(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -52.34%47.01M | 66.00%200.7M | -56.30%23.06M | 788.12%198.93M | -356.26%-119.93M | 9,318.41%98.64M | 14.09%120.9M | 35.02%52.77M | 6.92%22.4M | 343.28%46.8M |
Net profit before non-cash adjustment | -14.69%26.85M | 48.79%87.24M | -68.85%8.41M | 131.20%27.74M | 44.49%19.63M | 419.31%31.47M | 38.62%58.63M | 73.32%26.99M | 153.35%12M | 18.98%13.58M |
Total adjustment of non-cash items | 20.34%14.56M | 42.43%71.91M | 87.36%29.95M | 2.74%14.62M | 49.11%15.23M | 20.39%12.1M | 31.61%50.49M | 5.45%15.99M | 69.01%14.23M | 19.03%10.22M |
-Depreciation and amortization | 8.79%13.15M | 11.96%50.45M | 10.54%13.14M | 8.04%12.92M | 9.08%12.31M | 21.64%12.09M | 31.27%45.06M | 9.44%11.88M | 52.03%11.96M | 52.88%11.28M |
-Reversal of impairment losses recognized in profit and loss | ---- | 20,483.82%14M | ---- | ---- | ---- | ---- | -5.56%68K | ---- | ---- | ---- |
-Disposal profit | ---- | 17.12%-4.59M | ---- | ---- | ---- | ---- | 4.48%-5.54M | ---- | ---- | ---- |
-Net exchange gains and losses | ---- | -80.83%766K | ---- | ---- | ---- | ---- | -4.45%4M | ---- | ---- | ---- |
-Other non-cash items | 8,750.00%1.42M | 63.49%11.29M | 19.05%6.64M | -25.14%1.7M | 373.78%2.92M | -86.21%16K | 23.69%6.9M | -4.60%5.58M | 309.17%2.28M | -188.85%-1.07M |
Changes in working capital | -89.83%5.6M | 252.68%41.55M | -256.20%-15.29M | 4,186.92%156.57M | -772.92%-154.79M | 420.48%55.07M | -53.46%11.78M | 17.29%9.79M | -149.16%-3.83M | 343.68%23M |
-Change in receivables | ---- | 123.94%9.37M | ---- | ---- | ---- | ---- | -431.98%-39.14M | ---- | ---- | ---- |
-Change in inventory | ---- | -160.55%-5.62M | ---- | ---- | ---- | ---- | -82.64%9.28M | ---- | ---- | ---- |
-Change in payables | ---- | 805.40%64.03M | ---- | ---- | ---- | ---- | 10,202.86%7.07M | ---- | ---- | ---- |
-Changes in other current assets | 149.90%7.35M | -175.89%-26.23M | -539.49%-63.41M | 3,528.84%163.95M | -783.99%-112.04M | -1,830.80%-14.73M | 186.69%34.56M | 118.60%14.43M | 617.14%4.52M | 186.51%16.38M |
-Changes in other current liabilities | -102.51%-1.75M | ---- | ---- | 11.59%-7.38M | -745.54%-42.75M | 525.10%69.8M | ---- | ---- | -216.56%-8.35M | 143.70%6.62M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | 30.11%242K | 57.64%908K | 82.22%246K | -4.40%174K | 85.28%302K | 93.75%186K | 193.88%576K | 114.29%135K | 378.95%182K | 232.65%163K |
Tax refund paid | 17.86%-5.58M | 11.14%-24.3M | 47.14%-5.34M | -9.01%-6.39M | -21.77%-5.78M | -2.27%-6.8M | -55.11%-27.35M | -104.41%-10.09M | -19.12%-5.86M | -59.37%-4.75M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -54.72%41.67M | 88.36%177.3M | -58.02%17.97M | 1,052.66%192.71M | -397.06%-125.41M | 1,307.86%92.03M | 6.31%94.13M | 25.15%42.81M | 4.06%16.72M | 453.39%42.22M |
Investing cash flow | ||||||||||
Capital expenditures | -16.92%-76K | 95.36%-263K | ---- | ---- | --0 | ---65K | -66.52%-5.67M | ---- | ---- | ---- |
Net PPE purchase and sale | -2,464.94%-51.35M | -462.56%-294.17M | -129.64%-5.28M | -15,496.29%-163.76M | -942.39%-123.13M | 94.61%-2M | 70.16%-52.29M | 82.50%-2.3M | 99.15%-1.05M | 38.23%-11.81M |
