(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q1)Dec 31, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | (FY)Sep 30, 2021 | (Q3)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 128.03%16.29M | 67.33%20.73M | 299.50%21.46M | --4.73M | -73.06%5.37M | 23.15%7.15M | --12.39M | 1,714.56%19.94M | 11,648.89%40.68M | 3,312.94%5.8M |
-Cash and cash equivalents | 131.30%16.29M | 68.70%20.73M | 299.50%21.46M | --4.63M | -72.92%5.37M | 21.41%7.04M | --12.29M | 1,705.37%19.84M | 4,226.35%14.98M | 3,312.94%5.8M |
-Including:Cash | 131.30%16.29M | 68.70%20.73M | 299.50%21.46M | --4.63M | -72.92%5.37M | 21.41%7.04M | --12.29M | 1,705.37%19.84M | 4,226.35%14.98M | 3,312.94%5.8M |
-Short term investments | ---- | ---- | ---- | --100K | ---- | --101K | --101K | --101K | --25.7M | ---- |
Receivables | -51.42%5.81M | -25.72%7.64M | -44.85%8.04M | --7.72M | 14.19%14.58M | -76.87%11.95M | --10.29M | -67.28%12.77M | -43.22%3.92M | 215.77%51.65M |
-Accounts receivable | -51.42%5.81M | -25.72%7.64M | -44.85%8.04M | --6.33M | 14.19%14.58M | -76.87%11.95M | --10.29M | -67.28%12.77M | 324.14%22.37M | 215.77%51.65M |
-Gross accounts receivable | ---- | ---- | ---- | --10.74M | ---- | ---- | ---- | ---- | 74.01%36.91M | ---- |
-Bad debt provision | ---- | ---- | ---- | ---4.41M | ---- | ---- | ---- | ---- | 8.78%-14.54M | ---- |
-Other receivables | ---- | ---- | ---- | --1.39M | ---- | ---- | ---- | ---- | -1,228.49%-18.45M | ---- |
Inventory | -71.81%18.01M | -52.25%27.26M | -45.57%32.6M | --34.17M | 60.29%59.9M | 839.40%63.9M | --57.1M | 1,618.77%37.37M | 1,473.00%34.19M | 14.72%6.8M |
Prepaid assets | ---- | ---- | ---- | --4.43M | ---- | ---- | ---- | ---- | 662.38%10.73M | ---- |
Tax assets-Current | 864.71%164K | --161K | 11.45%146K | --136.43K | --131K | --17K | ---- | ---- | --0 | --0 |
Other current assets | --5.83M | --6.15M | --5.94M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -44.47%46.1M | -22.35%61.94M | -14.74%68.19M | --51.19M | 14.13%79.97M | 29.19%83.01M | --79.77M | 65.57%70.07M | 723.42%89.53M | 180.74%64.25M |
Non current assets | ||||||||||
Net PPE | 103.23%544.71M | 114.79%549.37M | 4.59%551.5M | --554.13M | 125.28%527.32M | 450.91%268.03M | --255.77M | 229.96%234.08M | 181.27%204.52M | -21.57%48.65M |
-Gross PP&E | 103.23%544.71M | 114.79%549.37M | 4.59%551.5M | --570.58M | 125.28%527.32M | 450.91%268.03M | --255.77M | 229.96%234.08M | 134.56%224.1M | -21.57%48.65M |
-Accumulated depreciation | ---- | ---- | ---- | ---16.45M | ---- | ---- | ---- | ---- | 14.22%-19.58M | ---- |
Total investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
-Long-term equity investment | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Long-term accounts receivable and other receivables | --1.72M | --2.02M | 34.88%2.32M | --2.62M | --1.72M | ---- | ---- | ---- | ---- | 63.27%6.93M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.55%6.79M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 63.55%6.79M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43.91M |
Total non current assets | 103.87%546.43M | 115.58%551.39M | 4.68%553.82M | --556.75M | 126.01%529.04M | 152.19%268.03M | --255.77M | 176.86%234.08M | 137.26%204.52M | 50.91%106.28M |
Total assets | 68.79%592.53M | 82.79%613.33M | 2.13%622.01M | --607.94M | 100.23%609.01M | 105.85%351.04M | --335.54M | 139.74%304.15M | 202.92%294.05M | 82.75%170.53M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -62.47%8.39M | 16.76%20.54M | 56.64%20.81M | --19.1M | -15.73%13.29M | --22.36M | --17.59M | -32.90%15.77M | -52.50%10.69M | ---- |
-Current debt and capital lease obligation | -62.47%8.39M | 16.76%20.54M | 56.64%20.81M | --19.1M | -15.73%13.29M | --22.36M | --17.59M | -32.90%15.77M | -52.50%10.69M | ---- |
-Including:Current debt | -63.56%1M | --1.64M | 1,755.60%4.97M | --6.26M | --268K | --2.74M | ---- | ---- | --0 | ---- |
-Including:Current capital Lease obligation | -62.32%7.39M | 7.46%18.91M | 21.67%15.84M | --12.84M | -17.43%13.02M | --19.62M | --17.59M | 546.19%15.77M | 346.48%10.69M | ---- |
Payables | -39.83%12.21M | -4.56%18.91M | 20.58%22.29M | --22.6M | 7.10%18.48M | -65.40%20.29M | --19.81M | -74.51%17.26M | -32.70%21.69M | 74.95%58.65M |
-accounts payable | -39.84%12.21M | -4.38%18.91M | 20.58%22.28M | --22.6M | 7.27%18.48M | -65.40%20.29M | --19.78M | -74.13%17.23M | 8.63%21.68M | 78.67%58.65M |
-Total tax payable | --1K | -97.37%1K | --1K | --560 | --0 | --0 | --38K | -97.46%28K | -99.19%9.67K | ---- |
Accrued and deferred income | ---- | ---- | ---- | --6.92M | ---- | ---- | ---- | ---- | 39.00%3.32M | ---- |
Other current liabilities | --6.34M | --8.42M | --10M | --2.99M | ---- | ---- | ---- | ---- | 1,160.29%2.79M | ---- |
Current liabilities | -36.83%26.95M | 27.98%47.88M | 67.13%53.09M | --51.61M | -3.80%31.77M | -27.28%42.65M | --37.41M | -63.79%33.02M | -32.88%38.48M | 13.00%58.65M |
Non current liabilities | ||||||||||
Non current financial liabilities | -5.86%131.05M | -10.02%122.56M | -11.09%127.69M | --128.54M | 35.92%143.62M | --139.2M | --136.21M | 1,094.36%105.67M | 847.32%89.76M | ---- |
-Long term debt and capital lease obligation | -5.86%131.05M | -10.02%122.56M | -11.09%127.69M | --128.54M | 35.92%143.62M | --139.2M | --136.21M | 1,094.36%105.67M | 847.32%89.76M | ---- |
-Including:Long term debt | -2.90%68.98M | 7.35%69.28M | -18.20%58.11M | --65.68M | -31.69%71.04M | --71.04M | --64.54M | --103.99M | --40M | ---- |
-Including:Long term capital lease obligation | -8.95%62.06M | -25.67%53.28M | -4.13%69.58M | --62.85M | 4,233.01%72.58M | --68.16M | --71.67M | -81.07%1.68M | 425.18%49.76M | ---- |
Long term accounts payable and other payables | 64.89%136.89M | 104.26%136.88M | 31.11%155.78M | --130.11M | 77.30%118.82M | --83.02M | --67.02M | 3,250.75%67.02M | 3,251.21%67.02M | ---- |
Non current deferred liabilities | 384.83%30.37M | 327.08%30.64M | 25.14%30.74M | --30.8M | 245.43%24.57M | 14.47%6.26M | --7.18M | 29.97%7.11M | 9.73%6M | 23.66%5.47M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -66.67%1K |
Total non current liabilities | 30.56%298.3M | 37.87%290.08M | 9.48%314.22M | --289.45M | 59.63%287M | 4,074.71%228.48M | --210.4M | 1,001.73%179.79M | 860.52%162.78M | -13.48%5.47M |
Total liabilities | 19.96%325.25M | 36.38%337.96M | 15.23%367.31M | --341.06M | 49.79%318.77M | 322.82%271.13M | --247.8M | 97.95%212.82M | 170.95%201.27M | 10.12%64.13M |
Shareholders'equity | ||||||||||
Share capital | 74.16%271.77M | 73.54%270.8M | -0.40%244.43M | --244.43M | 57.26%245.4M | 0.00%156.05M | --156.05M | 125.68%156.05M | 125.68%156.05M | 125.68%156.05M |
-common stock | 74.16%271.77M | 16.90%182.41M | 0.00%156.05M | --156.05M | 0.00%156.05M | 0.00%156.05M | --156.05M | 125.68%156.05M | 125.68%156.05M | 125.68%156.05M |
-Preferred stock | --0 | --88.39M | -1.09%88.39M | --88.38M | --89.36M | ---- | ---- | ---- | --0 | ---- |
Retained earnings | -101.12%-187.43M | -108.86%-178.53M | -45.28%-168.19M | ---156.28M | -41.17%-115.77M | -36.21%-93.19M | ---85.48M | ---82.01M | -22.39%-80.68M | -35.31%-68.42M |
Fixed asset revaluation reserve | 103.77%34.74M | 103.60%34.96M | 109.05%35.15M | --35.36M | -2.79%16.82M | -5.07%17.05M | --17.17M | --17.3M | -3.03%17.41M | 38.92%17.96M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | --4.87M | --4.87M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 55.13%123.96M | 50.57%132.11M | -23.94%111.39M | --123.51M | 60.34%146.45M | -24.32%79.91M | --87.74M | 415.74%91.34M | 337.94%92.78M | 235.06%105.59M |
Noncontrolling interests | 7,166,250.00%143.32M | 7,163,300.00%143.26M | -0.34%143.3M | --143.37M | 7,189,950.00%143.8M | -100.24%-2K | ---2K | -100.12%-2K | -100.13%-2.1K | -77.11%817K |
Total equity | 234.50%267.28M | 213.85%275.37M | -12.25%254.7M | --266.88M | 217.78%290.24M | -24.91%79.91M | --87.74M | 371.80%91.34M | 307.12%92.78M | 203.29%106.41M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data