MY Stock MarketDetailed Quotes

5090 MEDIAC

Watchlist
  • 0.115
  • 0.0000.00%
15min DelayNot Open Mar 11 16:03 CST
188.08MMarket Cap-3.97P/E (TTM)

MEDIAC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Dec 31, 2024
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
34.46%-4.04M
152,300.00%1.52M
-119.83%-525K
-51.00%4.91M
241.30%8.43M
-1,117.66%-6.17M
-100.07%-1K
-52.06%2.65M
-34.43%10.02M
-32.62%2.47M
Net profit before non-cash adjustment
----
----
----
-896.54%-13.6M
----
----
----
----
-14.61%1.71M
----
Total adjustment of non-cash items
----
----
----
66.20%11.21M
----
----
----
----
-0.33%6.74M
----
-Depreciation and amortization
----
----
----
-8.92%5.68M
----
----
----
----
-8.76%6.24M
----
-Reversal of impairment losses recognized in profit and loss
----
----
----
2,543.73%8.22M
----
----
----
----
-73.76%311K
----
-Assets reserve and write-off
----
----
----
125.00%21K
----
----
----
----
69.12%-84K
----
-Share of associates
----
----
----
66.67%20K
----
----
----
----
100.00%12K
----
-Disposal profit
----
----
----
-3,210.94%-2.12M
----
----
----
----
76.90%-64K
----
-Pension and employee benefit expenses
----
----
----
-72.83%322K
----
----
----
----
2,135.85%1.19M
----
-Other non-cash items
----
----
----
-10.19%-941K
----
----
----
----
-11.49%-854K
----
Changes in working capital
----
----
----
364.50%7.3M
----
----
----
----
-75.89%1.57M
----
-Change in receivables
----
----
----
-451.32%-3.14M
----
----
----
----
-165.25%-569K
----
-Change in inventory
----
----
----
825.31%1.75M
----
----
----
----
-104.67%-241K
----
-Change in payables
----
----
----
238.78%2.15M
----
----
----
----
-647.34%-1.55M
----
-Changes in other current assets
----
----
----
66.56%6.54M
----
----
----
----
468.60%3.93M
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-25.07%-444K
-32.42%-437K
-49.28%-415K
-60.56%-6.12M
-57.29%-5.16M
-31.00%-355K
-106.25%-330K
-172.55%-278K
-839.16%-3.81M
-3,465.22%-3.28M
Interest received (cash flow from operating activities)
Tax refund paid
-76.82%-412K
-11.16%-249K
10.99%-551K
12.13%-10.76M
10.65%-9.69M
66.57%-233K
30.43%-224K
-59.54%-619K
-565.71%-12.25M
-1,215.78%-10.84M
Other operating cash inflow (outflow)
0
0
0
-51.00%18.32M
-51.00%18.32M
0
0
0
37.39M
37.39M
Operating cash flow
27.49%-4.9M
250.63%836K
-185.15%-1.49M
-79.76%6.34M
-53.75%11.9M
-1,766.02%-6.76M
-159.11%-555K
-65.22%1.75M
140.44%31.35M
835.89%25.74M
Investing cash flow
Net PPE purchase and sale
4.26%-90K
-226.55%-369K
70.74%-67K
130.23%761K
155.55%1.2M
49.46%-94K
-24.18%-113K
-169.41%-229K
-627.46%-2.52M
-4,044.23%-2.16M
Net intangibles purchase and sale
75.00%-8K
-1,100.00%-36K
8.82%-31K
-88.69%-634K
-103.24%-565K
27.27%-32K
66.67%-3K
-580.00%-34K
-133.33%-336K
-202.17%-278K
Net business purchase and sale
--0
----
----
--241K
--223K
--0
----
----
--0
--0
Net investment product transactions
-133.96%-1.26M
1,123.81%860K
-746.61%-6.5M
149.92%11.83M
133.52%8.96M
1,089.89%3.72M
91.80%-84K
-117.31%-768K
-367.05%-23.7M
-668,575.00%-26.74M
Advance cash and loans provided to other parties
----
----
----
0.00%-151K
----
----
----
----
---151K
---119K
Dividends received (cash flow from investment activities)
50.00%51K
--0
-7.27%51K
41.28%421K
41.28%332K
-8.11%34K
--0
111.54%55K
308.22%298K
--235K
Interest received (cash flow from investment activities)
32.79%737K
30.00%728K
16.13%648K
34.72%10.57M
31.83%8.9M
29.07%555K
58.19%560K
78.27%558K
627.43%7.85M
2,236.33%6.75M
Net changes in other investments
--0
--0
--5.39M
----
----
----
----
----
----
----
Investing cash flow
-113.72%-574K
212.96%1.18M
-22.25%-511K
224.16%23.04M
184.73%18.9M
3,110.79%4.19M
147.13%378K
-108.92%-418K
-320.58%-18.56M
-15,069.13%-22.3M
Financing cash flow
Net issuance payments of debt
-230.05%-637K
--0
3,444.44%5.12M
493.66%28.06M
494.13%28.07M
-2,030.00%-193K
172.03%340K
-133.63%-153K
23.16%-7.13M
-559.44%-7.12M
Net common stock issuance
---279K
---796K
---150K
----
----
--0
--0
--0
----
----
Increase or decrease of lease financing
-8.82%-74K
-11.94%-75K
-4.69%-67K
5.34%-1.26M
4.08%-1.06M
-28.30%-68K
-9.84%-67K
42.34%-64K
-70.60%-1.33M
-804.92%-1.1M
Cash dividends paid
--0
----
----
0.00%-11.97M
0.00%-9.44M
--0
----
----
-609.78%-11.97M
---9.44M
Cash dividends for minorities
--0
----
----
--0
--0
--0
----
----
--0
--0
Net other fund-raising expenses
----
----
----
---317K
----
----
----
----
----
----
Financing cash flow
-279.31%-990K
-50.66%-3.4M
2,358.06%4.9M
171.04%14.52M
197.63%17.25M
-506.98%-261K
26.31%-2.26M
-163.08%-217K
-73.98%-20.43M
-1,369.97%-17.67M
Net cash flow
Beginning cash position
30.00%75.58M
17.40%71.21M
10.69%68.1M
-5.28%291.07M
-18.66%56.07M
-11.59%58.14M
-15.48%60.66M
-5.28%61.52M
344.18%307.29M
7.59%68.94M
Current changes in cash
-128.26%-6.46M
43.20%-1.38M
159.68%2.9M
674.35%43.9M
437.55%48.05M
-420.40%-2.83M
16.81%-2.44M
-88.91%1.12M
-145.08%-7.64M
-938.89%-14.24M
Effect of exchange rate changes
-507.96%-3.13M
7,112.20%5.75M
110.58%210K
-49.06%-12.78M
-92.34%-11.48M
-79.43%766K
97.34%-82K
38.95%-1.98M
-672.34%-8.57M
-626.92%-5.97M
End cash Position
17.69%65.99M
30.00%75.58M
17.40%71.21M
10.69%322.2M
10.69%322.2M
-18.66%56.07M
-11.59%58.14M
-15.48%60.66M
348.13%291.07M
348.13%291.07M
Free cash flow
27.39%-5M
161.39%415K
-208.69%-1.59M
-89.98%2.85M
-61.57%8.95M
-1,056.47%-6.88M
-180.57%-676K
-70.42%1.46M
127.30%28.47M
794.05%23.28M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Dec 31, 2024(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 34.46%-4.04M152,300.00%1.52M-119.83%-525K-51.00%4.91M241.30%8.43M-1,117.66%-6.17M-100.07%-1K-52.06%2.65M-34.43%10.02M-32.62%2.47M
Net profit before non-cash adjustment -------------896.54%-13.6M-----------------14.61%1.71M----
Total adjustment of non-cash items ------------66.20%11.21M-----------------0.33%6.74M----
-Depreciation and amortization -------------8.92%5.68M-----------------8.76%6.24M----
-Reversal of impairment losses recognized in profit and loss ------------2,543.73%8.22M-----------------73.76%311K----
-Assets reserve and write-off ------------125.00%21K----------------69.12%-84K----
-Share of associates ------------66.67%20K----------------100.00%12K----
-Disposal profit -------------3,210.94%-2.12M----------------76.90%-64K----
-Pension and employee benefit expenses -------------72.83%322K----------------2,135.85%1.19M----
-Other non-cash items -------------10.19%-941K-----------------11.49%-854K----
Changes in working capital ------------364.50%7.3M-----------------75.89%1.57M----
-Change in receivables -------------451.32%-3.14M-----------------165.25%-569K----
-Change in inventory ------------825.31%1.75M-----------------104.67%-241K----
-Change in payables ------------238.78%2.15M-----------------647.34%-1.55M----
-Changes in other current assets ------------66.56%6.54M----------------468.60%3.93M----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -25.07%-444K-32.42%-437K-49.28%-415K-60.56%-6.12M-57.29%-5.16M-31.00%-355K-106.25%-330K-172.55%-278K-839.16%-3.81M-3,465.22%-3.28M
Interest received (cash flow from operating activities)
Tax refund paid -76.82%-412K-11.16%-249K10.99%-551K12.13%-10.76M10.65%-9.69M66.57%-233K30.43%-224K-59.54%-619K-565.71%-12.25M-1,215.78%-10.84M
Other operating cash inflow (outflow) 000-51.00%18.32M-51.00%18.32M00037.39M37.39M
Operating cash flow 27.49%-4.9M250.63%836K-185.15%-1.49M-79.76%6.34M-53.75%11.9M-1,766.02%-6.76M-159.11%-555K-65.22%1.75M140.44%31.35M835.89%25.74M
Investing cash flow
Net PPE purchase and sale 4.26%-90K-226.55%-369K70.74%-67K130.23%761K155.55%1.2M49.46%-94K-24.18%-113K-169.41%-229K-627.46%-2.52M-4,044.23%-2.16M
Net intangibles purchase and sale 75.00%-8K-1,100.00%-36K8.82%-31K-88.69%-634K-103.24%-565K27.27%-32K66.67%-3K-580.00%-34K-133.33%-336K-202.17%-278K
Net business purchase and sale --0----------241K--223K--0----------0--0
Net investment product transactions -133.96%-1.26M1,123.81%860K-746.61%-6.5M149.92%11.83M133.52%8.96M1,089.89%3.72M91.80%-84K-117.31%-768K-367.05%-23.7M-668,575.00%-26.74M
Advance cash and loans provided to other parties ------------0.00%-151K-------------------151K---119K
Dividends received (cash flow from investment activities) 50.00%51K--0-7.27%51K41.28%421K41.28%332K-8.11%34K--0111.54%55K308.22%298K--235K
Interest received (cash flow from investment activities) 32.79%737K30.00%728K16.13%648K34.72%10.57M31.83%8.9M29.07%555K58.19%560K78.27%558K627.43%7.85M2,236.33%6.75M
Net changes in other investments --0--0--5.39M----------------------------
Investing cash flow -113.72%-574K212.96%1.18M-22.25%-511K224.16%23.04M184.73%18.9M3,110.79%4.19M147.13%378K-108.92%-418K-320.58%-18.56M-15,069.13%-22.3M
Financing cash flow
Net issuance payments of debt -230.05%-637K--03,444.44%5.12M493.66%28.06M494.13%28.07M-2,030.00%-193K172.03%340K-133.63%-153K23.16%-7.13M-559.44%-7.12M
Net common stock issuance ---279K---796K---150K----------0--0--0--------
Increase or decrease of lease financing -8.82%-74K-11.94%-75K-4.69%-67K5.34%-1.26M4.08%-1.06M-28.30%-68K-9.84%-67K42.34%-64K-70.60%-1.33M-804.92%-1.1M
Cash dividends paid --0--------0.00%-11.97M0.00%-9.44M--0---------609.78%-11.97M---9.44M
Cash dividends for minorities --0----------0--0--0----------0--0
Net other fund-raising expenses ---------------317K------------------------
Financing cash flow -279.31%-990K-50.66%-3.4M2,358.06%4.9M171.04%14.52M197.63%17.25M-506.98%-261K26.31%-2.26M-163.08%-217K-73.98%-20.43M-1,369.97%-17.67M
Net cash flow
Beginning cash position 30.00%75.58M17.40%71.21M10.69%68.1M-5.28%291.07M-18.66%56.07M-11.59%58.14M-15.48%60.66M-5.28%61.52M344.18%307.29M7.59%68.94M
Current changes in cash -128.26%-6.46M43.20%-1.38M159.68%2.9M674.35%43.9M437.55%48.05M-420.40%-2.83M16.81%-2.44M-88.91%1.12M-145.08%-7.64M-938.89%-14.24M
Effect of exchange rate changes -507.96%-3.13M7,112.20%5.75M110.58%210K-49.06%-12.78M-92.34%-11.48M-79.43%766K97.34%-82K38.95%-1.98M-672.34%-8.57M-626.92%-5.97M
End cash Position 17.69%65.99M30.00%75.58M17.40%71.21M10.69%322.2M10.69%322.2M-18.66%56.07M-11.59%58.14M-15.48%60.66M348.13%291.07M348.13%291.07M
Free cash flow 27.39%-5M161.39%415K-208.69%-1.59M-89.98%2.85M-61.57%8.95M-1,056.47%-6.88M-180.57%-676K-70.42%1.46M127.30%28.47M794.05%23.28M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.