MY Stock MarketDetailed Quotes

5078 M&G

Watchlist

0.290
+0.005+1.75%

15min DelayNot Open Jan 6 16:59 CST

226.45MMarket Cap11.60P/E (TTM)

M&G Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q2)Oct 31, 2024

(Q1)Jul 31, 2024

(FY)Apr 30, 2024

(Q4)Apr 30, 2024

(Q3)Jan 31, 2024

(Q2)Oct 31, 2023

(Q1)Jul 31, 2023

(FY)Apr 30, 2023

(Q4)Apr 30, 2023

(Q3)Jan 31, 2023

Assets

Current assets

Cash, cash equivalents and short term investments

95.94%70.23M

191.70%74.17M

141.75%75.11M

32.92%44.67M

58.35%35.84M

-10.02%25.43M

-10.31%31.07M

31.90%33.61M

-Cash and cash equivalents

128.32%64.34M

274.53%66.98M

191.01%66.2M

65.24%39.27M

141.38%28.18M

9.58%17.89M

3.82%22.75M

97.20%23.77M

-Including:Cash

110.06%44.78M

200.32%34.03M

196.67%45.78M

85.48%24.2M

246.73%21.32M

50.71%11.33M

3.56%15.43M

87.26%13.05M

-Including:Cash equivalents

185.02%19.56M

402.85%32.95M

179.08%20.42M

40.60%15.07M

24.18%6.86M

-25.55%6.55M

4.38%7.32M

110.82%10.72M

-Short term investments

-23.09%5.89M

-4.72%7.19M

7.14%8.92M

-45.12%5.4M

-30.08%7.66M

-36.82%7.54M

-34.63%8.32M

-26.71%9.84M

Receivables

55.76%96.77M

-5.28%81.5M

14.08%67.27M

43.53%83.53M

-22.85%62.13M

35.05%86.04M

19.77%58.97M

9.01%58.2M

-Accounts receivable

74.83%87.88M

15.33%75.87M

32.89%66.61M

43.39%71.66M

-30.08%50.27M

21.19%65.79M

22.66%50.12M

15.42%49.98M

-Gross accounts receivable

70.46%91.73M

----

31.99%70.84M

38.51%75.2M

-29.39%53.81M

--69.34M

18.78%53.67M

21.49%54.29M

-Bad debt provision

-8.52%-3.85M

----

-19.32%-4.23M

17.88%-3.55M

---3.55M

17.88%-3.55M

-209.98%-4.32M

-Other receivables

-25.08%8.88M

-72.21%5.63M

-92.45%668K

44.42%11.87M

37.29%11.86M

114.82%20.25M

5.71%8.85M

-18.53%8.22M

Inventory

2.75%17.8M

8.73%16.3M

5.54%16.29M

4.65%15.98M

4.55%17.32M

-1.66%14.99M

22.55%15.43M

102.94%15.27M

Prepaid assets

----

-40.38%3.79M

----

29.28%6.35M

----

Restricted cash

-44.69%927K

-28.10%1.21M

216.05%5.3M

0.00%1.68M

--1.68M

-7.61%1.68M

Tax assets-Current

127.64%1.6M

-1.93%1.62M

-26.89%1.24M

-45.49%865K

-55.37%702K

6.15%1.66M

7.57%1.69M

4.07%1.59M

Total current assets

59.19%187.32M

34.68%174.8M

43.15%164.9M

36.26%150.34M

-4.32%117.67M

19.32%129.79M

9.95%115.2M

22.96%110.33M

Non current assets

Net PPE

-10.72%654.54M

-8.67%668.01M

-7.05%692.36M

-0.23%701.88M

1.46%733.12M

3.75%731.41M

3.26%744.85M

-0.09%703.49M

-Gross PP&E

-10.72%654.54M

-8.67%668.01M

-0.81%2.04B

-0.23%701.88M

1.46%733.12M

3.75%731.41M

2.63%2.05B

-0.09%703.49M

-Accumulated depreciation

----

-2.74%-1.34B

----

-2.28%-1.31B

----

Total investment

----

--0

----

--0

----

-Long-term equity investment

