MY Stock MarketDetailed Quotes

5085 MUDAJYA

Watchlist
  • 0.100
  • -0.005-4.76%
15min DelayTrading Oct 17 15:35 CST
265.74MMarket Cap-4761P/E (TTM)

MUDAJYA Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
1.79%123.92M
-22.40%80.5M
50.95%460.7M
-12.96%111.01M
105.44%124.22M
106.09%121.74M
78.47%103.73M
21.64%305.19M
117.32%127.53M
8.80%60.47M
Cost of revenue
-12.02%103.01M
64.06%421.67M
117.07M
19.27%257.02M
Gross profit
348.13%20.91M
-18.97%39.03M
4.67M
36.04%48.17M
Operating expense
-14.43%15M
-18.81%81.22M
45.52%58.8M
-116.52%-290.76M
101.71%117.53M
-71.09%17.53M
79.24%100.04M
15.57%40.41M
2.98%-134.29M
11.14%58.27M
Selling and administrative expenses
-14.43%15M
----
54.48%66.85M
----
----
--17.53M
----
23.78%43.28M
----
----
-Selling and marketing expense
13.32%451K
----
416.16%1.88M
----
----
--398K
----
--365K
----
----
-General and administrative expense
-15.08%14.55M
----
51.40%64.97M
----
----
--17.13M
----
22.73%42.91M
----
----
Depreciation and amortization
----
----
----
----
102.24%3.88M
----
----
----
----
-70.46%1.92M
-Depreciation
----
----
----
----
102.24%3.88M
----
----
----
----
-70.46%1.92M
Other operating expenses
----
-18.81%81.22M
-241.89%-5.58M
-101.30%-342.25M
101.69%113.65M
----
86.99%100.04M
---1.63M
---170.02M
22.77%56.35M
Total other operating income
----
----
99.60%2.47M
----
----
----
----
--1.24M
----
----
Operating profit
146.03%5.92M
-119.65%-725K
-354.63%-19.77M
-514.46%-19.9M
204.23%6.7M
-731.16%-12.86M
59.84%3.69M
1,640.58%7.76M
126.11%4.8M
-30.10%2.2M
Net non-operating interest income (expenses)
-10.57%-6.77M
-26.86%-3.49M
-855.58%-20.65M
-434.68%-5.71M
-1,959.66%-6.08M
-1,989.08%-6.12M
-443.08%-2.75M
83.79%-2.16M
-105.35%-1.07M
97.41%-295K
Non-operating interest income
-13.15%7.39M
15.02%9.19M
7.61%31.77M
-12.89%7.37M
9.41%7.9M
21.59%8.51M
16.76%7.99M
-5.08%29.52M
-70.43%8.46M
1,081.18%7.22M
Non-operating interest expense
-3.23%14.16M
18.05%12.68M
65.50%52.41M
37.37%13.07M
86.00%13.97M
100.64%14.63M
46.11%10.74M
-28.67%31.67M
10.21%9.51M
-37.46%7.51M
Total other finance cost
----
----
-50.00%8K
----
----
----
----
-54.29%16K
----
----
Net investment income
-197.94%-1.3M
71.97%5.75M
132.76%9.31M
35.66%-664K
-334.41%-436K
3.35M
4M
38.75%-1.03M
Gain(Loss) on financial instruments designated as cash flow hedges
0
-49.69%1.05M
Gain(Loss) on derecognition of available-for-sale financial assets
149K
-92.81%482K
-90.75%250K
232K
0
-68.09%6.7M
-87.13%2.7M
0
Income from associates and other participating interests
-250.62%-1.45M
-166.90%-1.64M
-35.60%3.36M
58.96%-529K
-84.17%477K
-19.67%964K
6.81%2.45M
-35.28%5.22M
-183.05%-1.29M
-14.76%3.01M
Special income (charges)
278K
43.15%5.38M
-37.72%4.57M
123.61%451K
0
573.30%3.76M
355.52%7.34M
-637.45%-1.91M
Less:Restructuring and mergern&acquisition
----
----
--0
----
----
----
----
---3.11M
----
----
Less:Impairment of capital assets
----
----
----
----
--0
----
----
----
----
--1.78M
Less:Other special charges
----
---82K
-731.22%-5.38M
-1,202.66%-4.9M
-16.76%-216K
----
----
-15.95%-647K
---376K
---185K
Less:Write off
----
---196K
----
----
-175.08%-235K
----
--0
----
----
20.85%313K
Other non-operating income (expenses)
31.06%2.88M
-35.69%1.38M
106.91%4.4M
-220.00%-976K
116.53%1.55M
140.85%2.2M
165.26%2.14M
382.98%2.13M
91.52%-305K
-51.23%714K
Income before tax
103.67%580K
-205.01%-5.35M
-178.66%-21.04M
-180.79%-12.98M
-28.80%2.66M
-684.26%-15.82M
19.99%5.09M
33.80%26.75M
-38.82%16.06M
220.07%3.74M
Income tax
-4.56%4.34M
-19.10%2.81M
88.27%10.21M
-150.07%-2.38M
936.56%4.58M
832.85%4.54M
372.24%3.47M
-10.97%5.42M
29.93%4.75M
-185.87%-547K
Net income
81.55%-3.76M
-603.58%-8.15M
-246.54%-31.25M
-193.68%-10.6M
-144.66%-1.91M
-1,017.07%-20.36M
-53.84%1.62M
53.42%21.33M
-49.94%11.31M
214.26%4.29M
Net income continuous operations
81.55%-3.76M
-603.58%-8.15M
-246.54%-31.25M
-193.68%-10.6M
-144.66%-1.91M
-1,017.07%-20.36M
-53.84%1.62M
53.42%21.33M
-49.94%11.31M
214.26%4.29M
Noncontrolling interests
-30.68%3.14M
-23.69%1.91M
151.32%17.27M
57.46%7.19M
400.33%3.04M
513.53%4.53M
161.15%2.51M
336.87%6.87M
1,208.01%4.57M
-8.02%608K
Net income attributable to the company
72.29%-6.9M
-1,033.56%-10.07M
-435.69%-48.52M
-363.55%-17.79M
-234.75%-4.96M
-1,780.82%-24.89M
-134.86%-888K
17.25%14.46M
-70.67%6.75M
183.36%3.68M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
72.29%-6.9M
-1,033.56%-10.07M
-435.69%-48.52M
-363.55%-17.79M
-234.75%-4.96M
-1,780.82%-24.89M
-134.86%-888K
17.25%14.46M
-70.67%6.75M
183.36%3.68M
Gross dividend payment
Basic earnings per share
74.44%-0.0034
-800.00%-0.0054
-436.36%-0.0259
-364.04%-0.0095
-192.86%-0.0026
-1,309.09%-0.0133
-130.00%-0.0006
-50.96%0.0077
-79.71%0.0036
141.18%0.0028
Diluted earnings per share
74.44%-0.0034
-800.00%-0.0054
-450.00%-0.0259
-364.04%-0.0095
-236.84%-0.0026
-1,762.50%-0.0133
-146.15%-0.0006
-13.95%0.0074
-79.71%0.0036
127.94%0.0019
Dividend per share
0
0
0
0
0
0
0
0
0
0
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 1.79%123.92M-22.40%80.5M50.95%460.7M-12.96%111.01M105.44%124.22M106.09%121.74M78.47%103.73M21.64%305.19M117.32%127.53M8.80%60.47M
Cost of revenue -12.02%103.01M64.06%421.67M117.07M19.27%257.02M
Gross profit 348.13%20.91M-18.97%39.03M4.67M36.04%48.17M
Operating expense -14.43%15M-18.81%81.22M45.52%58.8M-116.52%-290.76M101.71%117.53M-71.09%17.53M79.24%100.04M15.57%40.41M2.98%-134.29M11.14%58.27M
Selling and administrative expenses -14.43%15M----54.48%66.85M----------17.53M----23.78%43.28M--------
-Selling and marketing expense 13.32%451K----416.16%1.88M----------398K------365K--------
-General and administrative expense -15.08%14.55M----51.40%64.97M----------17.13M----22.73%42.91M--------
Depreciation and amortization ----------------102.24%3.88M-----------------70.46%1.92M
-Depreciation ----------------102.24%3.88M-----------------70.46%1.92M
Other operating expenses -----18.81%81.22M-241.89%-5.58M-101.30%-342.25M101.69%113.65M----86.99%100.04M---1.63M---170.02M22.77%56.35M
Total other operating income --------99.60%2.47M------------------1.24M--------
Operating profit 146.03%5.92M-119.65%-725K-354.63%-19.77M-514.46%-19.9M204.23%6.7M-731.16%-12.86M59.84%3.69M1,640.58%7.76M126.11%4.8M-30.10%2.2M
Net non-operating interest income (expenses) -10.57%-6.77M-26.86%-3.49M-855.58%-20.65M-434.68%-5.71M-1,959.66%-6.08M-1,989.08%-6.12M-443.08%-2.75M83.79%-2.16M-105.35%-1.07M97.41%-295K
Non-operating interest income -13.15%7.39M15.02%9.19M7.61%31.77M-12.89%7.37M9.41%7.9M21.59%8.51M16.76%7.99M-5.08%29.52M-70.43%8.46M1,081.18%7.22M
Non-operating interest expense -3.23%14.16M18.05%12.68M65.50%52.41M37.37%13.07M86.00%13.97M100.64%14.63M46.11%10.74M-28.67%31.67M10.21%9.51M-37.46%7.51M
Total other finance cost ---------50.00%8K-----------------54.29%16K--------
Net investment income -197.94%-1.3M71.97%5.75M132.76%9.31M35.66%-664K-334.41%-436K3.35M4M38.75%-1.03M
Gain(Loss) on financial instruments designated as cash flow hedges 0-49.69%1.05M
Gain(Loss) on derecognition of available-for-sale financial assets 149K-92.81%482K-90.75%250K232K0-68.09%6.7M-87.13%2.7M0
Income from associates and other participating interests -250.62%-1.45M-166.90%-1.64M-35.60%3.36M58.96%-529K-84.17%477K-19.67%964K6.81%2.45M-35.28%5.22M-183.05%-1.29M-14.76%3.01M
Special income (charges) 278K43.15%5.38M-37.72%4.57M123.61%451K0573.30%3.76M355.52%7.34M-637.45%-1.91M
Less:Restructuring and mergern&acquisition ----------0-------------------3.11M--------
Less:Impairment of capital assets ------------------0------------------1.78M
Less:Other special charges -------82K-731.22%-5.38M-1,202.66%-4.9M-16.76%-216K---------15.95%-647K---376K---185K
Less:Write off -------196K---------175.08%-235K------0--------20.85%313K
Other non-operating income (expenses) 31.06%2.88M-35.69%1.38M106.91%4.4M-220.00%-976K116.53%1.55M140.85%2.2M165.26%2.14M382.98%2.13M91.52%-305K-51.23%714K
Income before tax 103.67%580K-205.01%-5.35M-178.66%-21.04M-180.79%-12.98M-28.80%2.66M-684.26%-15.82M19.99%5.09M33.80%26.75M-38.82%16.06M220.07%3.74M
Income tax -4.56%4.34M-19.10%2.81M88.27%10.21M-150.07%-2.38M936.56%4.58M832.85%4.54M372.24%3.47M-10.97%5.42M29.93%4.75M-185.87%-547K
Net income 81.55%-3.76M-603.58%-8.15M-246.54%-31.25M-193.68%-10.6M-144.66%-1.91M-1,017.07%-20.36M-53.84%1.62M53.42%21.33M-49.94%11.31M214.26%4.29M
Net income continuous operations 81.55%-3.76M-603.58%-8.15M-246.54%-31.25M-193.68%-10.6M-144.66%-1.91M-1,017.07%-20.36M-53.84%1.62M53.42%21.33M-49.94%11.31M214.26%4.29M
Noncontrolling interests -30.68%3.14M-23.69%1.91M151.32%17.27M57.46%7.19M400.33%3.04M513.53%4.53M161.15%2.51M336.87%6.87M1,208.01%4.57M-8.02%608K
Net income attributable to the company 72.29%-6.9M-1,033.56%-10.07M-435.69%-48.52M-363.55%-17.79M-234.75%-4.96M-1,780.82%-24.89M-134.86%-888K17.25%14.46M-70.67%6.75M183.36%3.68M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 72.29%-6.9M-1,033.56%-10.07M-435.69%-48.52M-363.55%-17.79M-234.75%-4.96M-1,780.82%-24.89M-134.86%-888K17.25%14.46M-70.67%6.75M183.36%3.68M
Gross dividend payment
Basic earnings per share 74.44%-0.0034-800.00%-0.0054-436.36%-0.0259-364.04%-0.0095-192.86%-0.0026-1,309.09%-0.0133-130.00%-0.0006-50.96%0.0077-79.71%0.0036141.18%0.0028
Diluted earnings per share 74.44%-0.0034-800.00%-0.0054-450.00%-0.0259-364.04%-0.0095-236.84%-0.0026-1,762.50%-0.0133-146.15%-0.0006-13.95%0.0074-79.71%0.0036127.94%0.0019
Dividend per share 0000000000
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data