XDL
5156
XOXNET
0140
SCABLE
5170
ALRICH
0079
ANEKA
0226
(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.32%58.33M | -11.31%71.89M | -11.31%71.89M | -35.43%44.58M | 2.16%67.7M | 47.32%78.11M | -29.14%81.06M | -29.14%81.06M | -17.91%69.04M | -39.95%66.26M |
-Cash and cash equivalents | -25.66%55.98M | -11.35%69.29M | -11.35%69.29M | -37.02%41.53M | 1.14%64.9M | 48.33%75.31M | -30.09%78.16M | -30.09%78.16M | -21.59%65.94M | -41.85%64.16M |
-Including:Cash | -25.66%55.98M | 23.63%50.7M | 23.63%50.7M | -37.02%41.53M | 1.14%64.9M | 48.33%75.31M | 100.46%41.01M | 100.46%41.01M | -21.59%65.94M | -41.85%64.16M |
-Including:Cash equivalents | ---- | -49.96%18.59M | -49.96%18.59M | ---- | ---- | ---- | -59.33%37.15M | -59.33%37.15M | ---- | ---- |
-Short term investments | -16.07%2.35M | -10.34%2.6M | -10.34%2.6M | -1.61%3.05M | 33.33%2.8M | 24.44%2.8M | 11.54%2.9M | 11.54%2.9M | --3.1M | --2.1M |
Receivables | 20.08%85.42M | 61.11%109.1M | 61.11%109.1M | 87.21%127.87M | 50.89%89.53M | 12.32%71.13M | -6.94%67.72M | -6.94%67.72M | -16.81%68.31M | -22.58%59.33M |
-Accounts receivable | 19.95%85.32M | 57.56%105.36M | 57.56%105.36M | 87.22%127.87M | 50.87%89.51M | 12.32%71.13M | -5.74%66.87M | -5.74%66.87M | -16.82%68.3M | -22.53%59.33M |
-Gross accounts receivable | ---- | 57.35%105.61M | 57.35%105.61M | ---- | ---- | ---- | -5.72%67.12M | -5.72%67.12M | ---- | ---- |
-Bad debt provision | ---- | 0.00%-248.3K | 0.00%-248.3K | ---- | ---- | ---- | 0.00%-248.3K | 0.00%-248.3K | ---- | ---- |
-Other receivables | --95K | 341.22%3.74M | 341.22%3.74M | ---- | 1,100.00%12K | ---- | -53.63%848.6K | -53.63%848.6K | 300.00%4K | -98.15%1K |
Inventory | 51.07%226.53M | 53.08%265.9M | 53.08%265.9M | 54.59%265.13M | -0.86%177.19M | -38.19%149.96M | -37.01%173.69M | -37.01%173.69M | -33.01%171.51M | -30.63%178.72M |
Prepaid assets | ---- | -7.36%2.1M | -7.36%2.1M | ---- | ---- | ---- | 29.88%2.27M | 29.88%2.27M | ---- | ---- |
Tax assets-Current | 129.69%2.25M | 41.22%1.99M | 41.22%1.99M | -8.68%2.19M | -56.30%635K | 976.92%980K | 2,581.41%1.41M | 2,581.41%1.41M | 39,833.33%2.4M | 5,488.46%1.45M |
Hedging assets-current | -67.53%451K | -88.25%124.76K | -88.25%124.76K | 227.47%596K | --0 | -25.32%1.39M | -77.95%1.06M | -77.95%1.06M | 5.20%182K | -84.21%9K |
Total current assets | 23.68%372.99M | 37.86%451.11M | 37.86%451.11M | 41.40%440.37M | 9.57%335.05M | -16.44%301.56M | -30.31%327.21M | -30.31%327.21M | -26.27%311.43M | -31.24%305.77M |
Non current assets | ||||||||||
Net PPE | -3.10%344.06M | -3.36%346.84M | -3.36%346.84M | -2.82%346.63M | -2.07%351.59M | -1.64%355.07M | -0.88%358.91M | -0.88%358.91M | 1.31%356.68M | 1.64%359.03M |
-Gross PP&E | -3.10%344.06M | -2.97%388.23M | -2.97%388.23M | -2.82%346.63M | -2.07%351.59M | -1.64%355.07M | 1.00%400.12M | 1.00%400.12M | 1.31%356.68M | 1.64%359.03M |
-Accumulated depreciation | ---- | -0.46%-41.39M | -0.46%-41.39M | ---- | ---- | ---- | -21.06%-41.21M | -21.06%-41.21M | ---- | ---- |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Goodwill and other intangible assets | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M | 0.00%20M |
-Other intangible assets | ---- | 0.00%20M | 0.00%20M | ---- | ---- | ---- | --20M | --20M | ---- | ---- |
Total non current assets | -2.94%364.06M | -3.19%366.84M | -3.19%366.84M | -2.67%366.63M | -1.96%371.59M | -1.56%375.07M | -0.83%378.91M | -0.83%378.91M | 1.24%376.68M | 1.56%379.03M |
Total assets | 8.93%737.05M | 15.84%817.95M | 15.84%817.95M | 17.28%807M | 3.19%706.64M | -8.80%676.63M | -17.09%706.13M | -17.09%706.13M | -13.39%688.1M | -16.28%684.8M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 23.02%116.52M | 37.28%130.51M | 37.28%130.51M | 71.63%167.7M | 25.33%121.15M | -5.33%94.72M | 13.40%95.07M | 13.40%95.07M | -18.15%97.71M | 1.51%96.66M |
-Financial or other derivative investment liabilities | --1.87M | --32.63K | --32.63K | -72.66%76K | 1,022.46%1.55M | ---- | --0 | --0 | 387.72%278K | -62.90%138K |
-Current debt and capital lease obligation | 21.04%114.65M | 37.25%130.48M | 37.25%130.48M | 72.05%167.63M | 23.91%119.6M | -5.32%94.72M | 13.41%95.07M | 13.41%95.07M | -18.34%97.43M | 1.77%96.52M |
-Including:Current debt | 21.83%110.23M | 39.06%125.68M | 39.06%125.68M | 74.43%163.29M | 24.33%115.31M | -6.06%90.47M | 13.24%90.38M | 13.24%90.38M | -19.48%93.61M | 1.00%92.75M |
-Including:Current capital Lease obligation | 4.17%4.42M | 2.39%4.79M | 2.39%4.79M | 13.51%4.33M | 13.61%4.29M | 13.71%4.25M | 16.78%4.68M | 16.78%4.68M | 25.14%3.82M | 25.12%3.78M |
Payables | 135.98%45.11M | 157.43%97.12M | 157.43%97.12M | 125.69%68.97M | -17.46%20.45M | -64.75%19.11M | -77.68%37.73M | -77.68%37.73M | -61.80%30.56M | -79.87%24.77M |
-accounts payable | 139.41%44.67M | 216.27%88.16M | 216.27%88.16M | 126.39%67.7M | -19.74%19.46M | -64.51%18.66M | -81.48%27.87M | -81.48%27.87M | -61.21%29.9M | -79.58%24.25M |
-Total tax payable | 95.18%162K | ---- | ---- | 26.72%147K | 165.17%236K | -88.31%83K | ---- | ---- | -94.01%116K | -97.44%89K |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Other payable | -26.88%272K | -9.04%8.96M | -9.04%8.96M | 108.33%1.13M | 72.75%748K | -60.47%372K | 13.41%9.85M | 13.41%9.85M | -45.01%540K | -48.51%433K |
Current deferred liabilities | ---- | 473.99%448.19K | 473.99%448.19K | ---- | ---- | ---- | -94.64%78.08K | -94.64%78.08K | ---- | ---- |
Accrued and deferred income | -13.65%272K | -0.28%10.19M | -0.28%10.19M | 257.71%1.9M | 27.57%1.68M | -95.32%315K | -33.34%10.22M | -33.34%10.22M | -97.07%532K | -96.67%1.31M |
Current liabilities | 41.83%161.9M | 66.52%238.27M | 66.52%238.27M | 85.23%238.58M | 16.72%143.27M | -29.10%114.15M | -46.93%143.09M | -46.93%143.09M | -40.79%128.8M | -52.36%122.75M |
Non current liabilities | ||||||||||
Non current financial liabilities | -25.26%20.36M | -23.53%22.14M | -23.53%22.14M | -35.05%23.89M | -34.47%25.65M | -35.45%27.24M | -36.07%28.95M | -36.07%28.95M | -3.34%36.79M | -3.92%39.14M |
-Long term debt and capital lease obligation | -25.26%20.36M | -23.53%22.14M | -23.53%22.14M | -35.05%23.89M | -34.47%25.65M | -35.45%27.24M | -36.07%28.95M | -36.07%28.95M | -3.34%36.79M | -3.92%39.14M |
-Including:Long term debt | -24.33%7.65M | -22.27%7.84M | -22.27%7.84M | -47.88%8.94M | -47.99%9.6M | -50.65%10.11M | -54.97%10.09M | -54.97%10.09M | -30.12%17.16M | -30.24%18.46M |
-Including:Long term capital lease obligation | -25.81%12.71M | -24.21%14.3M | -24.21%14.3M | -23.83%14.95M | -22.40%16.05M | -21.12%17.14M | -17.55%18.86M | -17.55%18.86M | 45.36%19.63M | 44.87%20.68M |
Non current deferred liabilities | 5.35%36.75M | 6.41%37.15M | 6.41%37.15M | -0.77%34.09M | -2.92%33.4M | -4.72%34.88M | -3.51%34.91M | -3.51%34.91M | -17.70%34.36M | -7.65%34.4M |
Non current accrued and deferred income | 40.91%8.02M | 41.39%8.1M | 41.39%8.1M | 41.96%8.19M | 63.96%9.52M | -2.62%5.69M | -2.59%5.73M | -2.59%5.73M | -2.57%5.77M | -2.55%5.81M |
Total non current liabilities | -3.96%65.13M | -3.16%67.39M | -3.16%67.39M | -13.96%66.18M | -13.59%68.57M | -19.89%67.82M | -20.33%69.6M | -20.33%69.6M | -10.28%76.91M | -5.48%79.35M |
Total liabilities | 24.77%227.03M | 43.72%305.66M | 43.72%305.66M | 48.14%304.75M | 4.82%211.84M | -25.93%181.97M | -40.42%212.68M | -40.42%212.68M | -32.17%205.71M | -40.84%202.1M |
Shareholders'equity | ||||||||||
Share capital | 0.80%219.42M | 0.80%219.42M | 0.80%219.42M | 0.80%219.42M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M |
-common stock | 0.80%219.42M | 0.80%219.42M | 0.80%219.42M | 0.80%219.42M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M | 0.00%217.68M |
Retained earnings | 6.09%234.83M | 7.71%237.1M | 7.71%237.1M | 3.97%228.92M | 0.44%221.48M | -5.42%221.35M | -5.31%220.13M | -5.31%220.13M | -5.54%220.19M | 1.06%220.51M |
Fixed asset revaluation reserve | 3.48%55.78M | 3.48%55.77M | 3.48%55.77M | 25.99%53.9M | 25.99%53.9M | 25.99%53.9M | 25.99%53.9M | 25.99%53.9M | 10.54%42.78M | 10.54%42.78M |
Other reserves | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other equity interest | ---- | ---- | ---- | ---- | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M | 0.00%1.74M |
Total stockholders'equity | 3.10%510.02M | 3.82%512.29M | 3.82%512.29M | 4.12%502.24M | 2.51%494.8M | -0.32%494.67M | -0.25%493.44M | -0.25%493.44M | -1.80%482.39M | 1.34%482.71M |
Total equity | 3.10%510.02M | 3.82%512.29M | 3.82%512.29M | 4.12%502.24M | 2.51%494.8M | -0.32%494.67M | -0.25%493.44M | -0.25%493.44M | -1.80%482.39M | 1.34%482.71M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.