----

--0

----

--0

----

Total non current assets

-10.72%654.54M

-8.67%668.01M

-7.05%692.36M

-0.23%701.88M

1.46%733.12M

3.75%731.41M

3.26%744.85M

-0.09%703.49M

Total assets

-1.05%841.86M

-2.14%842.81M

-0.32%857.26M

4.72%852.22M

0.62%850.79M

5.83%861.2M

4.11%860.04M

2.52%813.82M

Liabilities

Current liabilities

Financial liabilities

7.73%82.15M

18.09%87.93M

0.27%71.57M

19.50%84.14M

15.62%76.26M

27.19%74.46M

18.13%71.38M

33.48%70.41M

-Current debt and capital lease obligation

7.73%82.15M

18.09%87.93M

0.27%71.57M

19.50%84.14M

15.62%76.26M

27.19%74.46M

18.13%71.38M

33.48%70.41M

-Including:Current debt

8.49%81.82M

18.78%87.54M

0.78%70.87M

19.11%83.02M

15.93%75.42M

27.82%73.7M

18.42%70.32M

34.51%69.7M

-Including:Current capital Lease obligation

-60.76%330K

-48.62%390K

-33.84%700K

57.69%1.12M

-6.66%841K

-14.04%759K

1.93%1.06M

-23.85%709K

Payables

-31.75%29.78M

-34.35%32.96M

-16.83%41.99M

-8.44%37.31M

12.59%43.63M

33.32%50.21M

6.35%50.49M

30.07%40.75M

-accounts payable

-31.64%29.45M

-34.20%32.7M

-18.55%40.59M

-10.17%36.57M

11.91%43.09M

32.26%49.7M

27.66%49.83M

29.96%40.71M

-Total tax payable

-40.48%322K

-48.92%261K

-0.85%581K

2,000.00%735K

115.54%541K

508.33%511K

606.02%586K

--35K

-Other payable

----

1,013.51%824K

----

-99.11%74K

----

Accrued and deferred income

22.74%27.62M

-38.75%20.79M

-23.97%22.62M

-6.13%31.12M

-30.45%22.5M

33.75%33.95M

50.15%29.75M

60.39%33.15M

Current liabilities

-2.00%139.54M

-10.67%141.68M

-10.18%136.18M

5.72%152.56M

3.89%142.39M

30.46%158.61M

18.72%151.62M

37.68%144.31M

Non current liabilities

Non current financial liabilities

-12.42%512.74M

-13.01%522.3M

-10.58%553.39M

-11.56%560.08M

-10.49%585.49M

-10.64%600.45M

-9.05%618.86M

-7.30%633.32M

-Long term debt and capital lease obligation

-12.42%512.74M

-13.01%522.3M

-10.58%553.39M

-11.56%560.08M

-10.49%585.49M

-10.64%600.45M

-9.05%618.86M

-7.30%633.32M

-Including:Long term debt

-12.75%510.41M

-13.33%519.89M

-10.84%551.03M

-11.49%559.77M

-10.42%585.02M

-10.54%599.88M

-8.99%618.06M

-7.21%632.46M

-Including:Long term capital lease obligation

394.08%2.34M

326.15%2.41M

192.79%2.35M

-63.65%313K

-56.33%473K

-57.60%566K

-40.62%804K

-46.69%861K

Non current deferred liabilities

-10.10%4.83M

-0.28%5.06M

6.94%5.46M

10.14%5.34M

0.06%5.38M

-18.08%5.08M

2.31%5.1M

-12.81%4.84M

Total non current liabilities

-12.40%517.58M

-12.91%527.37M

-10.44%558.84M

-11.40%565.42M

-10.41%590.87M

-10.70%605.53M

-8.97%623.96M

-7.35%638.16M

Total liabilities

-10.38%657.12M

-12.44%669.05M

-10.39%695.02M

-8.24%717.98M

-7.95%733.25M

-4.45%764.14M

