MY Stock MarketDetailed Quotes

5090 MEDIAC

Watchlist

0.125
-0.005-3.85%

15min DelayNot Open Aug 29 15:43 CST

206.84MMarket Cap-3472P/E (TTM)

MEDIAC Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

(Q1)Jun 30, 2022

Total revenue

10.83%147.02M

5.74%33.17M

5.04%36.36M

13.06%41.17M

20.04%36.31M

8.39%132.66M

5.13%31.37M

2.49%34.62M

21.08%36.42M

5.43%30.25M

Cost of revenue

37.34%117.19M

45.76%32.3M

25.06%27.04M

39.50%31.04M

38.96%26.81M

12.72%85.33M

18.77%22.16M

10.46%21.62M

17.01%22.25M

4.59%19.3M

Gross profit

-36.98%29.82M

-90.52%873K

-28.26%9.32M

-28.49%10.13M

-13.28%9.5M

1.37%47.33M

-17.63%9.21M

-8.50%13M

28.08%14.16M

6.95%10.96M

Operating expense

-1.24%48.41M

5.34%9.67M

-6.83%12.08M

-2.85%13.44M

1.41%13.23M

0.83%49.02M

26.36%9.18M

-8.41%12.96M

6.61%13.83M

-8.28%13.04M

Selling and administrative expenses

-3.36%49.82M

-13.89%11.14M

-4.64%12.07M

-2.35%13.4M

8.20%13.24M

0.20%51.55M

-0.22%12.94M

-4.81%12.66M

13.86%13.72M

-6.83%12.23M

-Selling and marketing expense

-6.15%27.51M

-14.10%5.94M

-9.24%6.61M

-6.94%7.73M

6.24%7.24M

-3.89%29.31M

-15.24%6.91M

-8.54%7.28M

20.72%8.3M

-9.20%6.81M

-General and administrative expense

0.32%22.31M

-13.66%5.2M

1.60%5.46M

4.69%5.67M

10.66%6M

6.17%22.24M

25.20%6.03M

0.77%5.38M

4.74%5.42M

-3.68%5.42M

Other operating expenses

-98.24%21K

-46.15%-38K

-98.03%6K

-67.29%35K

-98.51%12K

-68.01%1.19M

-103.00%-26K

-64.41%305K

-88.37%107K

-25.80%808K

Total other operating income

-61.64%1.43M

----

--23K

-43.19%3.73M

----

Operating profit

-999.11%-18.59M

-28,477.42%-8.8M

-8,709.38%-2.76M

-1,093.39%-3.31M

-78.53%-3.73M

12.20%-1.69M

-99.21%31K

-33.33%32K

117.39%333K

47.52%-2.09M

Net non-operating interest income (expenses)

10.32%941K

37.37%1.9M

-31.00%-355K

-106.25%-330K

-172.55%-278K

26.75%853K

40.43%1.39M

-176.53%-271K

-58.42%-160K

11.30%-102K

Non-operating interest income

34.72%2.24M

----

53.75%1.66M

----

Non-operating interest expense

60.55%1.29M

21.25%331K

31.00%355K

106.25%330K

172.55%278K

98.52%806K

196.74%273K

176.53%271K

58.42%160K

-11.30%102K

Net investment income

1,055.04%1.49M

-66.23%129K

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

111.24%20K

-111.90%-178K

Income from associates and other participating interests

-66.67%-20K

40.00%-3K

-100.00%-6K

-200.00%-6K

-150.00%-5K

-100.00%-12K

-266.67%-5K

40.00%-3K

50.00%-2K

-2K

Special income (charges)

42,700.00%428K

-98.91%1K

Less:Other special charges

-42,700.00%-428K

----

98.91%-1K

----

Other non-operating income (expenses)

