Mitsubishi Heavy Industries
7011
Metaplanet
3350
Trial Holdings
141A
4
Remixpoint
3825
5
Seven & i Holdings
3382
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.02%119.71B | 34.27%122.03B | 30.05%133.01B | 23.29%117.87B | 23.29%117.87B | 26.23%119.73B | -0.94%90.89B | 3.87%102.27B | 19.30%95.6B | 19.30%95.6B |
-Cash and cash equivalents | -5.32%113.36B | 28.77%117.03B | 24.33%127.12B | 23.37%113.42B | 23.37%113.42B | 26.27%119.73B | -0.91%90.89B | 3.87%102.24B | 18.00%91.94B | 18.00%91.94B |
-Short term investments | --6.35B | --5B | 19,530.00%5.89B | 21.44%4.45B | 21.44%4.45B | ---- | ---- | 0.00%30M | 64.88%3.66B | 64.88%3.66B |
Receivables | 18.95%392.54B | 10.04%325.84B | 21.35%309.82B | 16.85%391B | 16.85%391B | 23.41%330.01B | 28.20%296.12B | 19.58%255.31B | -4.86%334.63B | -4.86%334.63B |
-Accounts receivable | -62.28%124.48B | -70.43%87.58B | -58.24%106.63B | -1.54%145.51B | -1.54%145.51B | 23.41%330.01B | 28.20%296.12B | 19.58%255.31B | 11.53%147.79B | 11.53%147.79B |
-Gross accounts receivable | ---- | ---- | ---- | ---- | ---- | 23.41%330.01B | 28.20%296.12B | 19.58%255.31B | ---- | ---- |
-Other receivables | --268.06B | --238.26B | --203.19B | 31.39%245.49B | 31.39%245.49B | ---- | ---- | ---- | -14.77%186.84B | -14.77%186.84B |
Inventory | -72.18%15.23B | -71.88%14.17B | -69.70%13.74B | 29.01%12.58B | 29.01%12.58B | 42.29%54.74B | 49.08%50.39B | 48.40%45.34B | 15.58%9.75B | 15.58%9.75B |
Holding assets for sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other current assets | -13.34%40.96B | -25.65%34.76B | -26.78%32.94B | 5.50%29.59B | 5.50%29.59B | -9.78%47.26B | 8.37%46.75B | 25.21%44.99B | 7.98%28.05B | 7.98%28.05B |
Total current assets | 3.02%568.43B | 2.61%496.79B | 9.29%489.51B | 17.74%551.04B | 17.74%551.04B | 21.77%551.75B | 21.14%484.14B | 18.36%447.91B | -1.09%468.02B | -1.09%468.02B |
Non current assets | ||||||||||
Net PPE | 54.54%245.08B | 52.93%240.01B | 49.85%233.27B | 22.79%235.67B | 22.79%235.67B | -0.02%158.59B | -0.81%156.94B | -1.08%155.67B | 10.41%191.93B | 10.41%191.93B |
-Gross PP&E | --245.08B | --240.01B | --233.27B | 22.79%235.67B | 22.79%235.67B | ---- | ---- | ---- | 10.41%191.93B | 10.41%191.93B |
Investment properties | --28.64B | --27.64B | --26.59B | 5.04%26.75B | 5.04%26.75B | ---- | ---- | ---- | -9.26%25.47B | -9.26%25.47B |
Total investment | 9.24%158.64B | 13.43%162.79B | 43.90%166.15B | 67.05%172.07B | 67.05%172.07B | 35.61%145.22B | 23.05%143.51B | -5.79%115.46B | -15.66%103.01B | -15.66%103.01B |
-Long-term equity investment | --25.01B | --23.82B | --21.73B | 27.81%22.47B | 27.81%22.47B | ---- | ---- | ---- | 2.98%17.58B | 2.98%17.58B |
-Financial asset investment | -7.98%133.63B | -3.16%138.97B | 25.08%144.43B | 75.13%149.6B | 75.13%149.6B | 35.61%145.22B | 23.05%143.51B | -5.79%115.46B | -18.69%85.43B | -18.69%85.43B |
-Including:Available-for-sale securities | -7.98%133.63B | -3.16%138.97B | 25.08%144.43B | 75.13%149.6B | 75.13%149.6B | 35.61%145.22B | 23.05%143.51B | -5.79%115.46B | -18.69%85.43B | -18.69%85.43B |
Goodwill and other intangible assets | 164.37%409.44B | 158.43%408.09B | 150.47%403.64B | 130.42%402.05B | 130.42%402.05B | -4.71%154.87B | -5.01%157.91B | -5.17%161.16B | 0.02%174.49B | 0.02%174.49B |
-Goodwill | 1,825.50%159.05B | 1,505.39%159.05B | 1,276.54%159.05B | 699.59%159.05B | 699.59%159.05B | -44.35%8.26B | -40.05%9.91B | -36.54%11.55B | 0.00%19.89B | 0.00%19.89B |