-4.62%775.58M

-1.40%782.47M

Shareholders'equity

Share capital

2.11%275.7M

0.00%270M

-common stock

2.11%275.7M

0.00%270M

Retained earnings

59.85%-35.83M

53.99%-44.85M

44.85%-57.84M

45.01%-75.97M

34.97%-89.25M

36.67%-97.47M

31.44%-104.88M

12.23%-138.15M

Other reserves

-102.18%-315K

9.99%7.81M

141.96%14.53M

463.56%13.38M

-9.57%14.42M

21.38%7.1M

49.06%6M

305.36%2.37M

Other equity interest

-11.76%-25.33M

0.00%-22.66M

Total stockholders'equity

24.18%214.23M

33.97%210.3M

37.42%204.02M

65.60%184.76M

36.87%172.52M

58.11%156.97M

50.87%148.47M

25.66%111.56M

Noncontrolling interests

46.36%-29.49M

39.02%-36.53M

34.72%-41.79M

37.02%-50.52M

28.69%-54.98M

29.68%-59.91M

25.12%-64.01M

9.40%-80.21M

Total equity

57.18%184.74M

79.03%173.76M

92.09%162.24M

328.14%134.24M

140.15%117.54M

589.30%97.06M

553.52%84.46M

12,391.63%31.35M

Accounting Standards

NonUS-GAAP

	(Q2)Oct 31, 2024	(Q1)Jul 31, 2024	(FY)Apr 30, 2024	(Q4)Apr 30, 2024	(Q3)Jan 31, 2024	(Q2)Oct 31, 2023	(Q1)Jul 31, 2023	(FY)Apr 30, 2023	(Q4)Apr 30, 2023	(Q3)Jan 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments	95.94%70.23M	191.70%74.17M	141.75%75.11M	141.75%75.11M	32.92%44.67M	58.35%35.84M	-10.02%25.43M	-10.31%31.07M	-10.31%31.07M	31.90%33.61M
-Cash and cash equivalents	128.32%64.34M	274.53%66.98M	191.01%66.2M	191.01%66.2M	65.24%39.27M	141.38%28.18M	9.58%17.89M	3.82%22.75M	3.82%22.75M	97.20%23.77M
-Including:Cash	110.06%44.78M	200.32%34.03M	196.67%45.78M	196.67%45.78M	85.48%24.2M	246.73%21.32M	50.71%11.33M	3.56%15.43M	3.56%15.43M	87.26%13.05M
-Including:Cash equivalents	185.02%19.56M	402.85%32.95M	179.08%20.42M	179.08%20.42M	40.60%15.07M	24.18%6.86M	-25.55%6.55M	4.38%7.32M	4.38%7.32M	110.82%10.72M
-Short term investments	-23.09%5.89M	-4.72%7.19M	7.14%8.92M	7.14%8.92M	-45.12%5.4M	-30.08%7.66M	-36.82%7.54M	-34.63%8.32M	-34.63%8.32M	-26.71%9.84M
Receivables	55.76%96.77M	-5.28%81.5M	14.08%67.27M	14.08%67.27M	43.53%83.53M	-22.85%62.13M	35.05%86.04M	19.77%58.97M	19.77%58.97M	9.01%58.2M
-Accounts receivable	74.83%87.88M	15.33%75.87M	32.89%66.61M	32.89%66.61M	43.39%71.66M	-30.08%50.27M	21.19%65.79M	22.66%50.12M	22.66%50.12M	15.42%49.98M
-Gross accounts receivable	70.46%91.73M	----	31.99%70.84M	31.99%70.84M	38.51%75.2M	-29.39%53.81M	--69.34M	18.78%53.67M	18.78%53.67M	21.49%54.29M
-Bad debt provision	-8.52%-3.85M	----	-19.32%-4.23M	-19.32%-4.23M	17.88%-3.55M	17.88%-3.55M	---3.55M	17.88%-3.55M	17.88%-3.55M	-209.98%-4.32M
-Other receivables	-25.08%8.88M	-72.21%5.63M	-92.45%668K	-92.45%668K	44.42%11.87M	37.29%11.86M	114.82%20.25M	5.71%8.85M	5.71%8.85M	-18.53%8.22M
Inventory	2.75%17.8M	8.73%16.3M	5.54%16.29M	5.54%16.29M	4.65%15.98M	4.55%17.32M	-1.66%14.99M	22.55%15.43M	22.55%15.43M	102.94%15.27M
