(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 788.12%198.93M | -356.26%-119.93M | 9,318.41%98.64M | 14.09%120.9M | 35.02%52.77M | 6.92%22.4M | 343.28%46.8M | -103.02%-1.07M | -4.87%105.97M | 66.21%39.08M |
Net profit before non-cash adjustment | 131.20%27.74M | 44.49%19.63M | 419.31%31.47M | 38.62%58.63M | 73.32%26.99M | 153.35%12M | 18.98%13.58M | -42.68%6.06M | 43.19%42.3M | 1.28%15.58M |
Total adjustment of non-cash items | 2.74%14.62M | 49.11%15.23M | 20.39%12.1M | 31.61%50.49M | 5.45%15.99M | 69.01%14.23M | 19.03%10.22M | 62.23%10.05M | 20.03%38.36M | 37.92%15.16M |
-Depreciation and amortization | 8.04%12.92M | 9.08%12.31M | 21.64%12.09M | 31.27%45.06M | 9.44%11.88M | 52.03%11.96M | 52.88%11.28M | 20.85%9.94M | 3.20%34.33M | 34.86%10.86M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | -5.56%68K | ---- | ---- | ---- | ---- | -96.02%72K | ---- |
-Disposal profit | ---- | ---- | ---- | 4.48%-5.54M | ---- | ---- | ---- | ---- | 24.96%-5.8M | ---- |
-Net exchange gains and losses | ---- | ---- | ---- | -4.45%4M | ---- | ---- | ---- | ---- | 2,713.75%4.18M | ---- |
-Other non-cash items | -25.14%1.7M | 373.78%2.92M | -86.21%16K | 23.69%6.9M | -4.60%5.58M | 309.17%2.28M | -188.85%-1.07M | 105.73%116K | 16.78%5.58M | -35.17%5.85M |
Changes in working capital | 4,186.92%156.57M | -772.92%-154.79M | 420.48%55.07M | -53.46%11.78M | 17.29%9.79M | -149.16%-3.83M | 343.68%23M | -192.31%-17.18M | -49.27%25.32M | 392.30%8.35M |
-Change in receivables | ---- | ---- | ---- | -431.98%-39.14M | ---- | ---- | ---- | ---- | 134.71%11.79M | ---- |
-Change in inventory | ---- | ---- | ---- | -82.64%9.28M | ---- | ---- | ---- | ---- | 22.65%53.47M | ---- |
-Change in payables | ---- | ---- | ---- | 10,202.86%7.07M | ---- | ---- | ---- | ---- | -100.30%-70K | ---- |
-Changes in other current assets | 3,528.84%163.95M | -783.99%-112.04M | -1,830.80%-14.73M | 186.69%34.56M | 118.60%14.43M | 617.14%4.52M | 186.51%16.38M | -102.43%-763K | -335.17%-39.87M | -1,682.40%-77.59M |
-Changes in other current liabilities | 11.59%-7.38M | -745.54%-42.75M | 525.10%69.8M | ---- | ---- | -216.56%-8.35M | 143.70%6.62M | -28.70%-16.42M | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | -4.40%174K | 85.28%302K | 93.75%186K | 193.88%576K | 114.29%135K | 378.95%182K | 232.65%163K | 108.70%96K | 24.05%196K | 425.00%63K |
Tax refund paid | -9.01%-6.39M | -21.77%-5.78M | -2.27%-6.8M | -55.11%-27.35M | -104.41%-10.09M | -19.12%-5.86M | -59.37%-4.75M | -38.61%-6.65M | -7.01%-17.63M | 23.06%-4.94M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 1,052.66%192.71M | -397.06%-125.41M | 1,307.86%92.03M | 6.31%94.13M | 25.15%42.81M | 4.06%16.72M | 453.39%42.22M | -124.87%-7.62M | -6.88%88.54M | 99.96%34.21M |
Investing cash flow | ||||||||||
Capital expenditures | ---- | ---- | ---- | -66.52%-5.67M | ---- | ---- | ---- | ---- | -285.28%-3.4M | ---- |
Net PPE purchase and sale | -15,496.29%-163.76M | -942.39%-123.13M | 94.61%-2M | 70.16%-52.29M | 82.50%-2.3M | 99.15%-1.05M | 38.23%-11.81M | -96.09%-37.13M | -392.42%-175.26M | 19.05%-13.15M |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --66.64M | ---- |
