MY Stock MarketDetailed Quotes

5084 IBRACO

Watchlist
  • 1.250
  • +0.010+0.81%
15min DelayNot Open Dec 12 16:58 CST
682.56MMarket Cap19.84P/E (TTM)

IBRACO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
28.79%151.78M
5.61%94.43M
1.20%80.14M
43.98%391.87M
27.63%105.42M
90.71%117.85M
26.41%89.41M
38.81%79.19M
-0.44%272.17M
-13.97%82.59M
Cost of revenue
29.26%108.68M
21.74%68.82M
-3.49%51.57M
46.26%269.03M
45.04%75.01M
95.28%84.07M
16.76%56.53M
31.08%53.43M
-5.05%183.94M
-26.08%51.71M
Gross profit
27.60%43.1M
-22.11%25.61M
10.91%28.57M
39.21%122.84M
-1.52%30.41M
80.21%33.78M
47.33%32.89M
58.13%25.76M
10.78%88.24M
18.56%30.88M
Operating expense
30.67%17.25M
10.96%13.84M
77.60%17.01M
34.96%47.22M
85.71%11.98M
54.13%13.2M
8.21%12.47M
13.27%9.58M
-5.30%34.99M
-38.85%6.45M
Selling and administrative expenses
25.35%16.55M
10.42%13.77M
76.76%16.93M
34.86%55.77M
60.17%20.53M
54.13%13.2M
8.21%12.47M
13.27%9.58M
4.54%41.36M
-2.61%12.82M
-Selling and marketing expense
8.46%3.22M
0.57%3.2M
157.41%4.88M
93.28%11.72M
95.10%3.67M
139.08%2.97M
96.97%3.18M
43.28%1.9M
-44.41%6.06M
-47.60%1.88M
-General and administrative expense
30.25%13.33M
13.80%10.57M
56.84%12.04M
24.82%44.05M
54.15%16.85M
39.74%10.24M
-6.27%9.29M
7.70%7.68M
23.18%35.29M
14.29%10.93M
Other operating expenses
--702K
--68K
--80K
----
----
----
----
----
----
----
Total other operating income
----
----
----
34.30%8.55M
----
----
----
----
143.74%6.37M
----
Operating profit
25.64%25.85M
-42.31%11.78M
-28.55%11.57M
42.01%75.61M
-24.54%18.44M
102.16%20.57M
89.06%20.42M
106.52%16.19M
24.69%53.25M
57.61%24.43M
Net non-operating interest income (expenses)
-14.38%-4.04M
-13.90%-3.45M
-22.16%-3.42M
-38.81%-12.94M
-37.46%-3.59M
-60.47%-3.53M
-20.35%-3.03M
-39.97%-2.8M
-1.43%-9.32M
-24.41%-2.61M
Non-operating interest expense
14.38%4.04M
13.90%3.45M
22.16%3.42M
38.81%12.94M
37.46%3.59M
60.47%3.53M
20.35%3.03M
39.97%2.8M
1.43%9.32M
24.41%2.61M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
113.85%54.93K
57.42%-396.68K
Special income (charges)
Other non-operating income (expenses)
24.56%634K
44.08%961K
-9.64%647K
5.17%509K
92.77%667K
65.36%716K
Income before tax
27.87%22.44M
-48.54%9.29M
-37.65%8.8M
44.11%62.73M
-35.46%13.01M
107.46%17.55M
109.25%18.06M
124.89%14.11M
33.60%43.52M
73.42%20.16M
Income tax
35.96%6.41M
-42.03%2.78M
-14.30%3.18M
39.80%17.38M
-32.43%4.15M
176.11%4.72M
58.26%4.8M
140.08%3.71M
40.53%12.43M
179.04%6.15M
Net income
24.90%16.03M
-50.90%6.51M
-45.99%5.61M
45.84%45.35M
-36.79%8.86M
90.09%12.84M
136.85%13.26M
119.92%10.39M
31.02%31.09M
48.74%14.02M
Net income continuous operations
24.90%16.03M
-50.90%6.51M
-45.99%5.61M
45.84%45.35M
-36.79%8.86M
90.09%12.84M
136.85%13.26M
119.92%10.39M
31.02%31.09M
48.74%14.02M
Noncontrolling interests
103.49%757K
4,433.33%272K
954.05%316K
-201.18%-691.31K
-10,484.57%-1.03M
175.56%372K
-98.12%6K
-115.48%-37K
178.09%683.25K
98.10%-9.75K
Net income attributable to the company
22.55%15.27M
-52.93%6.24M
-49.21%5.3M
51.39%46.04M
-29.47%9.89M
88.35%12.46M
151.05%13.25M
132.46%10.43M
29.48%30.41M
41.14%14.03M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
22.55%15.27M
-52.93%6.24M
-49.21%5.3M
51.39%46.04M
-29.47%9.89M
88.35%12.46M
151.05%13.25M
132.46%10.43M
29.48%30.41M
41.14%14.03M
Gross dividend payment
Basic earnings per share
22.81%0.028
-53.09%0.0114
-49.21%0.0097
33.33%0.08
-54.00%0.0138
88.43%0.0228
150.52%0.0243
132.93%0.0191
20.00%0.06
32.16%0.03
Diluted earnings per share
22.81%0.028
-53.09%0.0114
-49.21%0.0097
33.33%0.08