-Other intangible assets | 70.79%250.39B | 68.27%249.04B | 63.50%244.6B | 57.19%243.01B | 57.19%243.01B | -0.73%146.61B | -1.14%148B | -1.40%149.6B | 0.02%154.6B | 0.02%154.6B |
Defined pension benefit | ---- | ---- | ---- | ---- | ---- | 8.78%17.66B | 9.31%17.3B | 9.84%16.93B | ---- | ---- |
Deferred tax assets-non current | -29.13%922M | 0.99%1.23B | -8.49%1.05B | -26.31%955M | -26.31%955M | 48.86%1.3B | 14.11%1.21B | 9.28%1.14B | 52.11%1.3B | 52.11%1.3B |
Deferred assets-non current | ---- | ---- | ---- | ---- | ---- | 69.23%44M | 74.07%47M | 72.41%50M | ---- | ---- |
Other non current assets | 56.50%27.37B | 53.30%27.06B | 30.03%23.51B | 58.89%22.02B | 58.89%22.02B | -12.11%17.49B | -12.94%17.65B | 221.53%18.08B | 3,013.71%13.86B | 3,013.71%13.86B |
Holding of assets for sale-non current | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 75.71%870.09B | 75.26%866.8B | 82.33%854.22B | 68.52%859.52B | 68.52%859.52B | 6.43%495.17B | 3.41%494.57B | -0.74%468.49B | 1.68%510.04B | 1.68%510.04B |
Total assets | 37.40%1.44T | 39.33%1.36T | 46.63%1.34T | 44.22%1.41T | 44.22%1.41T | 13.99%1.05T | 11.48%978.71B | 7.76%916.41B | 0.34%978.06B | 0.34%978.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 1.87%148.09B | 64.11%138.46B | 348.53%285.22B | 392.88%356.82B | 392.88%356.82B | 90.52%145.37B | 111.75%84.37B | 108.74%63.59B | -34.47%72.39B | -34.47%72.39B |
-Current debt and capital lease obligation | -1.79%142.77B | 57.78%133.12B | 340.11%279.87B | 426.23%351.39B | 426.23%351.39B | 90.52%145.37B | 111.75%84.37B | 108.74%63.59B | -36.25%66.78B | -36.25%66.78B |
-Including:Current debt | -8.09%133.61B | 46.69%123.77B | 326.29%271.08B | 495.73%342.06B | 495.73%342.06B | 90.52%145.37B | 111.75%84.37B | 108.74%63.59B | -39.82%57.42B | -39.82%57.42B |
-Including:Current capital Lease obligation | --9.16B | --9.35B | --8.79B | -0.30%9.33B | -0.30%9.33B | ---- | ---- | ---- | 0.24%9.36B | 0.24%9.36B |
-Other financial liabilities | --5.32B | --5.34B | --5.36B | -3.40%5.43B | -3.40%5.43B | ---- | ---- | ---- | -1.92%5.62B | -1.92%5.62B |
Payables | 139.88%248.79B | 140.81%239.53B | 160.82%239.36B | 1.16%285.67B | 1.16%285.67B | 5.25%103.72B | 8.93%99.47B | 2.73%91.77B | 9.38%282.4B | 9.38%282.4B |
-accounts payable | 145.84%243.08B | 156.83%234.95B | 165.46%237.75B | 0.61%273.79B | 0.61%273.79B | 3.64%98.88B | 6.98%91.48B | 5.02%89.56B | 10.05%272.12B | 10.05%272.12B |
-Total tax payable | 18.13%5.72B | -42.66%4.58B | -27.14%1.61B | 15.47%11.87B | 15.47%11.87B | 54.17%4.84B | 37.82%7.99B | -45.49%2.21B | -5.89%10.28B | -5.89%10.28B |
Current provisions | -16.05%4.49B | -53.32%4.41B | -14.08%4.05B | 92.47%5.54B | 92.47%5.54B | 13.58%5.35B | -4.74%9.44B | -14.92%4.72B | -5.08%2.88B | -5.08%2.88B |
Accrued and deferred income | 5.05%55.92B | 12.35%53.81B | 13.35%56.98B | 68.20%54.16B | 68.20%54.16B | 43.22%53.24B | 13.10%47.89B | 8.86%50.27B | 9.30%32.2B | 9.30%32.2B |
Held for sale liabilities | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
Other current liabilities | -64.14%22.36B | -58.47%24.48B | -61.71%27.96B | 19.76%27.11B | 19.76%27.11B | -11.25%62.37B | -1.01%58.95B | 22.78%73.03B | 8.71%22.63B | 8.71%22.63B |
Current liabilities | 29.63%479.66B | 53.50%460.68B | 116.52%613.58B | 76.79%729.29B | 76.79%729.29B | 28.94%370.04B | 23.53%300.13B | 22.68%283.38B | -3.58%412.51B | -3.58%412.51B |
Non current liabilities | ||||||||||
Non current financial liabilities | 144.53%324.85B | 108.13%282.11B | 101.46%209.78B | 20.66%155.41B | 20.66%155.41B | 18.74%132.85B | 18.35%135.55B | 4.10%104.13B | 6.66%128.81B | 6.66%128.81B |
