JP Stock MarketDetailed Quotes

5074 Tess Holdings

Watchlist
  • 285
  • 00.00%
20min DelayMarket to Open Nov 19 15:30 JST
20.13BMarket Cap16.96P/E (Static)

Tess Holdings Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
-90.38%1.45B
-14.50%15.05B
388.81%17.6B
1,223.90%3.6B
-70.91%272M
935M
Net profit before non-cash adjustment
-30.46%3.72B
24.15%5.35B
25.73%4.31B
35.28%3.43B
579.36%2.53B
--373M
Total adjustment of non-cash items
-63.11%1.78B
19.32%4.81B
5.63%4.03B
88.26%3.82B
-10.31%2.03B
--2.26B
-Depreciation and amortization
3.29%3.26B
9.92%3.16B
13.19%2.87B
30.67%2.54B
-8.00%1.94B
--2.11B
-Reversal of impairment losses recognized in profit and loss
--3.94B
--0
----
--408M
----
----
-Share of associates
-522.22%-114M
139.71%27M
-134.48%-68M
35.56%-29M
-95.65%-45M
---23M
-Disposal profit
-984.54%-5.61B
50.24%634M
160.49%422M
--162M
--0
--0
-Net exchange gains and losses
-349.02%-127M
131.10%51M
-925.00%-164M
---16M
--0
--0
-Other non-cash items
-55.15%422M
-2.89%941M
28.51%969M
480.00%754M
-24.42%130M
--172M
Changes in working capital
-182.96%-4.05B
-47.30%4.88B
353.69%9.26B
14.96%-3.65B
-152.26%-4.29B
---1.7B
-Change in receivables
-214.15%-3.14B
-72.90%2.75B
626.35%10.15B
-41.25%-1.93B
-850.00%-1.37B
--182M
-Change in inventory
-105.34%-142M
2,683.50%2.66B
97.16%-103M
-129.90%-3.62B
3.26%-1.58B
---1.63B
-Change in prepaid assets
-247.11%-2.37B
183.17%1.61B
-623.51%-1.94B
--370M
----
----
-Change in payables
113.44%274M
-331.18%-2.04B
-39.59%882M
32.85%1.46B
162.94%1.1B
---1.75B
-Provision for loans, leases and other losses
75.90%-47M
-172.49%-195M
5,280.00%269M
102.46%5M
-333.33%-203M
--87M
-Changes in other current assets
1,430.00%1.38B
4,600.00%90M
-103.08%-2M
102.89%65M
-260.04%-2.25B
--1.4B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-2.78%-777M
6.20%-756M
20.12%-806M
-19.13%-1.01B
-10.86%-847M
-764M
Interest received (cash flow from operating activities)
350.00%18M
-75.00%4M
23.08%16M
225.00%13M
-55.56%4M
9M
Tax refund paid
-55.65%-730M
78.34%-469M
0.37%-2.17B
-109.34%-2.17B
-203.59%-1.04B
1B
Other operating cash inflow (outflow)
0
0.00%-1M
0.00%-1M
-200.00%-1M
200.00%1M
-1M
Operating cash flow
-100.30%-42M
-5.59%13.83B
3,298.14%14.65B
126.80%431M
-236.16%-1.61B
--1.18B
Investing cash flow
Net PPE purchase and sale
-2.27%-15.14B
-604.38%-14.81B
36.46%-2.1B
75.32%-3.31B
-60.60%-13.4B
---8.35B
Net intangibles purchase and sale
94.20%-65M
12.29%-1.12B
-47.12%-1.28B
35.13%-868M
-1,338.71%-1.34B
---93M
Net business purchase and sale
-1,301.79%-785M
97.87%-56M
---2.63B
----
---46M
--0
Net investment product transactions
295.12%240M
40.29%-123M
31.79%-206M
54.10%-302M
-892.77%-658M
--83M
Advance cash and loans provided to other parties
----
----
----
----
----
--0
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
77.78%160M
--90M
Dividends received (cash flow from investment activities)
-91.03%7M