Net investment property transactions | 102.62%148K | -91.18%65K | -102.34%-65K | --3.88M | 92.66%6.01M | -81.19%-5.66M | --737K | --2.78M | --0 | 117.79%3.12M |
Net investment product transactions | -37,235.14%-13.81M | 28,313.33%8.46M | -2,251.26%-9.4M | -104.71%-4.22M | -119.67%-4.59M | -100.08%-37K | -100.11%-30K | 106.12%437K | 209.25%89.44M | -27.30%23.31M |
Dividends received (cash flow from investment activities) | 44.20%1.61M | 547.73%285K | 24.17%1.77M | -48.38%2.66M | 62.50%78K | -38.24%1.11M | -92.64%44K | -47.32%1.42M | -17.02%5.15M | -93.50%48K |
Interest received (cash flow from investment activities) | 28.09%1.62M | 76.09%1.99M | 55.38%1.89M | 9.35%5.32M | 65.63%1.71M | 19.58%1.26M | -15.62%1.13M | -15.37%1.22M | 67.85%4.87M | -12.90%1.03M |
Investing cash flow | -13,620.03%-174.14M | -621.14%-112.39M | 75.02%-7.81M | -300.42%-50.32M | -106.12%-4.75M | 101.66%1.29M | -261.85%-15.59M | -41.78%-31.27M | 88.44%-12.57M | 337.57%77.6M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -342.97%-3.34M | 2,336.60%50.66M | -117.58%-1.6M | 42.62%63.99M | 884.44%53.59M | -106.04%-754K | -89.91%2.08M | 43.07%9.08M | -29.19%44.87M | -8.49%5.44M |
Net preferred stock issuance | --0 | --70M | --0 | ---- | ---- | --0 | --0 | ---67.36M | ---- | ---- |
Increase or decrease of lease financing | 0.00%-94K | 0.00%-93K | 0.00%-94K | 0.27%-374K | 1.06%-93K | 0.00%-94K | 0.00%-93K | 0.00%-94K | 13.59%-375K | 12.96%-94K |
Cash dividends paid | --0 | ---- | ---- | -24.99%-9.54M | --0 | --0 | ---- | ---- | 0.00%-7.63M | --0 |
Interest paid (cash flow from financing activities) | -55.07%-5.29M | -67.01%-5.39M | -34.93%-3.73M | -20.27%-12.8M | -2.56%-3.4M | -36.51%-3.41M | -34.60%-3.23M | -13.61%-2.76M | -45.89%-10.64M | -8.79%-3.32M |
Net other fund-raising expenses | ---- | ---- | ---- | -1.08%-67.36M | ---- | ---- | ---- | ---- | ---66.64M | ---- |
Financing cash flow | -104.84%-8.72M | 1,061.79%103.65M | 91.14%-5.42M | 35.48%-26.08M | 177.54%50.1M | -143.09%-4.26M | -202.76%-10.78M | -1,701.83%-61.14M | -119.07%-40.42M | -2,414.83%-64.61M |
Net cash flow | ||||||||||
Beginning cash position | 18.62%288.18M | 86.76%423.04M | 5.46%345.58M | 10.99%326.73M | -8.96%255.99M | -27.50%242.94M | -26.32%226.52M | 10.96%327.68M | 205.75%294.39M | 9.36%281.19M |
Current changes in cash | -28.34%9.85M | -946.05%-134.15M | 178.77%78.8M | -50.12%17.73M | 86.80%88.16M | 126.55%13.75M | -42.85%15.86M | -906.97%-100.03M | -82.08%35.55M | 25.42%47.2M |
Effect of exchange rate changes | 25.04%-527K | -227.58%-717K | -19.16%-1.34M | 104.90%157K | 293.20%1.42M | 66.71%-703K | 685.42%562K | -328.24%-1.12M | -957.76%-3.21M | -100.82%-735K |
End cash Position | 16.22%297.5M | 18.62%288.18M | 86.76%423.04M | 5.48%344.62M | 5.48%344.62M | -8.96%255.99M | -27.50%242.94M | -26.32%226.52M | 10.99%326.73M | 10.99%326.73M |
Free cash flow | 36.09%29.02M | -1,103.76%-248.61M | 301.10%90.02M | 140.13%36.17M | 97.40%34.84M | 119.77%21.32M | 314.96%24.77M | -486.53%-44.76M | -254.24%-90.14M | 37,655.32%17.65M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data