(FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 595.25%173.19M | -89.67%24.91M | -35.59%241.17M | 374.46M |
Net profit before non-cash adjustment | 70.42%137.46M | -61.25%80.66M | -37.05%208.13M | --330.66M |
Total adjustment of non-cash items | -52.76%659K | 42.93%1.4M | -82.28%976K | --5.51M |
-Depreciation and amortization | -7.47%3.06M | 99.28%3.31M | -9.04%1.66M | --1.83M |
-Disposal profit | ---2.39M | --0 | ---29K | --0 |
-Other non-cash items | 99.42%-11K | -192.06%-1.91M | -117.78%-655K | --3.68M |
Changes in working capital | 161.38%35.08M | -278.22%-57.14M | -16.27%32.06M | --38.29M |
-Change in receivables | 97.10%-1.59M | -262.71%-54.6M | 274.89%33.56M | --8.95M |
-Change in inventory | -552.17%-624K | 116.27%138K | -530.46%-848K | --197K |
-Change in prepaid assets | 220.97%4.08M | -783.77%-3.37M | 104.51%493K | ---10.94M |
-Change in payables | 282.10%19.76M | -368.24%-10.85M | -89.30%4.05M | --37.8M |
-Change in accrued expense | 147.62%7.48M | 254.71%3.02M | ---1.95M | ---- |
-Provision for loans, leases and other losses | -30.00%5.97M | 238.82%8.52M | -140.88%-6.14M | --15.02M |
-Changes in other current assets | ---- | ---- | 6,156.25%2.91M | ---48K |
-Changes in other current liabilities | ---- | ---- | ---- | ---12.68M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | 0.00%12K | -84.42%12K | 148.39%77K | 31K |
Tax refund paid | 76.88%-10.91M | 62.12%-47.19M | -76.57%-124.56M | -70.55M |
Other operating cash inflow (outflow) | 153,233.33%4.6M | 3K | 0 | 1K |
Operating cash flow | 849.72%166.9M | -119.08%-22.26M | -61.61%116.69M | --303.95M |
Investing cash flow | ||||
Net PPE purchase and sale | -99.90%-3.91M | 15.74%-1.95M | -27.21%-2.32M | ---1.82M |
Net intangibles purchase and sale | 71.89%-224K | 30.51%-797K | ---1.15M | ---- |
Net investment product transactions | 20.00%-10.81M | 6.28%-13.51M | 91.42%-14.41M | ---167.91M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---450K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | -65.91%300K | --880K |
Net changes in other investments | 11.11%-6.16M | -0.29%-6.93M | -5.59%-6.91M | ---6.55M |
Investing cash flow | 9.03%-21.1M | 5.31%-23.19M | 86.07%-24.49M | ---175.85M |
Financing cash flow | ||||
Cash dividends paid | 0.00%-20M | ---20M | ---- | ---- |
Financing cash flow | 0.00%-20M | ---20M | --0 | ---- |
Net cash flow | ||||
Beginning cash position | -10.21%575.89M | 16.79%641.34M | 30.42%549.14M | --421.04M |
Current changes in cash | 292.20%125.8M | -170.99%-65.45M | -28.02%92.2M | --128.1M |
Cash adjustments other than cash changes | ---- | -200.00%-1K | --1K | ---- |
End cash Position | 21.84%701.68M | -10.21%575.89M | 16.79%641.34M | --549.14M |
Free cash flow | 740.60%160.23M | -122.10%-25.01M | -62.53%113.2M | --302.12M |
Currency Unit | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data