-18.23%2.13M

29.68%-2.25M

14.22%1.86M

-25.20%1.39M

-51.16%1.13M

-9.17%2.61M

41.90%-3.19M

-32.50%1.62M

-50.90%1.86M

6.48%2.32M

Income before tax

-896.54%-13.6M

-293.66%-7.2M

-191.24%-1.26M

-211.19%-2.26M

-2,365.35%-2.88M

-14.61%1.71M

-819.60%-1.83M

-41.22%1.38M

15.10%2.03M

106.63%127K

Income tax

-98.69%34K

-127.13%-143K

-104.22%-30K

-78.71%181K

-94.82%26K

19.85%2.59M

-40.79%527K

-6.94%711K

130.35%850K

263.77%502K

Net income

-1,443.71%-13.63M

-199.58%-7.06M

-283.46%-1.23M

-306.79%-2.44M

-674.13%-2.9M

-445.06%-883K

-116.44%-2.36M

-57.72%671K

-15.43%1.18M

81.73%-375K

Net income continuous operations

-1,443.71%-13.63M

-199.58%-7.06M

-283.46%-1.23M

-306.79%-2.44M

-674.13%-2.9M

-445.06%-883K

-116.44%-2.36M

-57.72%671K

-15.43%1.18M

81.73%-375K

Noncontrolling interests

-13.48%-724K

23.61%-178K

26.22%-121K

-47.93%-250K

-143.06%-175K

-13.52%-638K

26.50%-233K

-70.83%-164K

-169K

51.68%-72K

Net income attributable to the company

-5,168.16%-12.91M

-224.06%-6.88M

-232.93%-1.11M

-262.29%-2.19M

-800.33%-2.73M

-161.25%-245K

-175.13%-2.12M

-50.39%835K

-3.30%1.35M

84.09%-303K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-5,168.16%-12.91M

-224.06%-6.88M

-232.93%-1.11M

-262.29%-2.19M

-800.33%-2.73M

-161.25%-245K

-175.13%-2.12M

-50.39%835K

-3.30%1.35M

84.09%-303K

Gross dividend payment

Basic earnings per share

-7,500.00%-0.0076

-233.33%-0.004

-240.00%-0.0007

-262.50%-0.0013

-700.00%-0.0016

-150.00%-0.0001

-140.00%-0.0012

-50.00%0.0005

0.00%0.0008

81.82%-0.0002

Diluted earnings per share

-7,500.00%-0.0076

-233.33%-0.004

-240.00%-0.0007

-262.50%-0.0013

-700.00%-0.0016

-150.00%-0.0001

-140.00%-0.0012

-50.00%0.0005

0.00%0.0008

81.82%-0.0002

Dividend per share

0.63%0.0014

42.90%0.0014

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022	(Q1)Jun 30, 2022
Total revenue	10.83%147.02M	5.74%33.17M	5.04%36.36M	13.06%41.17M	20.04%36.31M	8.39%132.66M	5.13%31.37M	2.49%34.62M	21.08%36.42M	5.43%30.25M
Cost of revenue	37.34%117.19M	45.76%32.3M	25.06%27.04M	39.50%31.04M	38.96%26.81M	12.72%85.33M	18.77%22.16M	10.46%21.62M	17.01%22.25M	4.59%19.3M
Gross profit	-36.98%29.82M	-90.52%873K	-28.26%9.32M	-28.49%10.13M	-13.28%9.5M	1.37%47.33M	-17.63%9.21M	-8.50%13M	28.08%14.16M	6.95%10.96M
Operating expense	-1.24%48.41M	5.34%9.67M	-6.83%12.08M	-2.85%13.44M	1.41%13.23M	0.83%49.02M	26.36%9.18M	-8.41%12.96M	6.61%13.83M	-8.28%13.04M
Selling and administrative expenses	-3.36%49.82M	-13.89%11.14M	-4.64%12.07M	-2.35%13.4M	8.20%13.24M	0.20%51.55M	-0.22%12.94M	-4.81%12.66M	13.86%13.72M	-6.83%12.23M
-Selling and marketing expense	-6.15%27.51M	-14.10%5.94M	-9.24%6.61M	-6.94%7.73M	6.24%7.24M	-3.89%29.31M	-15.24%6.91M	-8.54%7.28M	20.72%8.3M	-9.20%6.81M
-General and administrative expense	0.32%22.31M	-13.66%5.2M	1.60%5.46M	4.69%5.67M	10.66%6M	6.17%22.24M	25.20%6.03M	0.77%5.38M	4.74%5.42M	-3.68%5.42M
Other operating expenses	-98.24%21K	-46.15%-38K	-98.03%6K	-67.29%35K	-98.51%12K	-68.01%1.19M	-103.00%-26K	-64.41%305K	-88.37%107K	-25.80%808K
Total other operating income	-61.64%1.43M	----	----	----	--23K	-43.19%3.73M	----	----	----	----
Operating profit	-999.11%-18.59M	-28,477.42%-8.8M	-8,709.38%-2.76M	-1,093.39%-3.31M	-78.53%-3.73M	12.20%-1.69M	-99.21%31K	-33.33%32K	117.39%333K	47.52%-2.09M
Net non-operating interest income (expenses)	10.32%941K	37.37%1.9M	-31.00%-355K	-106.25%-330K	-172.55%-278K	26.75%853K	40.43%1.39M	-176.53%-271K	-58.42%-160K	11.30%-102K
Non-operating interest income	34.72%2.24M	----	----	----	----	53.75%1.66M	----	----	----	----
Non-operating interest expense	60.55%1.29M	21.25%331K	31.00%355K	106.25%330K	172.55%278K	98.52%806K	196.74%273K	176.53%271K	58.42%160K	-11.30%102K
Net investment income	1,055.04%1.49M					-66.23%129K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	111.24%20K					-111.90%-178K
Income from associates and other participating interests	-66.67%-20K	40.00%-3K	-100.00%-6K	-200.00%-6K	-150.00%-5K	-100.00%-12K	-266.67%-5K	40.00%-3K	50.00%-2K	-2K
Special income (charges)	42,700.00%428K					-98.91%1K
Less:Other special charges	-42,700.00%-428K	----	----	----	----	98.91%-1K	----	----	----	----
Other non-operating income (expenses)	-18.23%2.13M	29.68%-2.25M	14.22%1.86M	-25.20%1.39M	-51.16%1.13M	-9.17%2.61M	41.90%-3.19M	-32.50%1.62M	-50.90%1.86M	6.48%2.32M
Income before tax	-896.54%-13.6M	-293.66%-7.2M	-191.24%-1.26M	-211.19%-2.26M	-2,365.35%-2.88M	-14.61%1.71M	-819.60%-1.83M	-41.22%1.38M	15.10%2.03M	106.63%127K
Income tax	-98.69%34K	-127.13%-143K	-104.22%-30K	-78.71%181K	-94.82%26K	19.85%2.59M	-40.79%527K	-6.94%711K	130.35%850K	263.77%502K
Net income	-1,443.71%-13.63M	-199.58%-7.06M	-283.46%-1.23M	-306.79%-2.44M	-674.13%-2.9M	-445.06%-883K	-116.44%-2.36M	-57.72%671K	-15.43%1.18M	81.73%-375K
Net income continuous operations	-1,443.71%-13.63M	-199.58%-7.06M	-283.46%-1.23M	-306.79%-2.44M	-674.13%-2.9M	-445.06%-883K	-116.44%-2.36M	-57.72%671K	-15.43%1.18M	81.73%-375K
Noncontrolling interests	-13.48%-724K	23.61%-178K	26.22%-121K	-47.93%-250K	-143.06%-175K	-13.52%-638K	26.50%-233K	-70.83%-164K	-169K	51.68%-72K
Net income attributable to the company	-5,168.16%-12.91M	-224.06%-6.88M	-232.93%-1.11M	-262.29%-2.19M	-800.33%-2.73M	-161.25%-245K	-175.13%-2.12M	-50.39%835K	-3.30%1.35M	84.09%-303K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-5,168.16%-12.91M	-224.06%-6.88M	-232.93%-1.11M	-262.29%-2.19M	-800.33%-2.73M	-161.25%-245K	-175.13%-2.12M	-50.39%835K	-3.30%1.35M	84.09%-303K
Gross dividend payment
Basic earnings per share	-7,500.00%-0.0076	-233.33%-0.004	-240.00%-0.0007	-262.50%-0.0013	-700.00%-0.0016	-150.00%-0.0001	-140.00%-0.0012	-50.00%0.0005	0.00%0.0008	81.82%-0.0002
Diluted earnings per share	-7,500.00%-0.0076	-233.33%-0.004	-240.00%-0.0007	-262.50%-0.0013	-700.00%-0.0016	-150.00%-0.0001	-140.00%-0.0012	-50.00%0.0005	0.00%0.0008	81.82%-0.0002
Dividend per share	0.63%0.0014	0	0	0	0.63%0.0014	42.90%0.0014	0	0	0	42.90%0.0014
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

5090 MEDIAC

MEDIAC Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target