MY Stock MarketDetailed Quotes

5090 MEDIAC

Watchlist

0.125
0.0000.00%

15min DelayMarket Closed Nov 19 16:42 CST

206.54MMarket Cap-4032P/E (TTM)

MEDIAC Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q1)Jun 30, 2024

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

19.35%43.34M

10.83%147.02M

5.74%33.17M

5.04%36.36M

13.06%41.17M

20.04%36.31M

8.39%132.66M

5.13%31.37M

2.49%34.62M

21.08%36.42M

Cost of revenue

21.90%32.69M

37.34%117.19M

45.76%32.3M

25.06%27.04M

39.50%31.04M

38.96%26.81M

12.72%85.33M

18.77%22.16M

10.46%21.62M

17.01%22.25M

Gross profit

12.16%10.66M

-36.98%29.82M

-90.52%873K

-28.26%9.32M

-28.49%10.13M

-13.28%9.5M

1.37%47.33M

-17.63%9.21M

-8.50%13M

28.08%14.16M

Operating expense

-5.52%12.5M

-1.24%48.41M

5.34%9.67M

-6.83%12.08M

-2.85%13.44M

1.41%13.23M

0.83%49.02M

26.36%9.18M

-8.41%12.96M

6.61%13.83M

Selling and administrative expenses

-5.91%12.43M

-3.36%49.82M

-13.89%11.14M

-4.64%12.07M

-2.35%13.4M

8.01%13.21M

0.20%51.55M

-0.22%12.94M

-4.81%12.66M

13.86%13.72M

-Selling and marketing expense

-7.83%6.67M

-6.15%27.51M

-14.10%5.94M

-9.24%6.61M

-6.94%7.73M

6.24%7.24M

-3.89%29.31M

-15.24%6.91M

-8.54%7.28M

20.72%8.3M

-General and administrative expense

-3.58%5.76M

0.32%22.31M

-13.66%5.2M

1.60%5.46M

4.69%5.67M

10.24%5.98M

6.17%22.24M

25.20%6.03M

0.77%5.38M

4.74%5.42M

Other operating expenses

425.00%63K

-98.24%21K

-46.15%-38K

-98.03%6K

-67.29%35K

-98.51%12K

-68.01%1.19M

-103.00%-26K

-64.41%305K

-88.37%107K

Total other operating income

----

-61.64%1.43M

----

-43.19%3.73M

----

Operating profit

50.59%-1.84M

-999.11%-18.59M

-28,477.42%-8.8M

-8,709.38%-2.76M

-1,093.39%-3.31M

-78.53%-3.73M

12.20%-1.69M

-99.21%31K

-33.33%32K

117.39%333K

Net non-operating interest income (expenses)

-49.28%-415K

10.32%941K

37.37%1.9M

-31.00%-355K

-106.25%-330K

-172.55%-278K

26.75%853K

40.43%1.39M

-176.53%-271K

-58.42%-160K

Non-operating interest income

----

34.72%2.24M

----

53.75%1.66M

----

Non-operating interest expense

49.28%415K

60.55%1.29M

21.25%331K

31.00%355K

106.25%330K

172.55%278K

98.52%806K

196.74%273K

176.53%271K

58.42%160K

Net investment income

1,055.04%1.49M

-66.23%129K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

111.24%20K

-111.90%-178K

Income from associates and other participating interests

-20.00%-6K

-66.67%-20K

40.00%-3K

-100.00%-6K

-200.00%-6K

-150.00%-5K

-100.00%-12K

-266.67%-5K

40.00%-3K

50.00%-2K

Special income (charges)

42,700.00%428K

-98.91%1K

Less:Other special charges

----

-42,700.00%-428K

----

98.91%-1K

----

Other non-operating income (expenses)

22.35%1.39M

-18.23%2.13M

29.68%-2.25M

14.22%1.86M

-25.20%1.39M

-51.16%1.13M

-9.17%2.61M

41.90%-3.19M

-32.50%1.62M

-50.90%1.86M

Income before tax

69.52%-877K

-896.54%-13.6M

-293.66%-7.2M

-191.24%-1.26M

-211.19%-2.26M

-2,365.35%-2.88M

-14.61%1.71M

-819.60%-1.83M

-41.22%1.38M

15.10%2.03M

Income tax

496.15%155K

-98.69%34K

-127.13%-143K

-104.22%-30K

-78.71%181K

-94.82%26K

19.85%2.59M

-40.79%527K

-6.94%711K

130.35%850K

Net income

64.45%-1.03M

-1,443.71%-13.63M

-199.58%-7.06M

-283.46%-1.23M

-306.79%-2.44M

-674.13%-2.9M

-445.06%-883K

-116.44%-2.36M

-57.72%671K

-15.43%1.18M

Net income continuous operations

64.45%-1.03M

-1,443.71%-13.63M

-199.58%-7.06M

-283.46%-1.23M

-306.79%-2.44M

-674.13%-2.9M

-445.06%-883K

-116.44%-2.36M

-57.72%671K

-15.43%1.18M

Noncontrolling interests

-9.14%-191K

-13.48%-724K

23.61%-178K

26.22%-121K

-47.93%-250K

-143.06%-175K

-13.52%-638K

26.50%-233K

-70.83%-164K

-169K

Net income attributable to the company

69.17%-841K

-5,168.16%-12.91M

-224.06%-6.88M

-232.93%-1.11M

-262.29%-2.19M

-800.33%-2.73M

-161.25%-245K

-175.13%-2.12M

-50.39%835K

-3.30%1.35M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

69.17%-841K

-5,168.16%-12.91M

-224.06%-6.88M

-232.93%-1.11M

-262.29%-2.19M

-800.33%-2.73M

-161.25%-245K

-175.13%-2.12M

-50.39%835K

-3.30%1.35M

Gross dividend payment

Basic earnings per share

68.75%-0.0005

-7,500.00%-0.0076

-233.33%-0.004

-240.00%-0.0007

-262.50%-0.0013

-700.00%-0.0016

-150.00%-0.0001

-140.00%-0.0012

-50.00%0.0005

0.00%0.0008

Diluted earnings per share

68.75%-0.0005

-7,500.00%-0.0076

-233.33%-0.004

-240.00%-0.0007

-262.50%-0.0013

-700.00%-0.0016

-150.00%-0.0001

-140.00%-0.0012

-50.00%0.0005

0.00%0.0008

Dividend per share

2.64%0.0015

0.63%0.0014

42.90%0.0014

Accounting Standards

NonUS-GAAP

	(Q1)Jun 30, 2024	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	19.35%43.34M	10.83%147.02M	5.74%33.17M	5.04%36.36M	13.06%41.17M	20.04%36.31M	8.39%132.66M	5.13%31.37M	2.49%34.62M	21.08%36.42M
Cost of revenue	21.90%32.69M	37.34%117.19M	45.76%32.3M	25.06%27.04M	39.50%31.04M	38.96%26.81M	12.72%85.33M	18.77%22.16M	10.46%21.62M	17.01%22.25M
Gross profit	12.16%10.66M	-36.98%29.82M	-90.52%873K	-28.26%9.32M	-28.49%10.13M	-13.28%9.5M	1.37%47.33M	-17.63%9.21M	-8.50%13M	28.08%14.16M
Operating expense	-5.52%12.5M	-1.24%48.41M	5.34%9.67M	-6.83%12.08M	-2.85%13.44M	1.41%13.23M	0.83%49.02M	26.36%9.18M	-8.41%12.96M	6.61%13.83M
Selling and administrative expenses	-5.91%12.43M	-3.36%49.82M	-13.89%11.14M	-4.64%12.07M	-2.35%13.4M	8.01%13.21M	0.20%51.55M	-0.22%12.94M	-4.81%12.66M	13.86%13.72M
-Selling and marketing expense	-7.83%6.67M	-6.15%27.51M	-14.10%5.94M	-9.24%6.61M	-6.94%7.73M	6.24%7.24M	-3.89%29.31M	-15.24%6.91M	-8.54%7.28M	20.72%8.3M
-General and administrative expense	-3.58%5.76M	0.32%22.31M	-13.66%5.2M	1.60%5.46M	4.69%5.67M	10.24%5.98M	6.17%22.24M	25.20%6.03M	0.77%5.38M	4.74%5.42M
Other operating expenses	425.00%63K	-98.24%21K	-46.15%-38K	-98.03%6K	-67.29%35K	-98.51%12K	-68.01%1.19M	-103.00%-26K	-64.41%305K	-88.37%107K
Total other operating income	----	-61.64%1.43M	----	----	----	----	-43.19%3.73M	----	----	----
Operating profit	50.59%-1.84M	-999.11%-18.59M	-28,477.42%-8.8M	-8,709.38%-2.76M	-1,093.39%-3.31M	-78.53%-3.73M	12.20%-1.69M	-99.21%31K	-33.33%32K	117.39%333K
Net non-operating interest income (expenses)	-49.28%-415K	10.32%941K	37.37%1.9M	-31.00%-355K	-106.25%-330K	-172.55%-278K	26.75%853K	40.43%1.39M	-176.53%-271K	-58.42%-160K
Non-operating interest income	----	34.72%2.24M	----	----	----	----	53.75%1.66M	----	----	----
Non-operating interest expense	49.28%415K	60.55%1.29M	21.25%331K	31.00%355K	106.25%330K	172.55%278K	98.52%806K	196.74%273K	176.53%271K	58.42%160K
Net investment income		1,055.04%1.49M					-66.23%129K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets		111.24%20K					-111.90%-178K
Income from associates and other participating interests	-20.00%-6K	-66.67%-20K	40.00%-3K	-100.00%-6K	-200.00%-6K	-150.00%-5K	-100.00%-12K	-266.67%-5K	40.00%-3K	50.00%-2K
Special income (charges)		42,700.00%428K					-98.91%1K
Less:Other special charges	----	-42,700.00%-428K	----	----	----	----	98.91%-1K	----	----	----
Other non-operating income (expenses)	22.35%1.39M	-18.23%2.13M	29.68%-2.25M	14.22%1.86M	-25.20%1.39M	-51.16%1.13M	-9.17%2.61M	41.90%-3.19M	-32.50%1.62M	-50.90%1.86M
Income before tax	69.52%-877K	-896.54%-13.6M	-293.66%-7.2M	-191.24%-1.26M	-211.19%-2.26M	-2,365.35%-2.88M	-14.61%1.71M	-819.60%-1.83M	-41.22%1.38M	15.10%2.03M
Income tax	496.15%155K	-98.69%34K	-127.13%-143K	-104.22%-30K	-78.71%181K	-94.82%26K	19.85%2.59M	-40.79%527K	-6.94%711K	130.35%850K
Net income	64.45%-1.03M	-1,443.71%-13.63M	-199.58%-7.06M	-283.46%-1.23M	-306.79%-2.44M	-674.13%-2.9M	-445.06%-883K	-116.44%-2.36M	-57.72%671K	-15.43%1.18M
Net income continuous operations	64.45%-1.03M	-1,443.71%-13.63M	-199.58%-7.06M	-283.46%-1.23M	-306.79%-2.44M	-674.13%-2.9M	-445.06%-883K	-116.44%-2.36M	-57.72%671K	-15.43%1.18M
Noncontrolling interests	-9.14%-191K	-13.48%-724K	23.61%-178K	26.22%-121K	-47.93%-250K	-143.06%-175K	-13.52%-638K	26.50%-233K	-70.83%-164K	-169K
Net income attributable to the company	69.17%-841K	-5,168.16%-12.91M	-224.06%-6.88M	-232.93%-1.11M	-262.29%-2.19M	-800.33%-2.73M	-161.25%-245K	-175.13%-2.12M	-50.39%835K	-3.30%1.35M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	69.17%-841K	-5,168.16%-12.91M	-224.06%-6.88M	-232.93%-1.11M	-262.29%-2.19M	-800.33%-2.73M	-161.25%-245K	-175.13%-2.12M	-50.39%835K	-3.30%1.35M
Gross dividend payment
Basic earnings per share	68.75%-0.0005	-7,500.00%-0.0076	-233.33%-0.004	-240.00%-0.0007	-262.50%-0.0013	-700.00%-0.0016	-150.00%-0.0001	-140.00%-0.0012	-50.00%0.0005	0.00%0.0008
Diluted earnings per share	68.75%-0.0005	-7,500.00%-0.0076	-233.33%-0.004	-240.00%-0.0007	-262.50%-0.0013	-700.00%-0.0016	-150.00%-0.0001	-140.00%-0.0012	-50.00%0.0005	0.00%0.0008
Dividend per share	2.64%0.0015	0.63%0.0014	0	0	0	0.63%0.0014	42.90%0.0014	0	0	0
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

5090 MEDIAC

MEDIAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target