1,014.29%78M
--7M
----
----
----
Net changes in other investments
12,850.00%255M
60.00%-2M
-266.67%-5M
104.69%3M
60.49%-64M
---162M
Investing cash flow
3.36%-15.49B
-157.91%-16.03B
-38.88%-6.22B
70.84%-4.48B
-82.13%-15.35B
---8.43B
Financing cash flow
Net issuance payments of debt
286.99%6.94B
66.17%-3.71B
-259.30%-10.97B
-69.49%6.89B
210.82%22.58B
--7.26B
Net common stock issuance
74,716.67%13.47B
-61.70%18M
-99.65%47M
7,262.70%13.62B
--185M
--0
Increase or decrease of lease financing
48.89%-277M
-80.07%-542M
50.17%-301M
-68.25%-604M
-82.23%-359M
---197M
Cash dividends paid
-24.15%-915M
-3.08%-737M
-1,301.96%-715M
-104.00%-51M
-25.00%-25M
---20M
Cash dividends for minorities
15.38%-99M
-32.95%-117M
56.22%-88M
-11.05%-201M
39.06%-181M
---297M
Net other fund-raising expenses
-567.65%-681M
72.13%-102M
85.68%-366M
14.17%-2.56B
-431.26%-2.98B
--899M
Financing cash flow
455.08%18.44B
58.12%-5.19B
-172.51%-12.4B
-11.04%17.1B
151.27%19.22B
--7.65B
Net cash flow
Beginning cash position
-39.97%11.03B
-17.14%18.37B
143.78%22.17B
32.33%9.09B
6.03%6.87B
--6.48B
Current changes in cash
139.28%2.9B
-86.43%-7.39B
-130.38%-3.97B
476.59%13.05B
461.79%2.26B
--403M
Effect of exchange rate changes
234.00%167M
-69.70%50M
685.71%165M
151.22%21M
-241.67%-41M
---12M
Cash adjustments other than cash changes
0.00%1M
0.00%1M
--1M
----
---1M
----
End cash Position
27.86%14.1B
-39.97%11.03B
-17.14%18.37B
143.78%22.17B
32.33%9.09B
--6.87B
Free cash flow
-626.49%-15.25B
-118.63%-2.1B
400.85%11.27B
77.74%-3.75B
-131.87%-16.83B
---7.26B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019
Operating cash flow (Indirect Method)
Cash from operating activities -90.38%1.45B-14.50%15.05B388.81%17.6B1,223.90%3.6B-70.91%272M935M
Net profit before non-cash adjustment -30.46%3.72B24.15%5.35B25.73%4.31B35.28%3.43B579.36%2.53B--373M
Total adjustment of non-cash items -63.11%1.78B19.32%4.81B5.63%4.03B88.26%3.82B-10.31%2.03B--2.26B
-Depreciation and amortization 3.29%3.26B9.92%3.16B13.19%2.87B30.67%2.54B-8.00%1.94B--2.11B
-Reversal of impairment losses recognized in profit and loss --3.94B--0------408M--------
-Share of associates -522.22%-114M139.71%27M-134.48%-68M35.56%-29M-95.65%-45M---23M
-Disposal profit -984.54%-5.61B50.24%634M160.49%422M--162M--0--0
-Net exchange gains and losses -349.02%-127M131.10%51M-925.00%-164M---16M--0--0
-Other non-cash items -55.15%422M-2.89%941M28.51%969M480.00%754M-24.42%130M--172M
Changes in working capital -182.96%-4.05B-47.30%4.88B353.69%9.26B14.96%-3.65B-152.26%-4.29B---1.7B
-Change in receivables -214.15%-3.14B-72.90%2.75B626.35%10.15B-41.25%-1.93B-850.00%-1.37B--182M
-Change in inventory -105.34%-142M2,683.50%2.66B97.16%-103M-129.90%-3.62B3.26%-1.58B---1.63B
-Change in prepaid assets -247.11%-2.37B183.17%1.61B-623.51%-1.94B--370M--------
-Change in payables 113.44%274M-331.18%-2.04B-39.59%882M32.85%1.46B162.94%1.1B---1.75B