Net business purchase and sale | ---- | --320K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment property transactions | --345K | -70.92%1.13M | -83.72%979K | 102.62%148K | --0 | --0 | --3.88M | 92.66%6.01M | -81.19%-5.66M | --737K |
Net investment product transactions | ---- | 974.07%4.6M | 33,258.62%19.35M | -37,235.14%-13.81M | ---- | ---- | -99.52%428K | -99.75%58K | -100.08%-37K | -100.11%-30K |
Dividends received (cash flow from investment activities) | 1.81%1.8M | 49.55%3.98M | 307.69%318K | 44.20%1.61M | 547.73%285K | 24.17%1.77M | -48.38%2.66M | 62.50%78K | -38.24%1.11M | -92.64%44K |
Interest received (cash flow from investment activities) | -18.77%1.54M | 37.87%7.34M | 7.42%1.84M | 28.09%1.62M | 76.09%1.99M | 55.38%1.89M | 9.35%5.32M | 65.63%1.71M | 19.58%1.26M | -15.62%1.13M |
Investing cash flow | -3,101.01%-47.75M | -506.65%-277.08M | 16,379.25%17.26M | -13,620.03%-174.14M | -681.46%-121.79M | 105.09%1.59M | -263.47%-45.67M | -100.14%-106K | 101.66%1.29M | -261.85%-15.59M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -208.78%-4.93M | -33.92%42.29M | -106.41%-3.44M | -342.97%-3.34M | 2,336.60%50.66M | -117.58%-1.6M | 42.62%63.99M | 884.44%53.59M | -106.04%-754K | -89.91%2.08M |
Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | --0 |
Increase or decrease of lease financing | 0.00%-94K | 0.00%-374K | 0.00%-93K | 0.00%-94K | 0.00%-93K | 0.00%-94K | 0.27%-374K | 1.06%-93K | 0.00%-94K | 0.00%-93K |
Cash dividends paid | ---- | -20.00%-11.45M | --80K | --0 | ---- | ---- | -24.99%-9.54M | --0 | --0 | ---- |
Cash dividends for minorities | ---- | ---80K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid (cash flow from financing activities) | -32.30%-4.93M | -52.58%-19.53M | -50.73%-5.13M | -55.07%-5.29M | -67.01%-5.39M | -34.93%-3.73M | -20.27%-12.8M | -2.56%-3.4M | -36.51%-3.41M | -34.60%-3.23M |
Net other fund-raising expenses | ---- | 203.92%70M | ---- | ---- | ---- | ---- | -1.08%-67.36M | ---- | ---- | ---- |
Financing cash flow | -83.70%-9.95M | 410.04%80.86M | -117.28%-8.66M | -104.84%-8.72M | 1,061.79%103.65M | 91.14%-5.42M | 35.48%-26.08M | 177.54%50.1M | -143.09%-4.26M | -202.76%-10.78M |
Net cash flow | ||||||||||
Beginning cash position | -4.69%338.63M | 6.79%354.32M | 16.22%297.5M | 18.62%288.18M | 95.19%442.14M | 8.42%355.28M | 12.70%331.79M | -8.96%255.99M | -27.50%242.94M | -26.32%226.52M |
Current changes in cash | -118.17%-16.03M | -184.58%-18.93M | -71.37%26.57M | -28.34%9.85M | -1,005.34%-143.55M | 188.17%88.2M | -37.06%22.38M | 96.64%92.8M | 126.55%13.75M | -42.85%15.86M |
Effect of exchange rate changes | -30.67%-1.75M | -2,512.74%-3.79M | -185.00%-1.21M | 25.04%-527K | -227.58%-717K | -19.16%-1.34M | 104.90%157K | 293.20%1.42M | 66.71%-703K | 685.42%562K |
End cash Position | -27.43%320.86M | -6.41%331.61M | -6.41%331.61M | 16.22%297.5M | 18.62%288.18M | 95.19%442.14M | 8.44%354.32M | 8.44%354.32M | -8.96%255.99M | -27.50%242.94M |
Free cash flow | -110.87%-9.78M | -424.02%-117.2M | -64.48%12.38M | 36.09%29.02M | -1,103.50%-248.55M | 300.96%89.96M | 140.13%36.17M | 97.40%34.84M | 119.77%21.32M | 314.96%24.77M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data