Prepaid assets	----	----	-40.38%3.79M	-40.38%3.79M	----	----	----	29.28%6.35M	29.28%6.35M	----
Restricted cash	-44.69%927K	-28.10%1.21M	-28.10%1.21M	-28.10%1.21M	216.05%5.3M	0.00%1.68M	--1.68M	-7.61%1.68M	-7.61%1.68M	-7.61%1.68M
Tax assets-Current	127.64%1.6M	-1.93%1.62M	-26.89%1.24M	-26.89%1.24M	-45.49%865K	-55.37%702K	6.15%1.66M	7.57%1.69M	7.57%1.69M	4.07%1.59M
Total current assets	59.19%187.32M	34.68%174.8M	43.15%164.9M	43.15%164.9M	36.26%150.34M	-4.32%117.67M	19.32%129.79M	9.95%115.2M	9.95%115.2M	22.96%110.33M
Non current assets
Net PPE	-10.72%654.54M	-8.67%668.01M	-7.05%692.36M	-7.05%692.36M	-0.23%701.88M	1.46%733.12M	3.75%731.41M	3.26%744.85M	3.26%744.85M	-0.09%703.49M
-Gross PP&E	-10.72%654.54M	-8.67%668.01M	-0.81%2.04B	-0.81%2.04B	-0.23%701.88M	1.46%733.12M	3.75%731.41M	2.63%2.05B	2.63%2.05B	-0.09%703.49M
-Accumulated depreciation	----	----	-2.74%-1.34B	-2.74%-1.34B	----	----	----	-2.28%-1.31B	-2.28%-1.31B	----
Total investment	----	----	--0	--0	----	----	----	--0	--0	----
-Long-term equity investment	----	----	--0	--0	----	----	----	--0	--0	----
Total non current assets	-10.72%654.54M	-8.67%668.01M	-7.05%692.36M	-7.05%692.36M	-0.23%701.88M	1.46%733.12M	3.75%731.41M	3.26%744.85M	3.26%744.85M	-0.09%703.49M
Total assets	-1.05%841.86M	-2.14%842.81M	-0.32%857.26M	-0.32%857.26M	4.72%852.22M	0.62%850.79M	5.83%861.2M	4.11%860.04M	4.11%860.04M	2.52%813.82M
Liabilities
Current liabilities
Financial liabilities	7.73%82.15M	18.09%87.93M	0.27%71.57M	0.27%71.57M	19.50%84.14M	15.62%76.26M	27.19%74.46M	18.13%71.38M	18.13%71.38M	33.48%70.41M
-Current debt and capital lease obligation	7.73%82.15M	18.09%87.93M	0.27%71.57M	0.27%71.57M	19.50%84.14M	15.62%76.26M	27.19%74.46M	18.13%71.38M	18.13%71.38M	33.48%70.41M
-Including:Current debt	8.49%81.82M	18.78%87.54M	0.78%70.87M	0.78%70.87M	19.11%83.02M	15.93%75.42M	27.82%73.7M	18.42%70.32M	18.42%70.32M	34.51%69.7M
-Including:Current capital Lease obligation	-60.76%330K	-48.62%390K	-33.84%700K	-33.84%700K	57.69%1.12M	-6.66%841K	-14.04%759K	1.93%1.06M	1.93%1.06M	-23.85%709K
Payables	-31.75%29.78M	-34.35%32.96M	-16.83%41.99M	-16.83%41.99M	-8.44%37.31M	12.59%43.63M	33.32%50.21M	6.35%50.49M	6.35%50.49M	30.07%40.75M
-accounts payable	-31.64%29.45M	-34.20%32.7M	-18.55%40.59M	-18.55%40.59M	-10.17%36.57M	11.91%43.09M	32.26%49.7M	27.66%49.83M	27.66%49.83M	29.96%40.71M
-Total tax payable	-40.48%322K	-48.92%261K	-0.85%581K	-0.85%581K	2,000.00%735K	115.54%541K	508.33%511K	606.02%586K	606.02%586K	--35K
-Other payable	----	----	1,013.51%824K	1,013.51%824K	----	----	----	-99.11%74K	-99.11%74K	----
Accrued and deferred income	22.74%27.62M	-38.75%20.79M	-23.97%22.62M	-23.97%22.62M	-6.13%31.12M	-30.45%22.5M	33.75%33.95M	50.15%29.75M	50.15%29.75M	60.39%33.15M