-Long term debt and capital lease obligation | 143.11%322.97B | 106.47%279.86B | 99.69%207.94B | 24.17%152.89B | 24.17%152.89B | 18.74%132.85B | 18.35%135.55B | 4.10%104.13B | 3.79%123.13B | 3.79%123.13B |
-Including:Long term debt | 132.14%308.39B | 95.66%265.21B | 86.63%194.34B | 27.39%139.48B | 27.39%139.48B | 18.74%132.85B | 18.35%135.55B | 4.10%104.13B | 3.66%109.5B | 3.66%109.5B |
-Including:Long term capital lease obligation | --14.58B | --14.65B | --13.6B | -1.69%13.41B | -1.69%13.41B | ---- | ---- | ---- | 4.83%13.64B | 4.83%13.64B |
-Other financial liabilities-Non current | --1.88B | --2.25B | --1.84B | -55.52%2.52B | -55.52%2.52B | ---- | ---- | ---- | 167.06%5.68B | 167.06%5.68B |
Long term provisions | 1,862.49%38.5B | 3,366.55%38.24B | 14,814.52%36.99B | 5.14%36.36B | 5.14%36.36B | 1,651.79%1.96B | 1,869.64%1.1B | --248M | 17.99%34.58B | 17.99%34.58B |
Long term pension and other post-retirement benefit plans | -9.48%15.56B | -9.04%15.56B | -9.14%15.58B | -2.59%15.6B | -2.59%15.6B | 0.85%17.19B | 0.65%17.11B | 1.46%17.15B | -0.42%16.01B | -0.42%16.01B |
Non current deferred liabilities | 211.27%55.1B | 217.91%52.11B | 265.90%52.65B | 364.28%54.34B | 364.28%54.34B | 43.73%17.7B | 17.09%16.39B | -2.15%14.39B | -31.70%11.71B | -31.70%11.71B |
Other non current liabilities | -99.70%407M | -99.69%413M | -99.72%384M | 5.28%379M | 5.28%379M | -0.40%134.7B | -0.03%135.03B | 0.36%137.37B | -32.84%360M | -32.84%360M |
Total non current liabilities | 42.71%434.42B | 27.28%388.43B | 15.40%315.38B | 36.89%262.09B | 36.89%262.09B | 10.05%304.41B | 8.74%305.17B | 1.78%273.29B | 4.16%191.47B | 4.16%191.47B |
Total liabilities | 35.53%914.08B | 40.28%849.12B | 66.88%928.96B | 64.14%991.39B | 64.14%991.39B | 19.67%674.44B | 15.60%605.3B | 11.44%556.66B | -1.25%603.98B | -1.25%603.98B |
Shareholders'equity | ||||||||||
Share capital | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B |
-common stock | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B | 0.00%20B |
Additional paid-in capital | 97.57%213.55B | 96.83%212.7B | 7.97%114.97B | 4.62%111.47B | 4.62%111.47B | 1.61%108.09B | 1.61%108.06B | 0.02%106.48B | -20.79%106.54B | -20.79%106.54B |
Retained earnings | 10.27%262.12B | 8.99%254.59B | 11.28%249.33B | 5.40%255.67B | 5.40%255.67B | 7.20%237.7B | 10.41%233.58B | 10.07%224.06B | 19.75%242.57B | 19.75%242.57B |
Less: Treasury stock | -5.58%27.16B | 23.74%27.69B | 45.67%28.46B | 55.62%28.63B | 55.62%28.63B | 88.52%28.77B | 104.74%22.38B | 112.06%19.54B | -24.43%18.4B | -24.43%18.4B |
Other reserves | ---- | ---- | ---- | ---- | ---- | 103.01%25.63B | 35.51%24.39B | -8.82%19.15B | ---- | ---- |
Other equity interest | --33.67B | --34.37B | --37.86B | 274.39%41.41B | 274.39%41.41B | ---- | ---- | ---- | -43.80%11.06B | -43.80%11.06B |
Total stockholders'equity | 38.47%502.17B | 35.83%493.97B | 12.44%393.71B | 10.54%399.92B | 10.54%399.92B | 4.97%362.66B | 5.42%363.66B | 2.44%350.16B | 2.66%361.78B | 2.66%361.78B |
Noncontrolling interests | 126.54%22.26B | 110.35%20.51B | 119.58%21.06B | 56.37%19.25B | 56.37%19.25B | 5.43%9.83B | 4.17%9.75B | 5.28%9.59B | 14.56%12.31B | 14.56%12.31B |
Total equity | 40.79%524.44B | 37.78%514.48B | 15.29%414.77B | 12.05%419.17B | 12.05%419.17B | 4.98%372.49B | 5.38%373.41B | 2.52%359.75B | 3.01%374.09B | 3.01%374.09B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |