MY Stock MarketDetailed Quotes

5084 IBRACO

Watchlist
  • 1.160
  • -0.010-0.85%
15min DelayMarket Closed Jul 25 16:50 CST
633.41MMarket Cap16.34P/E (TTM)

IBRACO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
1.20%80.14M
43.98%391.87M
27.63%105.42M
90.71%117.85M
26.41%89.41M
38.81%79.19M
-0.44%272.17M
-13.97%82.59M
-25.26%61.8M
77.94%70.73M
Cost of revenue
-3.49%51.57M
46.26%269.03M
45.04%75.01M
95.28%84.07M
16.76%56.53M
31.08%53.43M
-5.05%183.94M
-26.08%51.71M
-30.89%43.05M
95.49%48.41M
Gross profit
10.91%28.57M
39.21%122.84M
-1.52%30.41M
80.21%33.78M
47.33%32.89M
58.13%25.76M
10.78%88.24M
18.56%30.88M
-8.09%18.74M
48.94%22.32M
Operating expense
77.60%17.01M
34.96%47.22M
85.71%11.98M
54.13%13.2M
8.21%12.47M
13.27%9.58M
-5.30%34.99M
-38.85%6.45M
-11.32%8.57M
35.97%11.52M
Selling and administrative expenses
76.76%16.93M
34.86%55.77M
60.17%20.53M
54.13%13.2M
8.21%12.47M
13.27%9.58M
4.54%41.36M
-2.61%12.82M
-11.32%8.57M
35.97%11.52M
-Selling and marketing expense
157.41%4.88M
93.28%11.72M
95.10%3.67M
139.08%2.97M
96.97%3.18M
43.28%1.9M
-44.41%6.06M
-47.60%1.88M
-52.87%1.24M
-21.09%1.62M
-General and administrative expense
56.84%12.04M
24.82%44.05M
54.15%16.85M
39.74%10.24M
-6.27%9.29M
7.70%7.68M
23.18%35.29M
14.29%10.93M
4.26%7.33M
54.15%9.91M
Other operating expenses
--80K
----
----
----
----
----
----
----
----
----
Total other operating income
----
34.30%8.55M
----
----
----
----
143.74%6.37M
----
----
----
Operating profit
-28.55%11.57M
42.01%75.61M
-24.54%18.44M
102.16%20.57M
89.06%20.42M
106.52%16.19M
24.69%53.25M
57.61%24.43M
-5.19%10.18M
65.81%10.8M
Net non-operating interest income (expenses)
-22.16%-3.42M
-38.81%-12.94M
-37.46%-3.59M
-60.47%-3.53M
-20.35%-3.03M
-39.97%-2.8M
-1.43%-9.32M
-24.41%-2.61M
16.66%-2.2M
-7.43%-2.52M
Non-operating interest expense
22.16%3.42M
38.81%12.94M
37.46%3.59M
60.47%3.53M
20.35%3.03M
39.97%2.8M
1.43%9.32M
24.41%2.61M
-16.66%2.2M
7.43%2.52M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
113.85%54.93K
57.42%-396.68K
Special income (charges)
Other non-operating income (expenses)
-9.64%647K
5.17%509K
92.77%667K
65.36%716K
93.60%484K
49.14%346K
Income before tax
-37.65%8.8M
44.11%62.73M
-35.46%13.01M
107.46%17.55M
109.25%18.06M
124.89%14.11M
33.60%43.52M
73.42%20.16M
1.40%8.46M
95.98%8.63M
Income tax
-14.30%3.18M
39.80%17.38M
-32.43%4.15M
176.11%4.72M
58.26%4.8M
140.08%3.71M
40.53%12.43M
179.04%6.15M
-44.74%1.71M
132.62%3.03M
Net income
-45.99%5.61M
45.84%45.35M
-36.79%8.86M
90.09%12.84M
136.85%13.26M
119.92%10.39M
31.02%31.09M
48.74%14.02M
28.56%6.75M
80.58%5.6M
Net income continuous operations
-45.99%5.61M
45.84%45.35M
-36.79%8.86M
90.09%12.84M
136.85%13.26M
119.92%10.39M
31.02%31.09M
48.74%14.02M
28.56%6.75M
80.58%5.6M
Noncontrolling interests
954.05%316K
-201.18%-691.31K
-10,484.57%-1.03M
175.56%372K
-98.12%6K
-115.48%-37K
178.09%683.25K
98.10%-9.75K
31.07%135K
15.16%319K
Net income attributable to the company
-49.21%5.3M
51.39%46.04M
-29.47%9.89M
88.35%12.46M
151.05%13.25M
132.46%10.43M
29.48%30.41M
41.14%14.03M
28.51%6.62M
87.00%5.28M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
-49.21%5.3M
51.39%46.04M
-29.47%9.89M
88.35%12.46M
151.05%13.25M
132.46%10.43M
29.48%30.41M
41.14%14.03M
28.51%6.62M
87.00%5.28M
Gross dividend payment
Basic earnings per share
-49.21%0.0097
33.33%0.08
-54.00%0.0138
88.43%0.0228
150.52%0.0243
132.93%0.0191
20.00%0.06
32.16%0.03
16.35%0.0121
70.18%0.0097
Diluted earnings per share
-49.21%0.0097
33.33%0.08
-54.00%0.0138