Current liabilities	-2.00%139.54M	-10.67%141.68M	-10.18%136.18M	-10.18%136.18M	5.72%152.56M	3.89%142.39M	30.46%158.61M	18.72%151.62M	18.72%151.62M	37.68%144.31M
Non current liabilities
Non current financial liabilities	-12.42%512.74M	-13.01%522.3M	-10.58%553.39M	-10.58%553.39M	-11.56%560.08M	-10.49%585.49M	-10.64%600.45M	-9.05%618.86M	-9.05%618.86M	-7.30%633.32M
-Long term debt and capital lease obligation	-12.42%512.74M	-13.01%522.3M	-10.58%553.39M	-10.58%553.39M	-11.56%560.08M	-10.49%585.49M	-10.64%600.45M	-9.05%618.86M	-9.05%618.86M	-7.30%633.32M
-Including:Long term debt	-12.75%510.41M	-13.33%519.89M	-10.84%551.03M	-10.84%551.03M	-11.49%559.77M	-10.42%585.02M	-10.54%599.88M	-8.99%618.06M	-8.99%618.06M	-7.21%632.46M
-Including:Long term capital lease obligation	394.08%2.34M	326.15%2.41M	192.79%2.35M	192.79%2.35M	-63.65%313K	-56.33%473K	-57.60%566K	-40.62%804K	-40.62%804K	-46.69%861K
Non current deferred liabilities	-10.10%4.83M	-0.28%5.06M	6.94%5.46M	6.94%5.46M	10.14%5.34M	0.06%5.38M	-18.08%5.08M	2.31%5.1M	2.31%5.1M	-12.81%4.84M
Total non current liabilities	-12.40%517.58M	-12.91%527.37M	-10.44%558.84M	-10.44%558.84M	-11.40%565.42M	-10.41%590.87M	-10.70%605.53M	-8.97%623.96M	-8.97%623.96M	-7.35%638.16M
Total liabilities	-10.38%657.12M	-12.44%669.05M	-10.39%695.02M	-10.39%695.02M	-8.24%717.98M	-7.95%733.25M	-4.45%764.14M	-4.62%775.58M	-4.62%775.58M	-1.40%782.47M
Shareholders'equity
Share capital	2.11%275.7M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M
-common stock	2.11%275.7M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M	0.00%270M
Retained earnings	59.85%-35.83M	53.99%-44.85M	44.85%-57.84M	44.85%-57.84M	45.01%-75.97M	34.97%-89.25M	36.67%-97.47M	31.44%-104.88M	31.44%-104.88M	12.23%-138.15M
Other reserves	-102.18%-315K	9.99%7.81M	141.96%14.53M	141.96%14.53M	463.56%13.38M	-9.57%14.42M	21.38%7.1M	49.06%6M	49.06%6M	305.36%2.37M
Other equity interest	-11.76%-25.33M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M	0.00%-22.66M
Total stockholders'equity	24.18%214.23M	33.97%210.3M	37.42%204.02M	37.42%204.02M	65.60%184.76M	36.87%172.52M	58.11%156.97M	50.87%148.47M	50.87%148.47M	25.66%111.56M
Noncontrolling interests	46.36%-29.49M	39.02%-36.53M	34.72%-41.79M	34.72%-41.79M	37.02%-50.52M	28.69%-54.98M	29.68%-59.91M	25.12%-64.01M	25.12%-64.01M	9.40%-80.21M
Total equity	57.18%184.74M	79.03%173.76M	92.09%162.24M	92.09%162.24M	328.14%134.24M	140.15%117.54M	589.30%97.06M	553.52%84.46M	553.52%84.46M	12,391.63%31.35M
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List

Overall

No Data

5078 M&G

M&G Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow