85%774M |
Current liabilities | 22.35%23.25B | 22.35%23.25B | 7.55%23.01B | -14.83%21.47B | -7.79%18.15B | -11.96%19B | -11.96%19B | 1.07%21.39B | 44.77%25.21B | -10.32%19.69B |
Non current liabilities | ||||||||||
Non current financial liabilities | 10.09%48.05B | 10.09%48.05B | 7.23%48.37B | -1.65%43.3B | 0.52%44.26B | -2.59%43.65B | -2.59%43.65B | 0.32%45.11B | -2.44%44.02B | -4.73%44.03B |
-Long term debt and capital lease obligation | 10.09%48.05B | 10.09%48.05B | 7.23%48.37B | -1.65%43.3B | 0.52%44.26B | -2.59%43.65B | -2.59%43.65B | 0.32%45.11B | -2.44%44.02B | -4.73%44.03B |
-Including:Long term debt | 8.83%45.05B | 8.83%45.05B | 7.08%45.92B | -2.52%41.16B | -0.25%42.06B | -3.45%41.39B | -3.45%41.39B | -0.83%42.88B | -2.56%42.22B | -4.94%42.17B |
-Including:Long term capital lease obligation | 33.13%3B | 33.13%3B | 10.18%2.46B | 18.79%2.14B | 17.75%2.2B | 16.42%2.26B | 16.42%2.26B | 29.35%2.23B | 0.67%1.8B | 0.43%1.87B |
Long term provisions | 64.04%2.38B | 64.04%2.38B | 1.98%1.6B | 2.05%1.59B | 1.86%1.59B | -6.15%1.45B | -6.15%1.45B | 2.75%1.57B | 3.86%1.56B | 3.79%1.56B |
Long term pension and other post-retirement benefit plans | 11.82%369M | 11.82%369M | 14.10%356M | 16.67%343M | 22.55%337M | 11.86%330M | 11.86%330M | 11.03%312M | 8.89%294M | 4.96%275M |
Non current deferred liabilities | 257.75%2.77B | 257.75%2.77B | -3.96%776M | 5.57%853M | -0.92%757M | 1.31%774M | 1.31%774M | 11,442.86%808M | 922.78%808M | 634.62%764M |
Other non current liabilities | -5.27%521M | -5.27%521M | -3.47%529M | 2,032.00%533M | 2,234.78%537M | 2,100.00%550M | 2,100.00%550M | 2,007.69%548M | -28.57%25M | -73.86%23M |
Total non current liabilities | 15.69%54.09B | 15.69%54.09B | 6.80%51.63B | -0.20%46.62B | 1.77%47.48B | -1.44%46.75B | -1.44%46.75B | 3.29%48.35B | -0.63%46.71B | -3.16%46.66B |
Total liabilities | 17.61%77.33B | 17.61%77.33B | 7.03%74.64B | -5.33%68.09B | -1.07%65.63B | -4.73%65.75B | -4.73%65.75B | 2.60%69.74B | 11.64%71.92B | -5.40%66.34B |
Shareholders'equity | ||||||||||
Share capital | 25,900.00%6.76B | 25,900.00%6.76B | 26,928.00%6.76B | 32,071.43%6.76B | 39,641.18%6.76B | 52.94%26M | 52.94%26M | 2,400.00%25M | 2,000.00%21M | 1,600.00%17M |
-common stock | 25,900.00%6.76B | 25,900.00%6.76B | 26,928.00%6.76B | 32,071.43%6.76B | 39,641.18%6.76B | 52.94%26M | 52.94%26M | 2,400.00%25M | 2,000.00%21M | 1,600.00%17M |
Additional paid-in capital | 44.37%19.61B | 44.37%19.61B | 46.34%19.87B | 49.61%20.31B | 49.65%20.31B | 0.07%13.58B | 0.07%13.58B | 0.18%13.58B | 0.18%13.58B | 0.21%13.57B |
Retained earnings | 1.88%14.72B | 1.88%14.72B | 20.84%15.93B | 15.19%14.3B | 16.43%13.67B | 24.64%14.44B | 24.64%14.44B | 12.75%13.18B | 9.94%12.41B | 8.69%11.74B |
Less: Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other reserves | 120.62%428M | 120.62%428M | 346.97%295M | 215.44%429M | 1,202.94%443M | 646.15%194M | 646.15%194M | 151.56%66M | 173.51%136M | 114.47%34M |
Total stockholders'equity | 46.96%41.51B | 46.96%41.51B | 59.59%42.85B | 59.85%41.79B | 62.35%41.19B | 12.07%28.25B | 12.07%28.25B | 6.89%26.85B | 6.03%26.15B | 5.20%25.37B |
Noncontrolling interests | 210.99%283M | 210.99%283M | 315.87%262M | 41.58%143M | 105.17%119M | 184.38%91M | 184.38%91M | 61.54%63M | -20.47%101M | -44.76%58M |
Total equity | 47.49%41.79B | 47.49%41.79B | 60.19%43.12B | 59.78%41.94B | 62.45%41.3B | 12.28%28.34B | 12.28%28.34B | 6.98%26.92B | 5.90%26.25B | 4.98%25.43B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data