-54.00%0.0138
88.43%0.0228
150.52%0.0243
132.93%0.0191
20.00%0.06
32.16%0.03
Dividend per share
0.02
0
0
75.00%0.035
0.015
0
0
0.00%0.02
0.00%0.02
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 28.79%151.78M5.61%94.43M1.20%80.14M43.98%391.87M27.63%105.42M90.71%117.85M26.41%89.41M38.81%79.19M-0.44%272.17M-13.97%82.59M
Cost of revenue 29.26%108.68M21.74%68.82M-3.49%51.57M46.26%269.03M45.04%75.01M95.28%84.07M16.76%56.53M31.08%53.43M-5.05%183.94M-26.08%51.71M
Gross profit 27.60%43.1M-22.11%25.61M10.91%28.57M39.21%122.84M-1.52%30.41M80.21%33.78M47.33%32.89M58.13%25.76M10.78%88.24M18.56%30.88M
Operating expense 30.67%17.25M10.96%13.84M77.60%17.01M34.96%47.22M85.71%11.98M54.13%13.2M8.21%12.47M13.27%9.58M-5.30%34.99M-38.85%6.45M
Selling and administrative expenses 25.35%16.55M10.42%13.77M76.76%16.93M34.86%55.77M60.17%20.53M54.13%13.2M8.21%12.47M13.27%9.58M4.54%41.36M-2.61%12.82M
-Selling and marketing expense 8.46%3.22M0.57%3.2M157.41%4.88M93.28%11.72M95.10%3.67M139.08%2.97M96.97%3.18M43.28%1.9M-44.41%6.06M-47.60%1.88M
-General and administrative expense 30.25%13.33M13.80%10.57M56.84%12.04M24.82%44.05M54.15%16.85M39.74%10.24M-6.27%9.29M7.70%7.68M23.18%35.29M14.29%10.93M
Other operating expenses --702K--68K--80K----------------------------
Total other operating income ------------34.30%8.55M----------------143.74%6.37M----
Operating profit 25.64%25.85M-42.31%11.78M-28.55%11.57M42.01%75.61M-24.54%18.44M102.16%20.57M89.06%20.42M106.52%16.19M24.69%53.25M57.61%24.43M
Net non-operating interest income (expenses) -14.38%-4.04M-13.90%-3.45M-22.16%-3.42M-38.81%-12.94M-37.46%-3.59M-60.47%-3.53M-20.35%-3.03M-39.97%-2.8M-1.43%-9.32M-24.41%-2.61M
Non-operating interest expense 14.38%4.04M13.90%3.45M22.16%3.42M38.81%12.94M37.46%3.59M60.47%3.53M20.35%3.03M39.97%2.8M1.43%9.32M24.41%2.61M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 113.85%54.93K57.42%-396.68K
Special income (charges)
Other non-operating income (expenses) 24.56%634K44.08%961K-9.64%647K5.17%509K92.77%667K65.36%716K
Income before tax 27.87%22.44M-48.54%9.29M-37.65%8.8M44.11%62.73M-35.46%13.01M107.46%17.55M109.25%18.06M124.89%14.11M33.60%43.52M73.42%20.16M
Income tax 35.96%6.41M-42.03%2.78M-14.30%3.18M39.80%17.38M-32.43%4.15M176.11%4.72M58.26%4.8M140.08%3.71M40.53%12.43M179.04%6.15M
Net income 24.90%16.03M-50.90%6.51M-45.99%5.61M45.84%45.35M-36.79%8.86M90.09%12.84M136.85%13.26M119.92%10.39M31.02%31.09M48.74%14.02M
Net income continuous operations 24.90%16.03M-50.90%6.51M-45.99%5.61M45.84%45.35M-36.79%8.86M90.09%12.84M136.85%13.26M119.92%10.39M31.02%31.09M48.74%14.02M
Noncontrolling interests 103.49%757K4,433.33%272K954.05%316K-201.18%-691.31K-10,484.57%-1.03M175.56%372K-98.12%6K-115.48%-37K178.09%683.25K98.10%-9.75K
Net income attributable to the company 22.55%15.27M-52.93%6.24M-49.21%5.3M51.39%46.04M-29.47%9.89M88.35%12.46M151.05%13.25M132.46%10.43M29.48%30.41M41.14%14.03M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 22.55%15.27M-52.93%6.24M-49.21%5.3M51.39%46.04M-29.47%9.89M88.35%12.46M151.05%13.25M132.46%10.43M29.48%30.41M41.14%14.03M
Gross dividend payment
Basic earnings per share 22.81%0.028-53.09%0.0114-49.21%0.009733.33%0.08-54.00%0.013888.43%0.0228150.52%0.0243132.93%0.019120.00%0.0632.16%0.03
Diluted earnings per share 22.81%0.028-53.09%0.0114-49.21%0.009733.33%0.08-54.00%0.013888.43%0.0228150.52%0.0243132.93%0.019120.00%0.0632.16%0.03
Dividend per share 0.020075.00%0.0350.015000.00%0.020.00%0.020
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data