88.43%0.0228
150.52%0.0243
132.93%0.0191
20.00%0.06
32.16%0.03
16.35%0.0121
70.18%0.0097
Dividend per share
0
75.00%0.035
0.015
0
0
0.00%0.02
0.00%0.02
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 1.20%80.14M43.98%391.87M27.63%105.42M90.71%117.85M26.41%89.41M38.81%79.19M-0.44%272.17M-13.97%82.59M-25.26%61.8M77.94%70.73M
Cost of revenue -3.49%51.57M46.26%269.03M45.04%75.01M95.28%84.07M16.76%56.53M31.08%53.43M-5.05%183.94M-26.08%51.71M-30.89%43.05M95.49%48.41M
Gross profit 10.91%28.57M39.21%122.84M-1.52%30.41M80.21%33.78M47.33%32.89M58.13%25.76M10.78%88.24M18.56%30.88M-8.09%18.74M48.94%22.32M
Operating expense 77.60%17.01M34.96%47.22M85.71%11.98M54.13%13.2M8.21%12.47M13.27%9.58M-5.30%34.99M-38.85%6.45M-11.32%8.57M35.97%11.52M
Selling and administrative expenses 76.76%16.93M34.86%55.77M60.17%20.53M54.13%13.2M8.21%12.47M13.27%9.58M4.54%41.36M-2.61%12.82M-11.32%8.57M35.97%11.52M
-Selling and marketing expense 157.41%4.88M93.28%11.72M95.10%3.67M139.08%2.97M96.97%3.18M43.28%1.9M-44.41%6.06M-47.60%1.88M-52.87%1.24M-21.09%1.62M
-General and administrative expense 56.84%12.04M24.82%44.05M54.15%16.85M39.74%10.24M-6.27%9.29M7.70%7.68M23.18%35.29M14.29%10.93M4.26%7.33M54.15%9.91M
Other operating expenses --80K------------------------------------
Total other operating income ----34.30%8.55M----------------143.74%6.37M------------
Operating profit -28.55%11.57M42.01%75.61M-24.54%18.44M102.16%20.57M89.06%20.42M106.52%16.19M24.69%53.25M57.61%24.43M-5.19%10.18M65.81%10.8M
Net non-operating interest income (expenses) -22.16%-3.42M-38.81%-12.94M-37.46%-3.59M-60.47%-3.53M-20.35%-3.03M-39.97%-2.8M-1.43%-9.32M-24.41%-2.61M16.66%-2.2M-7.43%-2.52M
Non-operating interest expense 22.16%3.42M38.81%12.94M37.46%3.59M60.47%3.53M20.35%3.03M39.97%2.8M1.43%9.32M24.41%2.61M-16.66%2.2M7.43%2.52M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 113.85%54.93K57.42%-396.68K
Special income (charges)
Other non-operating income (expenses) -9.64%647K5.17%509K92.77%667K65.36%716K93.60%484K49.14%346K
Income before tax -37.65%8.8M44.11%62.73M-35.46%13.01M107.46%17.55M109.25%18.06M124.89%14.11M33.60%43.52M73.42%20.16M1.40%8.46M95.98%8.63M
Income tax -14.30%3.18M39.80%17.38M-32.43%4.15M176.11%4.72M58.26%4.8M140.08%3.71M40.53%12.43M179.04%6.15M-44.74%1.71M132.62%3.03M
Net income -45.99%5.61M45.84%45.35M-36.79%8.86M90.09%12.84M136.85%13.26M119.92%10.39M31.02%31.09M48.74%14.02M28.56%6.75M80.58%5.6M
Net income continuous operations -45.99%5.61M45.84%45.35M-36.79%8.86M90.09%12.84M136.85%13.26M119.92%10.39M31.02%31.09M48.74%14.02M28.56%6.75M80.58%5.6M
Noncontrolling interests 954.05%316K-201.18%-691.31K-10,484.57%-1.03M175.56%372K-98.12%6K-115.48%-37K178.09%683.25K98.10%-9.75K31.07%135K15.16%319K
Net income attributable to the company -49.21%5.3M51.39%46.04M-29.47%9.89M88.35%12.46M151.05%13.25M132.46%10.43M29.48%30.41M41.14%14.03M28.51%6.62M87.00%5.28M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders -49.21%5.3M51.39%46.04M-29.47%9.89M88.35%12.46M151.05%13.25M132.46%10.43M29.48%30.41M41.14%14.03M28.51%6.62M87.00%5.28M
Gross dividend payment
Basic earnings per share -49.21%0.009733.33%0.08-54.00%0.013888.43%0.0228150.52%0.0243132.93%0.019120.00%0.0632.16%0.0316.35%0.012170.18%0.0097
Diluted earnings per share -49.21%0.009733.33%0.08-54.00%0.013888.43%0.0228150.52%0.0243132.93%0.019120.00%0.0632.16%0.0316.35%0.012170.18%0.0097
Dividend per share 075.00%0.0350.015000.00%0.020.00%0.02000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg