(Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 27.15%116.4M | 14.67%107.91M | 1.85%98.21M | 1.85%98.21M | -10.75%86.67M | -2.00%91.54M | -4.57%94.1M | 0.07%96.42M | 0.07%96.42M | 1.55%97.11M |
-Cash and cash equivalents | 30.00%75.58M | 17.40%71.21M | 10.69%68.1M | 10.69%68.1M | -18.66%56.07M | -11.59%58.14M | -15.48%60.66M | -5.28%61.52M | -5.28%61.52M | 7.59%68.94M |
-Including:Cash | ---- | ---- | 2.71%27.05M | 2.71%27.05M | ---- | ---- | ---- | -27.84%26.33M | -27.84%26.33M | ---- |
-Including:Cash equivalents | ---- | ---- | 16.67%41.06M | 16.67%41.06M | ---- | ---- | ---- | 23.65%35.19M | 23.65%35.19M | ---- |
-Short term investments | 22.20%40.82M | 9.72%36.7M | -13.74%30.1M | -13.74%30.1M | 8.63%30.6M | 20.82%33.4M | 24.58%33.45M | 11.12%34.9M | 11.12%34.9M | -10.71%28.17M |
Receivables | 4.68%21.51M | 10.78%22.89M | 3.66%15.34M | 3.66%15.34M | 19.43%24.71M | 2.56%20.55M | 11.17%20.67M | -10.05%14.79M | -10.05%14.79M | -8.27%20.69M |
-Accounts receivable | 4.68%21.51M | 10.78%22.89M | 3.94%14.34M | 3.94%14.34M | 19.43%24.71M | 2.56%20.55M | 11.17%20.67M | -8.76%13.79M | -8.76%13.79M | -8.27%20.69M |
-Gross accounts receivable | ---- | ---- | 3.21%15.42M | 3.21%15.42M | ---- | ---- | ---- | -12.38%14.94M | -12.38%14.94M | ---- |
-Bad debt provision | ---- | ---- | 5.60%-1.08M | 5.60%-1.08M | ---- | ---- | ---- | 40.77%-1.14M | 40.77%-1.14M | ---- |
-Other receivables | ---- | ---- | -0.10%999K | -0.10%999K | ---- | ---- | ---- | -24.76%1M | -24.76%1M | ---- |
Inventory | -15.30%8.73M | -13.30%9.25M | -21.08%8.8M | -21.08%8.8M | -34.34%8.48M | -9.76%10.31M | 4.81%10.66M | -2.65%11.15M | -2.65%11.15M | 6.02%12.92M |
Prepaid assets | ---- | ---- | 47.64%6.01M | 47.64%6.01M | ---- | ---- | ---- | 77.04%4.07M | 77.04%4.07M | ---- |
Tax assets-Current | 75.45%872K | 49.35%690K | 134.88%761K | 134.88%761K | 135.87%651K | 89.69%497K | 11.06%462K | -52.84%324K | -52.84%324K | -59.35%276K |
Holding assets for sale | --0 | --0 | --5.39M | --5.39M | ---- | ---- | ---- | --0 | --0 | ---- |
Total current assets | 20.03%147.51M | 11.79%140.74M | 6.11%134.5M | 6.11%134.5M | -8.00%120.51M | -1.78%122.9M | -1.49%125.9M | -0.48%126.76M | -0.48%126.76M | -0.04%130.99M |
Non current assets | ||||||||||
Net PPE | -5.67%44.45M | -16.04%40.73M | -19.53%41.51M | -19.53%41.51M | -11.59%46.8M | -9.16%47.12M | -12.30%48.51M | -12.28%51.59M | -12.28%51.59M | -12.77%52.94M |
-Gross PP&E | ---- | ---- | -4.07%182.32M | -4.07%182.32M | ---- | ---- | ---- | -4.49%190.05M | -4.49%190.05M | ---- |
-Accumulated depreciation | ---- | ---- | -1.70%-140.81M | -1.70%-140.81M | ---- | ---- | ---- | 1.22%-138.46M | 1.22%-138.46M | ---- |
Investment properties | -8.08%20.94M | -17.63%18.86M | -21.37%18.82M | -21.37%18.82M | -2.79%23.2M | -0.18%22.79M | -3.74%22.89M | -3.18%23.94M | -3.18%23.94M | -3.07%23.86M |
Total investment | -26.35%612K | -39.36%721K | -51.79%633K | -51.79%633K | -13.94%704K | 1.84%831K | -15.01%1.19M | 98.94%1.31M | 98.94%1.31M | 7.49%818K |
-Long-term equity investment | 41.18%48K | 32.50%53K | 31.82%58K | 31.82%58K | -42.86%28K | -34.62%34K | 81.82%40K | 83.33%44K | 83.33%44K | 122.73%49K |
-Financial asset investment | -29.23%564K | -41.86%668K | -54.69%575K | -54.69%575K | -12.09%676K | 4.32%797K | -16.56%1.15M | 99.53%1.27M | 99.53%1.27M | 4.06%769K |
-Including:Available-for-sale securities | -29.23%564K | -41.86%668K | -54.69%575K | -54.69%575K | -12.09%676K | 4.32%797K | -16.56%1.15M | 99.53%1.27M | 99.53%1.27M | 4.06%769K |
Goodwill and other intangible assets | -90.01%615K | -91.19%560K | -90.95%620K | -90.95%620K | -12.64%6.17M | -9.79%6.15M | -13.40%6.36M | -12.99%6.85M | -12.99%6.85M | -12.22%7.06M |
-Goodwill | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- |
-Other intangible assets | ---- | ---- | -90.95%620K | -90.95%620K | ---- | ---- | ---- | -12.99%6.85M | -12.99%6.85M | ---- |
Deferred tax assets-non current | 751.11%766K | 39.02%367K | 229.69%422K | 229.69%422K | -6.60%99K | -6.25%90K | 203.45%264K | 43.82%128K | 43.82%128K | 16.48%106K |
Total non current assets | -12.46%67.38M | -22.70%61.23M | -26.02%62.01M | -26.02%62.01M | -9.22%76.97M | -6.61%76.98M | -9.91%79.21M | -9.05%83.82M | -9.05%83.82M | -9.99%84.78M |
Total assets | 7.51%214.9M | -1.53%201.97M | -6.68%196.51M | -6.68%196.51M | -8.48%197.48M | -3.70%199.88M | -4.92%205.1M | -4.08%210.58M | -4.08%210.58M | -4.20%215.77M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 51.06%32.61M | 53.06%32.47M | 28.18%27.34M | 28.18%27.34M | -6.55%21.44M | -5.15%21.59M | -8.85%21.22M | -7.01%21.33M | -7.01%21.33M | -4.92%22.94M |
-Current debt and capital lease obligation | 51.06%32.61M | 53.06%32.47M | 28.18%27.34M | 28.18%27.34M | -6.55%21.44M | -5.15%21.59M | -8.85%21.22M | -7.01%21.33M | -7.01%21.33M | -4.92%22.94M |
-Including:Current debt | 52.11%32.42M | 53.88%32.25M | 28.49%27.07M | 28.49%27.07M | -6.81%21.17M | -5.45%21.31M | -9.08%20.96M | -7.00%21.07M | -7.00%21.07M | -4.70%22.72M |
-Including:Current capital Lease obligation | -30.18%192K | -12.26%229K | 3.04%271K | 3.04%271K | 20.27%267K | 26.73%275K | 14.47%261K | -8.04%263K | -8.04%263K | -22.65%222K |
Payables | 2.62%23.04M | -0.26%23.3M | 9.20%6.53M | 9.20%6.53M | -5.58%21.05M | -0.25%22.45M | 3.04%23.36M | -0.27%5.98M | -0.27%5.98M | -2.28%22.3M |
-accounts payable | 2.35%22.13M | 1.65%20.47M | 24.11%6.12M | 24.11%6.12M | -2.30%20.2M | 2.82%21.62M | 3.62%20.14M | -5.14%4.93M | -5.14%4.93M | -5.70%20.68M |
-Total tax payable | 9.63%911K | -56.79%299K | -60.76%412K | -60.76%412K | -47.62%846K | -43.81%831K | -1.84%692K | 31.41%1.05M | 31.41%1.05M | 82.07%1.62M |
-Dividends payable | ---- | 0.00%2.53M | ---- | ---- | ---- | ---- | 0.00%2.53M | ---- | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | -8.00%23K | -8.00%23K | ---- | ---- | ---- | -48.98%25K | -48.98%25K | ---- |
Accrued and deferred income | 16.46%16.24M | 21.90%18.06M | 25.33%30.77M | 25.33%30.77M | 17.03%11.92M | 39.77%13.95M | 36.18%14.82M | 8.76%24.55M | 8.76%24.55M | 33.53%10.18M |
Other current liabilities | 8.33%26K | -4.17%23K | ---- | ---- | -48.94%24K | -45.45%24K | -48.94%24K | ---- | ---- | 2.17%47K |
Current liabilities | 23.98%71.92M | 24.30%73.86M | 24.63%64.67M | 24.63%64.67M | -1.87%54.43M | 4.92%58.01M | 4.47%59.42M | 0.64%51.89M | 0.64%51.89M | 1.56%55.46M |
Non current liabilities | ||||||||||
Non current financial liabilities | -68.52%68K | -80.27%59K | -76.60%84K | -76.60%84K | -46.28%159K | -38.64%216K | -27.78%299K | -24.10%359K | -24.10%359K | -30.52%296K |
-Long term debt and capital lease obligation | -68.52%68K | -80.27%59K | -76.60%84K | -76.60%84K | -46.28%159K | -38.64%216K | -27.78%299K | -24.10%359K | -24.10%359K | -30.52%296K |
-Including:Long term capital lease obligation | -68.52%68K | -80.27%59K | -76.60%84K | -76.60%84K | -46.28%159K | -38.64%216K | -27.78%299K | -24.10%359K | -24.10%359K | -30.52%296K |
Long term pension and other post-retirement benefit plans | ---- | ---- | 18.67%2.01M | 18.67%2.01M | ---- | ---- | ---- | 236.58%1.69M | 236.58%1.69M | ---- |
Non current deferred liabilities | -26.25%2.74M | -33.15%2.7M | -23.57%3.11M | -23.57%3.11M | -12.60%3.62M | -8.93%3.71M | -12.20%4.04M | -15.12%4.07M | -15.12%4.07M | -11.42%4.14M |
Other non current liabilities | 20.24%1.94M | 19.49%2M | ---- | ---- | 231.87%1.58M | 250.22%1.61M | 252.21%1.67M | ---- | ---- | -35.37%477K |
Total non current liabilities | -14.38%4.74M | -20.84%4.76M | -15.00%5.2M | -15.00%5.2M | 9.13%5.36M | 13.31%5.54M | 9.52%6.01M | 6.08%6.12M | 6.08%6.12M | -15.84%4.91M |
Total liabilities | 20.63%76.66M | 20.16%78.61M | 20.44%69.87M | 20.44%69.87M | -0.98%59.78M | 5.61%63.55M | 4.92%65.42M | 1.19%58.01M | 1.19%58.01M | -0.12%60.37M |
Shareholders'equity | ||||||||||
Share capital | -1.92%21.3M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M |
-common stock | -1.92%21.3M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M | 0.00%21.72M |
Additional paid-in capital | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M | 0.00%54.66M |
Retained earnings | -6.96%179.95M | -7.04%181.81M | -7.72%185.34M | -7.72%185.34M | -5.29%192.3M | -4.35%193.41M | -2.62%195.59M | -1.39%200.85M | -1.39%200.85M | -0.66%203.03M |
Other reserves | 12.55%-115.56M | -1.25%-132.97M | -7.64%-133.38M | -7.64%-133.38M | -4.99%-129.51M | -1.11%-132.15M | -6.15%-131.33M | -5.39%-123.92M | -5.39%-123.92M | -6.30%-123.36M |
Total stockholders'equity | 1.97%140.35M | -10.96%125.22M | -16.29%128.33M | -16.29%128.33M | -10.82%139.16M | -6.92%137.64M | -8.38%140.64M | -5.64%153.31M | -5.64%153.31M | -5.26%156.05M |
Noncontrolling interests | -61.93%-2.12M | -93.76%-1.86M | -125.73%-1.69M | -125.73%-1.69M | -124.66%-1.47M | -168.03%-1.31M | -536.42%-961K | -168.82%-750K | -168.82%-750K | -896.34%-653K |
Total equity | 1.40%138.24M | -11.68%123.36M | -16.99%126.64M | -16.99%126.64M | -11.39%137.7M | -7.50%136.33M | -8.92%139.68M | -5.94%152.56M | -5.94%152.56M | -5.70%155.4M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data