-Provision for loans, leases and other losses 75.90%-47M-172.49%-195M5,280.00%269M102.46%5M-333.33%-203M--87M
-Changes in other current assets 1,430.00%1.38B4,600.00%90M-103.08%-2M102.89%65M-260.04%-2.25B--1.4B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -2.78%-777M6.20%-756M20.12%-806M-19.13%-1.01B-10.86%-847M-764M
Interest received (cash flow from operating activities) 350.00%18M-75.00%4M23.08%16M225.00%13M-55.56%4M9M
Tax refund paid -55.65%-730M78.34%-469M0.37%-2.17B-109.34%-2.17B-203.59%-1.04B1B
Other operating cash inflow (outflow) 00.00%-1M0.00%-1M-200.00%-1M200.00%1M-1M
Operating cash flow -100.30%-42M-5.59%13.83B3,298.14%14.65B126.80%431M-236.16%-1.61B--1.18B
Investing cash flow
Net PPE purchase and sale -2.27%-15.14B-604.38%-14.81B36.46%-2.1B75.32%-3.31B-60.60%-13.4B---8.35B
Net intangibles purchase and sale 94.20%-65M12.29%-1.12B-47.12%-1.28B35.13%-868M-1,338.71%-1.34B---93M
Net business purchase and sale -1,301.79%-785M97.87%-56M---2.63B-------46M--0
Net investment product transactions 295.12%240M40.29%-123M31.79%-206M54.10%-302M-892.77%-658M--83M
Advance cash and loans provided to other parties ----------------------0
Repayment of advance payments to other parties and cash income from loans ----------------77.78%160M--90M
Dividends received (cash flow from investment activities) -91.03%7M1,014.29%78M--7M------------
Net changes in other investments 12,850.00%255M60.00%-2M-266.67%-5M104.69%3M60.49%-64M---162M
Investing cash flow 3.36%-15.49B-157.91%-16.03B-38.88%-6.22B70.84%-4.48B-82.13%-15.35B---8.43B
Financing cash flow
Net issuance payments of debt 286.99%6.94B66.17%-3.71B-259.30%-10.97B-69.49%6.89B210.82%22.58B--7.26B
Net common stock issuance 74,716.67%13.47B-61.70%18M-99.65%47M7,262.70%13.62B--185M--0
Increase or decrease of lease financing 48.89%-277M-80.07%-542M50.17%-301M-68.25%-604M-82.23%-359M---197M
Cash dividends paid -24.15%-915M-3.08%-737M-1,301.96%-715M-104.00%-51M-25.00%-25M---20M
Cash dividends for minorities 15.38%-99M-32.95%-117M56.22%-88M-11.05%-201M39.06%-181M---297M
Net other fund-raising expenses -567.65%-681M72.13%-102M85.68%-366M14.17%-2.56B-431.26%-2.98B--899M
Financing cash flow 455.08%18.44B58.12%-5.19B-172.51%-12.4B-11.04%17.1B151.27%19.22B--7.65B
Net cash flow
Beginning cash position -39.97%11.03B-17.14%18.37B143.78%22.17B32.33%9.09B6.03%6.87B--6.48B
Current changes in cash 139.28%2.9B-86.43%-7.39B-130.38%-3.97B476.59%13.05B461.79%2.26B--403M
Effect of exchange rate changes 234.00%167M-69.70%50M685.71%165M151.22%21M-241.67%-41M---12M
Cash adjustments other than cash changes 0.00%1M0.00%1M--1M-------1M----
End cash Position 27.86%14.1B-39.97%11.03B-17.14%18.37B143.78%22.17B32.33%9.09B--6.87B
Free cash flow -626.49%-15.25B-118.63%-2.1B400.85%11.27B77.74%-3.75B-131.87%-16.83B---7.26B
Currency Unit JPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data